Civic Intelligence

Silvercraft West

990EZ • Fiscal year 2024 • EIN 86-0378516

Jan 01, 2024 to Dec 31, 2024 • Filed on Mar 05, 2025

19803 N RH Johnson Blvd Bldg G2Sun City West, AZ 85375

(623) 544-6141

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

76th percentile

0.09x

Higher debt load relative to assets than 76% of similar nonprofits.

2024 filings • 501(c)7 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

87th percentile

0.35x

Higher debt load relative to revenue than 87% of similar nonprofits.

2024 filings • 501(c)7 • <$500k nonprofits • Source year 2024

Net Margin

81st percentile

19%

Higher net margin than 81% of similar nonprofits.

2024 filings • 501(c)7 • <$500k nonprofits • Source year 2024

Top Officer Pay

94th percentile

$0

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2024 filings • 501(c)7 • <$500k nonprofits • Source year 2024

Asset Growth

69th percentile

11%

Faster asset growth than 69% of similar nonprofits.

2024 filings • 501(c)7 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

82nd percentile

26%

Faster revenue growth than 82% of similar nonprofits.

2024 filings • 501(c)7 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$119,510

Up $11,471 (+11%) from 2023

Net Assets

Up

$108,322

Up $6,065 (+5.9%) from 2023

Liabilities

Up

$11,188

Up $5,406 (+93%) from 2023

Revenue

Up

$32,138

Up $6,724 (+26%) from 2023

Expenses

Up

$26,073

Up $1,952 (+8.1%) from 2023

Net Income

Up

$6,065

Up $4,772 (+369%) from 2023

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $92,351Liabilities 2011: $3,5272011Assets 2012: $99,143Liabilities 2012: $1,1342012Assets 2013: $105,927Liabilities 2013: $2,1602013Assets 2014: $115,295Liabilities 2014: $4,3672014Assets 2015: $112,583Liabilities 2015: $9782015Assets 2016: $58,818Liabilities 2016: $02016Assets 2017: $97,742Liabilities 2017: $02017Assets 2018: $104,036Liabilities 2018: $02018Assets 2019: $94,186Liabilities 2019: $02019Assets 2020: $101,171Liabilities 2020: $02020Assets 2021: $101,965Liabilities 2021: $5,722Net Assets 2021: $96,2452021Assets 2022: $102,796Liabilities 2022: $842Net Assets 2022: $101,9542022Assets 2023: $108,039Liabilities 2023: $5,782Net Assets 2023: $102,2572023Assets 2024: $119,510Liabilities 2024: $11,188Net Assets 2024: $108,3222024Assets 2025: $127,853Liabilities 2025: $13,038Net Assets 2025: $114,8152025

Highlighted filing

2024

Assets$119,510
Liabilities$11,188
Net Assets$108,322

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$80K$60K$40K$20K$0-$20KRevenue 2011: $73,417Expenses 2011: $55,182Net Income 2011: $18,2352011Revenue 2012: $24,897Expenses 2012: $15,710Net Income 2012: $9,1872012Revenue 2013: $24,198Expenses 2013: $18,440Net Income 2013: $5,7582013Revenue 2014: $29,645Expenses 2014: $22,485Net Income 2014: $7,1602014Revenue 2015: $29,071Expenses 2015: $28,431Net Income 2015: $6402015Revenue 2016: $19,856Expenses 2016: $11,753Net Income 2016: $8,1032016Revenue 2017: $34,851Expenses 2017: $26,767Net Income 2017: $8,0842017Revenue 2018: $32,759Expenses 2018: $31,224Net Income 2018: $1,5352018Revenue 2019: $36,380Expenses 2019: $34,611Net Income 2019: $1,7692019Revenue 2020: $23,494Expenses 2020: $20,885Net Income 2020: $2,6092020Revenue 2021: $18,994Expenses 2021: $21,111Net Income 2021: -$2,1172021Revenue 2022: $22,657Expenses 2022: $14,673Net Income 2022: $7,9842022Revenue 2023: $25,414Expenses 2023: $24,121Net Income 2023: $1,2932023Revenue 2024: $32,138Expenses 2024: $26,073Net Income 2024: $6,0652024Revenue 2025: $31,307Expenses 2025: $24,814Net Income 2025: $6,4932025

Highlighted filing

2024

Revenue$32,138
Expenses$26,073
Net Income$6,065
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Mar 5, 2025
Return Version
2024v5.0
Gross Receipts
$77,251
Mission and Program Overview

Mission

recreational and social club in age restricted community

Program Services

DescriptionGrantsExpenses
provide a Silvercrafting workshop/studio in age restricted community to Club members for their recreational, leisure and social activities.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Kathy EstesPresidentPT$0--
Sandra ForseyCo-Vice PresidentPT$0--
Patty BrookinsCo-VicepresidentPT$0--
Nancy CuttingSecretaryPT$0--
Melinda ButlerTreasurerPT$0--
Robert StopplemanDirector-$0--
Robert DennisDirector-$0--
Pam WaylandDirector-$0--
Diane KromerDirector-$0--
Filing and Contact Details

