Civic Intelligence

Bonita Creek Water Company

EIN 86-0667182 • 501(c)12 • Payson, AZ

Profile

To develop, improve, and operate a low-cost water distribution system in payson, arizona for the benefit of the cooperative's members.

652 Myrtle Point TrailPayson, AZ 85541

bonitacreekwatercompany.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

75th percentile

0.21x

Higher debt load relative to assets than 75% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

84th percentile

0.73x

Higher debt load relative to revenue than 84% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2024

Net Margin

38th percentile

-2.0%

Higher net margin than 38% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2024

Top Officer Pay

79th percentile

$0

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)12 • <$500k nonprofits • Source year 2024

Asset Growth

35th percentile

-5.3%

Faster asset growth than 35% of similar nonprofits.

501(c)12 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

7th percentile

-64%

Faster revenue growth than 7% of similar nonprofits.

501(c)12 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$215,427

Down $12,086 (-5.3%) from 2023

Liabilities

Down

$45,172

Down $10,849 (-19%) from 2023

Net Assets

$170,255

No earlier filing loaded for comparison.

Revenue

Down

$62,164

Down $111,599 (-64%) from 2023

Expenses

Down

$63,401

Down $17,614 (-22%) from 2023

Net Income

Down

-$1,237

Down $93,985 (-101%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0Assets 2021: $132,145Liabilities 2021: $48,647Net Assets 2021: $83,4982021Assets 2022: $132,518Liabilities 2022: $53,774Net Assets 2022: $78,7442022Assets 2023: $227,513Liabilities 2023: $56,0212023Assets 2024: $215,427Liabilities 2024: $45,172Net Assets 2024: $170,2552024

Highlighted filing

2024

Assets$215,427
Liabilities$45,172
Net Assets$170,255

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2021: $115,594Expenses 2021: $51,990Net Income 2021: $63,6042021Revenue 2022: $63,622Expenses 2022: $67,215Net Income 2022: -$3,5932022Revenue 2023: $173,763Expenses 2023: $81,015Net Income 2023: $92,7482023Revenue 2024: $62,164Expenses 2024: $63,401Net Income 2024: -$1,2372024

Highlighted filing

2024

Revenue$62,164
Expenses$63,401
Net Income-$1,237

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Jul 1, 2025
Return Version
2024v5.2
Gross Receipts
$62,164
Mission and Program Overview

Mission

To develop, improve, and operate a low-cost water distribution system in payson, arizona for the benefit of the cooperative's members

To develop, improve, and operate a low-cost water distribution system in payson, arizona for the benefit of the cooperative's members.

Program Services

DescriptionGrantsExpenses
THE BONITA CREEK WATER COMPANY PUMPS DIRECTLY FROM BONITA CREEK IN GILA COUNTY, ARIZONA. PUMPING EQUIPMENT IS INSTALLED, TOGETHER WITH FILTRATION AND PURIFICATION EQUIPMENT, STORED AND DELIVERED THROUGH UNDERGROUND PIPELINES TO 64 RESIDENTS OF THE BONITA CREEK COMMUNITY.$0$57,725
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BRYAN STALEYPresident (Thru April 2024)-$0--
BRIAN KNAPPSecretary-$0--
DEREK OLSONTreasurer-$0--
RICK BALENTINEDirector (Thru April 2024)-$0--
DIETER ARMBRUSTERPresident-$0--
JACK HELZERDirector-$0--
Filing and Contact Details

Filer

Filer Name
Bonita Creek Water Company
EIN
86-0667182
Phone
6026150295
Address
652 MYRTLE POINT TRAIL, PAYSON, AZ 85541

Signing Officer

Name
Derek Olson
Title
CFO
Phone
6026150295
Signed
2025-07-01
Discuss with paid preparer
Yes

Preparer

Firm
Baker Tilly Advisory Group Lp
Address
2055 E WARNER RD STE 101, TEMPE, AZ 85284
Preparer
Colette Kamps CPA
Phone
4808394900
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8 - Other Revenue

Description: miscellaneous income. Amount: 3.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: continuing education. Amount: 268. Description: dues & subscriptions. Amount: 1,078. Description: insurance. Amount: 6,224. Description: licenses & fees. Amount: 361. Description: depreciation & amortization. Amount: 10,912. Description: interest expense. Amount: 264. Description: travel and lodging. Amount: 548. Description: supplies. Amount: 120. Description: chemicals. Amount: 823. Description: meter repair and replacement. Amount: 175. Description: billing costs. Amount: 4,000. Total to form 990-ez, line 16: 24,773.

Form 990-ez, Part II, Line 24 - Other Assets

Description: water rights purchase- intangible asset. Beg. Of year amount: 15,186. End of year amount: 14,979. Description: water rights purchase- accum. Amortization. Beg. Of year amount: -4,158. End of year amount: -4,532. Description: deposits. Beg. Of year amount: 60. End of year amount: 0. Description: accounts receivable. Beg. Of year amount: 0. End of year amount: 1,737. Description: organizational costs. Beg. Of year amount: 0. End of year amount: 207. Description: other depreciable assets. Beg. Of year amount: 142,840. End of year amount: 145,819.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: accounts payable. Beg. Of year amount: 12,961. End of year amount: 2,112. Description: plant advance liability. Beg. Of year amount: 43,060. End of year amount: 43,060.

