Civic Intelligence

Frontline Workers Counseling Project

EIN 85-2528871 • 501(c)3 • San Francisco, CA

Profile

To connect frontline workers with free mental health support

1032 Irving StreetSan Francisco, CA 94122

http//www.fwcp.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

73rd percentile

0.04x

Higher debt load relative to assets than 73% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

65th percentile

0.00x

Higher debt load relative to revenue than 65% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

61st percentile

8.1%

Higher net margin than 61% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

90th percentile

$32,678

Higher top officer pay than 90% of similar nonprofits.

Top officer pay equals 30.8% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2021

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2021

Balance Sheet
Liabilities / Assets73rd percentile

Assets

$8,948

No earlier filing loaded for comparison.

Liabilities

$352

No earlier filing loaded for comparison.

Net Assets

$8,596

No earlier filing loaded for comparison.

Operations
Liabilities / Revenue65th percentileNet Margin61st percentile

Revenue

$106,080

No earlier filing loaded for comparison.

Expenses

$97,464

No earlier filing loaded for comparison.

Net Income

$8,616

No earlier filing loaded for comparison.

Trend Graphs

Balance Sheet Trend

Asset GrowthScore unavailable

Grouped bars show assets, liabilities, and net assets across loaded filings.

$10K$5.0K$0Assets 2021: $8,948Liabilities 2021: $352Net Assets 2021: $8,5962021

Highlighted filing

2021

Assets$8,948
Liabilities$352
Net Assets$8,596
Open 2021 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0Revenue 2021: $106,080Expenses 2021: $97,464Net Income 2021: $8,6162021

Highlighted filing

2021

Revenue$106,080
Expenses$97,464
Net Income$8,616
Open 2021 Filing

Filings

Most recent year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$8,948
Liabilities
$352
Net assets
$8,596
Revenue
$106,080
Expenses
$97,464
Net income
$8,616
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2021Detailed filing. Detailed filing data is available for this year.$0.09$0.00$0.09$1.06$0.97$0.09
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Sep 23, 2020 to Jun 30, 2021
Signed
Nov 15, 2021
Return Version
2020v4.1
Gross Receipts
$106,080
Mission and Program Overview

Mission

To connect frontline workers with free mental health support

Program Services

DescriptionGrantsExpenses
Connected hundreds of frontline workers with thousands of hours of free psychotherapy and support groups recruited volunteer therapists conducted outreach to frontline workers developed and maintained the web platform-$97,464
Compensation and Service Providers
Top Officer Pay90th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Elizabeth RawsonExecutive DirectorPT$32,678-$32,678
Anna WertzAdministrative DirectorPT$22,716-$22,716
Yesenia P BermudezAdministrative AssistantPT$1,188-$1,188
Jennifer M KapczynskiCommunity Engagement CoordinatorPT$516-$516
Filing and Contact Details

Filer

Filer Name
Frontline Workers Counseling Project
EIN
85-2528871
Phone
4159035300
Address
1032 Irving Street, San Francisco, CA 94122

Signing Officer

Name
Elizabeth Rawson
Title
Executive DIrector
Phone
4159035300
Signed
2021-11-15
Discuss with paid preparer
Yes

Preparer

Firm
William E Ehardt CPA
Address
45 Hoffman Ave, San Francisco, CA 94114
Preparer
William E Ehardt
Phone
4158242012
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16, Other Expenses

“Software 896”

Form 990-EZ, Part I, Line 16, Other Expenses

“Insurance 2,572”

Form 990-EZ, Part I, Line 16, Other Expenses

“Bookkeeping 659”

Form 990-EZ, Part I, Line 16, Other Expenses

“Legal fees 13,599”

Form 990-EZ, Part I, Line 16, Other Expenses

“Recruiting expense 95”

Form 990-EZ, Part I, Line 16, Other Expenses

“Film production 6,270”

Form 990-EZ, Part I, Line 16, Other Expenses

“Website maintenance 1,778”

Form 990-EZ, Part I, Line 16, Other Expenses

“Payroll taxes 5,012”

Form 990-EZ, Part I, Line 20, Net Assets

“Credit card payment -20”

Form 990-EZ, Part II, Line 26, Liabilities

“Credit card Beginning of year 0, End of year 352”

Raw XML Appendix154 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0Elizabeth Rawson
IRS990EZ/BooksInCareOfDetail/PhoneNum04159035300
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01032 Irving Street
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0San Francisco
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094122
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt08948
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0106080
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08616
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt09485
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt08948
IRS990EZ/GrossReceiptsAmt0106080
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt08596
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt08596
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0015.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3005.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt022716
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt132678
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt21188
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt3516
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Anna Wertz
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Elizabeth Rawson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Yesenia P Bermudez
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Jennifer M Kapczynski
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Administrative Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Administrative Assistant
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Community Engagement Coordinator
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt0-20
IRS990EZ/OtherExpensesTotalAmt030881
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To connect frontline workers with free mental health support
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Connected hundreds of frontline workers with thousands of hours of free psychotherapy and support groups recruited volunteer therapists conducted outreach to frontline workers developed and maintained the web platform
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt097464
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt057098
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0352
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt097464
IRS990EZ/TotalProgramServiceExpensesAmt097464
IRS990EZ/TotalRevenueAmt0106080
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0http//www.fwcp.org/
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0106080
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0106080
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0106080
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0106080
IRS990ScheduleA/Total509Grp/TotalAmt0106080
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0106080
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0106080
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Software 896
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance 2,572
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Bookkeeping 659
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Legal fees 13,599
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Recruiting expense 95
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Film production 6,270
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Website maintenance 1,778
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Payroll taxes 5,012
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Credit card payment -20
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Credit card Beginning of year 0, End of year 352
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990-EZ, Part I, Line 20, Net Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990-EZ, Part II, Line 26, Liabilities
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Elizabeth Rawson
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive DIrector
ReturnHeader/BusinessOfficerGrp/PhoneNum04159035300
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Frontline Workers Counseling Project
ReturnHeader/Filer/BusinessNameControlTxt0FRON
ReturnHeader/Filer/EIN0852528871
ReturnHeader/Filer/PhoneNum04159035300
ReturnHeader/Filer/USAddress/AddressLine1Txt01032 Irving Street
ReturnHeader/Filer/USAddress/CityNm0San Francisco
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094122
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0William E Ehardt CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt045 Hoffman Ave
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0San Francisco
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd094114
ReturnHeader/PreparerPersonGrp/PhoneNum04158242012
ReturnHeader/PreparerPersonGrp/PreparationDt02021-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0William E Ehardt
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02021-11-15T11:54:26-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Elizabeth
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Rawson
ReturnHeader/TaxPeriodBeginDt02020-09-23
ReturnHeader/TaxPeriodEndDt02021-06-30
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.