Filer

Filer Name
Silvercraft West
EIN
86-0378516
Phone
6235446141
Address
19803 N RH Johnson Blvd Bldg G2, Sun City West, AZ 85375

Signing Officer

Name
Kathy Estes
Title
President
Phone
2084478520
Signed
2025-03-05
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 8

Description;Amount^Instruction Fees;7106|Locker Fees;1450|non inventory supplies;527|interest;2048|misc;6831^Total;17962^

Form 990-EZ, Part I, Line 16

Description;Amount^operating supplies;9360|equipment and tools;8433|repairs and maintenance;1424|social activities;1097|training supplies;4264|bank fees;39|misc;623^Total;25240^

Form 990-EZ, Part II, Line 24

Description;EOY Amount^Inventory;37151^Total;37151^

Form 990-EZ, Part II, Line 26

Description;EOY Amount^accounts payable;10768|prepaid dues;420^Total;11188^

Raw XML Appendix158 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Melinda Butler
IRS990EZ/BooksInCareOfDetail/PhoneNum06235446141
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt019803 N RH Johnson Blvd Bldg G2
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Sun City West
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0AZ
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd085375
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt070555
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt082359
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt00
IRS990EZ/CostOfGoodsSoldAmt045113
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/ExcessOrDeficitForYearAmt06065
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt00
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0108039
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0119510
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt05961
IRS990EZ/GrossReceiptsAmt077251
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/GrossSalesOfInventoryAmt051074
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt08215
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0102257
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0108322
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0102257
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0108322
IRS990EZ/OccupancyRentUtltsAndMaintAmt0833
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt46
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt72
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Kathy Estes
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Sandra Forsey
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Patty Brookins
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Nancy Cutting
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Melinda Butler
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Robert Stoppleman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Robert Dennis
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Pam Wayland
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8Diane Kromer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Co-Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Co-VicePresident
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Director
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt037484
IRS990EZ/OtherAssetsTotalDetail/EOYAmt037151
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt025240
IRS990EZ/OtherRevenueTotalAmt017962
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0recreational and social club in age restricted community
IRS990EZ/PrintingPublicationsPostageAmt00
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0provide a Silvercrafting workshop/studio in age restricted community to Club members for their recreational, leisure and social activities.
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt00
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt05782
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt011188
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TotalExpensesAmt026073
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt032138
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TypeOfOrganizationOtherDesc0Chartered Club
IRS990EZ/TypeOfOrganizationOtherInd0X
IRS990EZ/WebsiteAddressTxt0scwsilvercraft.com
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description;Amount^Instruction Fees;7106|Locker Fees;1450|non inventory supplies;527|interest;2048|misc;6831^Total;17962^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description;Amount^operating supplies;9360|equipment and tools;8433|repairs and maintenance;1424|social activities;1097|training supplies;4264|bank fees;39|misc;623^Total;25240^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description;EOY Amount^Inventory;37151^Total;37151^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Description;EOY Amount^accounts payable;10768|prepaid dues;420^Total;11188^
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part II, Line 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Kathy Estes
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum02084478520
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-03-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SILVERCRAFT WEST
ReturnHeader/Filer/BusinessNameControlTxt0SILV
ReturnHeader/Filer/EIN0860378516
ReturnHeader/Filer/PhoneNum06235446141
ReturnHeader/Filer/USAddress/AddressLine1Txt019803 N RH Johnson Blvd Bldg G2
ReturnHeader/Filer/USAddress/CityNm0Sun City West
ReturnHeader/Filer/USAddress/StateAbbreviationCd0AZ
ReturnHeader/Filer/USAddress/ZIPCd085375
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/ReturnTs02025-03-05T17:07:57-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.28$0.13$1.15$0.31$0.25$0.06
2024Detailed filing. Detailed filing data is available for this year.$1.20$0.11$1.08$0.32$0.26$0.06
2023Detailed filing. Detailed filing data is available for this year.$1.08$0.06$1.02$0.25$0.24$0.01
2022Detailed filing. Detailed filing data is available for this year.$1.03$0.01$1.02$0.23$0.15$0.08
2021Detailed filing. Detailed filing data is available for this year.$1.02$0.06$0.96$0.19$0.21$0.02
2020Summary only. Only limited summary data is available for this year.$1.01$0.00$0.23$0.21$0.03
2019Summary only. Only limited summary data is available for this year.$0.94$0.00$0.36$0.35$0.02
2018Summary only. Only limited summary data is available for this year.$1.04$0.00$0.33$0.31$0.02
2017Summary only. Only limited summary data is available for this year.$0.98$0.00$0.35$0.27$0.08
2016Summary only. Only limited summary data is available for this year.$0.59$0.00$0.20$0.12$0.08
2015Summary only. Only limited summary data is available for this year.$1.13$0.01$0.29$0.28$0.01
2014Summary only. Only limited summary data is available for this year.$1.15$0.04$0.30$0.22$0.07
2013Summary only. Only limited summary data is available for this year.$1.06$0.02$0.24$0.18$0.06
2012Summary only. Only limited summary data is available for this year.$0.99$0.01$0.25$0.16$0.09
2011Summary only. Only limited summary data is available for this year.$0.92$0.04$0.73$0.55$0.18