Civic Intelligence

Buy-In Community Planning Inc

EIN 85-4171806 • 501(c)3 • Oakland, CA

Profile

To support the well-being of people whose homes and communities are threatened by natural hazards by assisting them in planning for and relocating to safer areas. Using the power of geospatial data and participatory planning, we help communities design voluntary relocation assistance programs that are transparent, equitable, and environmentally restorative to ensure that no household is left in harm's way.

1301 Clay St Unit 70347Oakland, CA 94612

www.buy-in.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

83rd percentile

0.20x

Higher debt load relative to assets than 83% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

76th percentile

0.03x

Higher debt load relative to revenue than 76% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

30th percentile

-11%

Higher net margin than 30% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

97th percentile

$87,343

Higher top officer pay than 97% of similar nonprofits.

Top officer pay equals 60.2% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

19th percentile

-51%

Faster asset growth than 19% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

67th percentile

13%

Faster revenue growth than 67% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets83rd percentile

Assets

Down

$23,550

Down $24,859 (-51%) from 2023

Liabilities

Down

$4,741

Down $9,557 (-67%) from 2023

Net Assets

Down

$18,809

Down $15,302 (-45%) from 2023

Operations
Liabilities / Revenue76th percentileNet Margin30th percentile

Revenue

Up

$145,157

Up $16,686 (+13%) from 2023

Expenses

Down

$160,459

Down $96,332 (-38%) from 2023

Net Income

Up

-$15,302

Up $113,018 (+88%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth19th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$200K$150K$100K$50K$0Assets 2020: $20,967Liabilities 2020: $4,5212020Assets 2021: $153,024Liabilities 2021: $24,452Net Assets 2021: $128,5722021Assets 2022: $173,200Liabilities 2022: $9,353Net Assets 2022: $163,8472022Assets 2023: $48,409Liabilities 2023: $14,298Net Assets 2023: $34,1112023Assets 2024: $23,550Liabilities 2024: $4,741Net Assets 2024: $18,8092024

Highlighted filing

2024

Assets$23,550
Liabilities$4,741
Net Assets$18,809
Open 2024 Filing

Operations Trend

Revenue Growth67th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0-$100K-$200KRevenue 2020: $19,350Expenses 2020: $2,904Net Income 2020: $16,4462020Revenue 2021: $154,212Expenses 2021: $42,010Net Income 2021: $112,2022021Revenue 2022: $271,382Expenses 2022: $253,352Net Income 2022: $18,0302022Revenue 2023: $128,471Expenses 2023: $256,791Net Income 2023: -$128,3202023Revenue 2024: $145,157Expenses 2024: $160,459Net Income 2024: -$15,3022024

Highlighted filing

2024

Revenue$145,157
Expenses$160,459
Net Income-$15,302
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$23,550
Liabilities
$4,741
Net assets
$18,809
Revenue
$145,157
Expenses
$160,459
Net income
-$15,302
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.24$0.05$0.19$1.45$1.60$0.15
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.48$0.14$0.34$1.28$2.57$1.28
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.73$0.09$1.64$2.71$2.53$0.18
2021Detailed filing. Detailed filing data is available for this year.$1.53$0.24$1.29$1.54$0.42$1.12
2020Summary only. Only limited summary data is available for this year.$0.21$0.05$0.19$0.03$0.16
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
May 12, 2025
Return Version
2024v5.0
Gross Receipts
$145,157
Mission and Program Overview

Mission

To support the well-being of people whose homes and communities are threatened by natural hazards by assisting them in planning for and relocating to safer areas

Program Services

DescriptionGrantsExpenses
0--
Compensation and Service Providers
Top Officer Pay97th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
KELLY LEILANI MAINExecutive DirectorFT$87,343-$87,343
STEVEN HOROWITZDirectorPT$0--
ROKAYA HELFERDirectorPT$0--
BARRETT RISTROPHDirectorPT$0--
Filing and Contact Details

