Civic Intelligence

Kxcj-Lp

EIN 85-2339456 • 501(c)3 • Cave Junction, OR

Profile

KXCJ-LP provides locally-focused radio programming to the Illinois Valley

PO Box 2518Cave Junction, OR 97523

kxcj.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2024

Net Margin

64th percentile

10%

Higher net margin than 64% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

93rd percentile

$27,314

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 40.6% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2024

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2024

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

$41,460

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

$41,460

No earlier filing loaded for comparison.

Operations
Liabilities / RevenueScore unavailableNet Margin64th percentile

Revenue

$67,226

No earlier filing loaded for comparison.

Expenses

$60,214

No earlier filing loaded for comparison.

Net Income

$7,012

No earlier filing loaded for comparison.

Trend Graphs

Balance Sheet Trend

Asset GrowthScore unavailable

Grouped bars show assets, liabilities, and net assets across loaded filings.

$60K$40K$20K$0Assets 2024: $41,460Net Assets 2024: $41,4602024

Highlighted filing

2024

Assets$41,460
Liabilities-
Net Assets$41,460
Open 2024 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income by year, with the latest filing highlighted.

$80K$60K$40K$20K$0Revenue 2024: $67,226Expenses 2024: $60,214Net Income 2024: $7,0122024

Highlighted filing

2024

Revenue$67,226
Expenses$60,214
Net Income$7,012
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$41,460
Liabilities
-
Net assets
$41,460
Revenue
$67,226
Expenses
$60,214
Net income
$7,012
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$41.5$41.5$67.2$60.2$7.01
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Apr 16, 2025
Return Version
2024v5.1
Gross Receipts
$67,226
Mission and Program Overview

Mission

KXCJ-LP provides locally-focused radio programming to the Illinois Valley

Program Services

DescriptionGrantsExpenses
Ongoing radio programming (general operations grants), 1,000-3,000 listeners served.$38,000$37,000
Translator/Repeater purchase and installation, adding a second FM frequency, expanding our signal (project grant), 1,000-3,000 listeners served.$14,000$14,000
"Valley News and Views" local news program (project grant) , 1,000-3,000 listeners served.$11,000$11,000
Compensation and Service Providers
Top Officer Pay93rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Phillip AllisonStation ManagerPT$27,314-$27,314
Maelagh BakerPresident-$0--
Sophie TraubBoard Member-$0--
Robert LarkBoard Member-$0--
Ida PerkinsFinancial Lia.-$0--
Roberta LeeVice President-$0--
Connor FloweSecretary-$0--
Philippe OniateBoard Member-$0--
Dave MaizeTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Kxcj-lp
EIN
85-2339456
Phone
5415924112
Address
PO Box 2518, Cave Junction, OR 97523

Signing Officer

Name
Maelagh Baker
Title
President
Signed
2025-04-16
Discuss with paid preparer
Yes

Preparer

Firm
Joan Murphy CPA PC
Address
1656 Williams Hwy, Grants Pass, OR 97527
Preparer
Robert Reynolds CPA
Phone
5414791071
Supplemental Narrative

Additional Explanations

Other Revenue.1

“Canned Recycling $1080”

Other Expenses.1001

“Advertising and Promotion $314”

Other Expenses.1002

“Office Expenses $725”

Other Expenses.1003

“Information Technology $1019”

Other Expenses.1004

“Royalties $6356”

Other Expenses.1007

“Conferences, Conventions, and Meetings $386”

Other Expenses.1009

“Depreciation $5174”

Other Expenses.1012

“Insurance $1007”

Other Expenses.1

“Utilities $2490”

Other Expenses.2

“Fundraising Costs $2025”

Other Expenses.3

“Equipmet Rental $1629”

Other Expenses.4

“Payroll Processing Fees $623”

Other Expenses.5

“Event Costs $410”

Other Expenses.7

“Books, Subscriptions, Referenc $270”

Other Expenses.8

“Business Registration $140”

Other Expenses.9

“Misc. Expenses $2”

Other Assets.1003

“Machinery and Equipment - Beginning $8749 Machinery and Equipment - Ending $15575”

Raw XML Appendix209 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Sophie Traub
IRS990EZ/BooksInCareOfDetail/PhoneNum05415924112
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0315D Caves Hwy
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Cave Junction
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097523
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt025699
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt025885
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt060635
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt07012
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02676
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt034448
IRS990EZ/Form990TotalAssetsGrp/EOYAmt041460
IRS990EZ/FundraisingGrossIncomeAmt04863
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0648
IRS990EZ/GrossReceiptsAmt067226
IRS990EZ/GrossSalesOfInventoryAmt0648
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt034448
IRS990EZ/NetAssetsOrFundBalancesEOYAmt041460
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt034448
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt041460
IRS990EZ/OccupancyRentUtltsAndMaintAmt04530
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt027314
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Phillip Allison
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Maelagh Baker
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Sophie Traub
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Robert Lark
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Ida Perkins
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Roberta Lee
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Connor Flowe
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Philippe Oniate
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8Dave Maize
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Station Manager
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Financial Lia.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt08749
IRS990EZ/OtherAssetsTotalDetail/EOYAmt015575
IRS990EZ/OtherExpensesTotalAmt022570
IRS990EZ/OtherRevenueTotalAmt01080
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0KXCJ-LP provides locally-focused radio programming to the Illinois Valley
IRS990EZ/PrintingPublicationsPostageAmt0364
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Ongoing radio programming (general operations grants), 1,000-3,000 listeners served.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Translator/Repeater purchase and installation, adding a second FM frequency, expanding our signal (project grant), 1,000-3,000 listeners served.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2"Valley News and Views" local news program (project grant) , 1,000-3,000 listeners served.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt038000
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt114000
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt211000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt037000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt114000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt211000
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt030074
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt04863
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt060214
IRS990EZ/TotalProgramServiceExpensesAmt062000
IRS990EZ/TotalRevenueAmt067226
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0KXCJ.org
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt060635
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt060861
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt051336
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt028121
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0200953
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt06591
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt02223
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt03158
IRS990ScheduleA/OtherIncome170Grp/TotalAmt011972
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt0200953
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt060635
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt060861
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt051336
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt028121
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0200953
IRS990ScheduleA/TotalSupportAmt0212925
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Canned Recycling $1080
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Advertising and Promotion $314
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Office Expenses $725
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Information Technology $1019
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Royalties $6356
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Conferences, Conventions, and Meetings $386
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Depreciation $5174
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Insurance $1007
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Utilities $2490
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Fundraising Costs $2025
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Equipmet Rental $1629
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Payroll Processing Fees $623
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Event Costs $410
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Books, Subscriptions, Referenc $270
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Business Registration $140
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Misc. Expenses $2
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16Machinery and Equipment - Beginning $8749 Machinery and Equipment - Ending $15575
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1004
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Other Assets.1003
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Maelagh Baker
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-04-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0KXCJ-LP
ReturnHeader/Filer/BusinessNameControlTxt0KXCJ
ReturnHeader/Filer/EIN0852339456
ReturnHeader/Filer/PhoneNum05415924112
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 2518
ReturnHeader/Filer/USAddress/CityNm0Cave Junction
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097523
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0453169010
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Joan Murphy CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01656 Williams Hwy
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Grants Pass
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097527
ReturnHeader/PreparerPersonGrp/PhoneNum05414791071
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Robert Reynolds CPA
ReturnHeader/ReturnTs02025-05-05T07:58:18-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.