Civic Intelligence

The Mirth Project

990EZ • Fiscal year 2023 • EIN 85-1146000

Oct 01, 2022 to Sep 30, 2023 • Filed on Jan 24, 2023

Organization ProfileTHEMIRTHPROJECT.ORG
730 Pilcher CourtPowell, OH 43065

(614) 204-2735

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

37th percentile

-2.4%

Higher net margin than 37% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

38th percentile

-5.5%

Faster asset growth than 38% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

53rd percentile

6.8%

Faster revenue growth than 53% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets58th percentile

Assets

Down

$43,443

Down $2,517 (-5.5%) from 2022

Net Assets

Down

$43,443

Down $2,517 (-5.5%) from 2022

Liabilities

Flat

$0

Flat from 2022

Revenue And Expenses
Liabilities / Revenue59th percentileNet Margin37th percentile

Revenue

Up

$106,704

Up $6,776 (+6.8%) from 2022

Expenses

Down

$109,220

Down $6,784 (-5.8%) from 2022

Net Income

Up

-$2,516

Up $13,560 (+84%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth38th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2022: $45,960Liabilities 2022: $0Net Assets 2022: $45,9602022Assets 2023: $43,443Liabilities 2023: $0Net Assets 2023: $43,4432023Assets 2024: $28,639Liabilities 2024: $6,530Net Assets 2024: $22,1092024Assets 2025: $15,543Liabilities 2025: $323Net Assets 2025: $15,2202025

Highlighted filing

2023

Assets$43,443
Liabilities$0
Net Assets$43,443
Open 2023 Filing

Operations Trend

Revenue Growth53rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2022: $99,928Expenses 2022: $116,004Net Income 2022: -$16,0762022Revenue 2023: $106,704Expenses 2023: $109,220Net Income 2023: -$2,5162023Revenue 2024: $69,455Expenses 2024: $80,415Net Income 2024: -$10,9602024Revenue 2025: $57,910Expenses 2025: $64,799Net Income 2025: -$6,8892025

Highlighted filing

2023

Revenue$106,704
Expenses$109,220
Net Income-$2,516
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Oct 1, 2022 to Sep 30, 2023
Signed
Jan 24, 2023
Return Version
2022v5.0
Gross Receipts
$106,704
Mission and Program Overview

Mission

The mirth project is a non-profit organization working to inspire and support low income teens in pursuit of realizing their goals, dreams and passions.

Program Services

DescriptionGrantsExpenses
THE MIRTH PROJECT IS A NON-PROFIT ORGANIZATION WORKING TO INSPIRE AND SUPPORT LOW INCOME TEENS IN PURSUIT OF REALIZING THEIR GOALS, DREAMS AND PASSIONS.-$106,319
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
ROBIN MCALLISTER-ZAASCEOPT$0--
ALEXANDRA ZAASVice PresidePT$0--
CATHERINE CAWTHONBoard MemberPT$0--
TINA FISHERBoard MemberPT$0--
JILL PATTERSONBoard MemberPT$0--
NICOLETTE GROHOVSKYBoard MemberPT$0--
BUNEKA LUCASBoard MemberPT$0--
DONNA MUSILLIBoard MemberPT$0--
Filing and Contact Details

Filer

Filer Name
The Mirth Project
EIN
85-1146000
Phone
6142042735
Address
730 PILCHER COURT, POWELL, OH 43065

Signing Officer

Name
Robin Mcallister-zaas
Title
CEO
Phone
6142042735
Signed
2023-01-24

Preparer

Firm
Wells CPA LLC
Address
215 N FRONT ST STE 110, COLUMBUS, OH 43215
Preparer
Donald Wells
Phone
6143968974
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses operating expenses 8,977 program expenses 51,793 christmas in july 48,450 total 109,220”

Form 990-ez, Part III

“The mirth project is a non-profit organization working to inspire and support low income teens in pursuit of realizing their goals, dreams and passions.”