Filer

Filer Name
Buy-in Community Planning Inc
EIN
85-4171806
Phone
0000000000
Address
1301 CLAY ST UNIT 70347, OAKLAND, CA 94612

Signing Officer

Name
Kelly Leilani Main
Title
Executive Director
Phone
0000000000
Signed
2025-05-12
Supplemental Narrative

Additional Explanations

Schedule O:

“Form 990-ez, part i, line 10: grant for $5,000 awarded to cherokee concerned citizens form 990-ez, part i, line 16: other expenses include insurance, software and office expenses form 990-ez, part ii, line 24: other assets include prepaid insurance and accounts receivable form 990-ez, part ii, line 26: total liabilities include accrued expenses”

Raw XML Appendix164 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0KELLY LEILANI MAIN
IRS990EZ/BooksInCareOfDetail/PhoneNum08054586337
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01301 CLAY ST STE 70347
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0OAKLAND
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094612
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt028782
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt06765
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt059552
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-15302
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt032909
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt048409
IRS990EZ/Form990TotalAssetsGrp/EOYAmt023550
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt05000
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0145157
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt01008
IRS990EZ/LandAndBuildingsGrp/EOYAmt02418
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt034111
IRS990EZ/NetAssetsOrFundBalancesEOYAmt018809
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt034111
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt018809
IRS990EZ/OccupancyRentUtltsAndMaintAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt035.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt087343
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KELLY LEILANI MAIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1STEVEN HOROWITZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ROKAYA HELFER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BARRETT RISTROPH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt018619
IRS990EZ/OtherAssetsTotalDetail/EOYAmt014367
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt019677
IRS990EZ/OtherRevenueTotalAmt02746
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO SUPPORT THE WELL-BEING OF PEOPLE WHOSE HOMES AND COMMUNITIES ARE THREATENED BY NATURAL HAZARDS BY ASSISTING THEM IN PLANNING FOR AND RELOCATING TO SAFER AREAS
IRS990EZ/PrintingPublicationsPostageAmt01421
IRS990EZ/ProgramServiceRevenueAmt082859
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt00
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0101452
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt014298
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04741
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0160459
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0145157
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt059552
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt037147
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0197031
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0109212
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt018500
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0421442
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/InvestmentIncomePYPct00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt0850
IRS990ScheduleA/OtherIncome170Grp/TotalAmt0850
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct00
IRS990ScheduleA/PublicSupportPY509Pct00
IRS990ScheduleA/PublicSupportTotal170Amt0151852
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SubstantialContributorsTotAmt0269590
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt059552
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt037147
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0197031
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0109212
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt018500
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0421442
IRS990ScheduleA/TotalSupportAmt0422292
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0FORM 990-EZ, PART I, LINE 10: GRANT FOR $5,000 AWARDED TO CHEROKEE CONCERNED CITIZENS FORM 990-EZ, PART I, LINE 16: OTHER EXPENSES INCLUDE INSURANCE, SOFTWARE AND OFFICE EXPENSES FORM 990-EZ, PART II, LINE 24: OTHER ASSETS INCLUDE PREPAID INSURANCE AND ACCOUNTS RECEIVABLE FORM 990-EZ, PART II, LINE 26: TOTAL LIABILITIES INCLUDE ACCRUED EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Schedule O:
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0KELLY LEILANI MAIN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum00000000000
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-05-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BUY-IN COMMUNITY PLANNING INC
ReturnHeader/Filer/BusinessNameControlTxt0BUY-
ReturnHeader/Filer/EIN0854171806
ReturnHeader/Filer/PhoneNum00000000000
ReturnHeader/Filer/USAddress/AddressLine1Txt01301 CLAY ST UNIT 70347
ReturnHeader/Filer/USAddress/CityNm0OAKLAND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094612
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/ReturnTs02025-05-12T15:30:06Z
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.