Raw XML Appendix136 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0DEREK OLSON
IRS990EZ/BooksInCareOfDetail/PhoneNum06026150295
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0136 E HOOT OWL TRAIL
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PAYSON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0AZ
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd085541
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt050240
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt034692
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt0263
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-1237
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt024968
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0227513
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0215427
IRS990EZ/GrossReceiptsAmt062164
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt023345
IRS990EZ/LandAndBuildingsGrp/EOYAmt022525
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt061898
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0171492
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0170255
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0171492
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0170255
IRS990EZ/OccupancyRentUtltsAndMaintAmt013268
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BRYAN STALEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BRIAN KNAPP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DEREK OLSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3RICK BALENTINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DIETER ARMBRUSTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JACK HELZER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT (THRU APRIL 2024)
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR (THRU APRIL 2024)
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0153928
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0158210
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt024773
IRS990EZ/OtherRevenueTotalAmt03
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0TO DEVELOP, IMPROVE, AND OPERATE A LOW-COST WATER DISTRIBUTION SYSTEM IN PAYSON, ARIZONA FOR THE BENEFIT OF THE COOPERATIVE'S MEMBERS.
IRS990EZ/PrintingPublicationsPostageAmt0392
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE BONITA CREEK WATER COMPANY PUMPS DIRECTLY FROM BONITA CREEK IN GILA COUNTY, ARIZONA. PUMPING EQUIPMENT IS INSTALLED, TOGETHER WITH FILTRATION AND PURIFICATION EQUIPMENT, STORED AND DELIVERED THROUGH UNDERGROUND PIPELINES TO 64 RESIDENTS OF THE BONITA CREEK COMMUNITY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt057725
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0AZ
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt056021
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt045172
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TotalExpensesAmt063401
IRS990EZ/TotalProgramServiceExpensesAmt057725
IRS990EZ/TotalRevenueAmt062164
IRS990EZ/TypeOfOrganizationTrustInd0X
IRS990EZ/WebsiteAddressTxt0BONITACREEKWATERCOMPANY.ORG
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: MISCELLANEOUS INCOME. AMOUNT: 3.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: CONTINUING EDUCATION. AMOUNT: 268. DESCRIPTION: DUES & SUBSCRIPTIONS. AMOUNT: 1,078. DESCRIPTION: INSURANCE. AMOUNT: 6,224. DESCRIPTION: LICENSES & FEES. AMOUNT: 361. DESCRIPTION: DEPRECIATION & AMORTIZATION. AMOUNT: 10,912. DESCRIPTION: INTEREST EXPENSE. AMOUNT: 264. DESCRIPTION: TRAVEL AND LODGING. AMOUNT: 548. DESCRIPTION: SUPPLIES. AMOUNT: 120. DESCRIPTION: CHEMICALS. AMOUNT: 823. DESCRIPTION: METER REPAIR AND REPLACEMENT. AMOUNT: 175. DESCRIPTION: BILLING COSTS. AMOUNT: 4,000. TOTAL TO FORM 990-EZ, LINE 16: 24,773.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: WATER RIGHTS PURCHASE- INTANGIBLE ASSET. BEG. OF YEAR AMOUNT: 15,186. END OF YEAR AMOUNT: 14,979. DESCRIPTION: WATER RIGHTS PURCHASE- ACCUM. AMORTIZATION. BEG. OF YEAR AMOUNT: -4,158. END OF YEAR AMOUNT: -4,532. DESCRIPTION: DEPOSITS. BEG. OF YEAR AMOUNT: 60. END OF YEAR AMOUNT: 0. DESCRIPTION: ACCOUNTS RECEIVABLE. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 1,737. DESCRIPTION: ORGANIZATIONAL COSTS. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 207. DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 142,840. END OF YEAR AMOUNT: 145,819.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: ACCOUNTS PAYABLE. BEG. OF YEAR AMOUNT: 12,961. END OF YEAR AMOUNT: 2,112. DESCRIPTION: PLANT ADVANCE LIABILITY. BEG. OF YEAR AMOUNT: 43,060. END OF YEAR AMOUNT: 43,060.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0DEREK OLSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CFO
ReturnHeader/BusinessOfficerGrp/PhoneNum06026150295
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-07-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BONITA CREEK WATER COMPANY
ReturnHeader/Filer/BusinessNameControlTxt0BONI
ReturnHeader/Filer/EIN0860667182
ReturnHeader/Filer/PhoneNum06026150295
ReturnHeader/Filer/USAddress/AddressLine1Txt0652 MYRTLE POINT TRAIL
ReturnHeader/Filer/USAddress/CityNm0PAYSON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0AZ
ReturnHeader/Filer/USAddress/ZIPCd085541
ReturnHeader/IRSResponsiblePrtyInfoCurrInd00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0390859910
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BAKER TILLY ADVISORY GROUP LP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02055 E WARNER RD STE 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0TEMPE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0AZ
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd085284
ReturnHeader/PreparerPersonGrp/PhoneNum04808394900
ReturnHeader/PreparerPersonGrp/PreparationDt02025-07-01
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0COLETTE KAMPS CPA
ReturnHeader/ReturnTs02025-07-11T10:34:17-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.