Raw XML Appendix145 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ROBIN MCALLISTER-ZAAS
IRS990EZ/BooksInCareOfDetail/PhoneNum06142042735
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0730 PILCHER CT
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0POWELL
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd043065
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt045959
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt043443
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt092333
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2516
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt045959
IRS990EZ/Form990TotalAssetsGrp/EOYAmt043443
IRS990EZ/GrossReceiptsAmt0106704
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt045959
IRS990EZ/NetAssetsOrFundBalancesEOYAmt043443
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt045959
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt043443
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt65.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt75.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ROBIN MCALLISTER-ZAAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ALEXANDRA ZAAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CATHERINE CAWTHON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3TINA FISHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JILL PATTERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5NICOLETTE GROHOVSKY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6BUNEKA LUCAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7DONNA MUSILLI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CEO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0109220
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE MIRTH PROJECT IS A NON-PROFIT ORGANIZATION WORKING TO INSPIRE AND SUPPORT LOW INCOME TEENS IN PURSUIT OF REALIZING THEIR GOALS, DREAMS AND PASSIONS.
IRS990EZ/ProgramServiceRevenueAmt014371
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE MIRTH PROJECT IS A NON-PROFIT ORGANIZATION WORKING TO INSPIRE AND SUPPORT LOW INCOME TEENS IN PURSUIT OF REALIZING THEIR GOALS, DREAMS AND PASSIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0106319
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0109220
IRS990EZ/TotalProgramServiceExpensesAmt0106319
IRS990EZ/TotalRevenueAmt0106704
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0THEMIRTHPROJECT.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt092333
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt087375
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt048797
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0228505
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt026924
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.97310
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0222355
IRS990ScheduleA/SubstantialContributorsTotAmt06150
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt092333
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt087375
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt048797
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0228505
IRS990ScheduleA/TotalSupportAmt0228505
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OPERATING EXPENSES 8,977 PROGRAM EXPENSES 51,793 CHRISTMAS IN JULY 48,450 TOTAL 109,220
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE MIRTH PROJECT IS A NON-PROFIT ORGANIZATION WORKING TO INSPIRE AND SUPPORT LOW INCOME TEENS IN PURSUIT OF REALIZING THEIR GOALS, DREAMS AND PASSIONS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0ROBIN MCALLISTER-ZAAS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CEO
ReturnHeader/BusinessOfficerGrp/PhoneNum06142042735
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-01-24
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE MIRTH PROJECT
ReturnHeader/Filer/BusinessNameControlTxt0MIRT
ReturnHeader/Filer/EIN0851146000
ReturnHeader/Filer/PhoneNum06142042735
ReturnHeader/Filer/USAddress/AddressLine1Txt0730 PILCHER COURT
ReturnHeader/Filer/USAddress/CityNm0POWELL
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd043065
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0472461346
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0WELLS CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0215 N FRONT ST STE 110
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0COLUMBUS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd043215
ReturnHeader/PreparerPersonGrp/PhoneNum06143968974
ReturnHeader/PreparerPersonGrp/PreparationDt02024-01-26
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DONALD WELLS
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02024-01-26T09:49:31-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0ROBIN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0MCALLISTER-ZAAS
ReturnHeader/TaxPeriodBeginDt02022-10-01
ReturnHeader/TaxPeriodEndDt02023-09-30
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$43,443
Liabilities
$0
Net assets
$43,443
Revenue
$106,704
Expenses
$109,220
Net income
-$2,516
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.16$0.00$0.15$0.58$0.65$0.07
2024Detailed filing. Detailed filing data is available for this year.$0.29$0.07$0.22$0.69$0.80$0.11
2023Detailed filing. Detailed filing data is available for this year.$0.43$0.00$0.43$1.07$1.09$0.03
2022Detailed filing. Detailed filing data is available for this year.$0.46$0.00$0.46$1.00$1.16$0.16