Civic Intelligence

Valley Estates Mutual Water and Sewer Association Inc

EIN 85-0331550 • 501(c)12 • Espanola, NM

Profile

Provide water services to members

304 Camino Del SolEspanola, NM 87532

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

91st percentile

0.39x

Higher debt load relative to assets than 91% of similar nonprofits.

NTEE Y • <$500k nonprofits • Source year 2024

Liabilities / Revenue

98th percentile

2.22x

Higher debt load relative to revenue than 98% of similar nonprofits.

NTEE Y • <$500k nonprofits • Source year 2024

Net Margin

75th percentile

33%

Higher net margin than 75% of similar nonprofits.

NTEE Y • <$500k nonprofits • Source year 2024

Top Officer Pay

95th percentile

$5,400

Higher top officer pay than 95% of similar nonprofits.

Top officer pay equals 12.3% of source-year revenue.

NTEE Y • <$500k nonprofits • Source year 2024

Asset Growth

54th percentile

2.8%

Faster asset growth than 54% of similar nonprofits.

NTEE Y • <$500k nonprofits • Annualized from 2022 to 2024

Revenue Growth

59th percentile

7.6%

Faster revenue growth than 59% of similar nonprofits.

NTEE Y • <$500k nonprofits • Annualized from 2022 to 2024

Assets

Up

$233,983

Up $54,027 (+30%) from 2021

Liabilities

Up

$107,768

Up $71,257 (+195%) from 2021

Net Assets

Down

$126,215

Down $17,230 (-12%) from 2021

Revenue

Down

$38,081

Down $19,560 (-34%) from 2021

Expenses

Down

$55,311

Down $10,574 (-16%) from 2021

Net Income

Down

-$17,230

Down $8,986 (-109%) from 2021

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0Assets 2015: $155,348Liabilities 2015: $57,2122015Assets 2016: $170,424Liabilities 2016: $54,2742016Assets 2017: $184,174Liabilities 2017: $51,0852017Assets 2018: $203,543Liabilities 2018: $48,1312018Assets 2019: $206,567Liabilities 2019: $45,1832019Assets 2020: $205,229Liabilities 2020: $42,2202020Assets 2021: $179,956Liabilities 2021: $36,511Net Assets 2021: $143,4452021Assets 2022: $233,983Liabilities 2022: $107,768Net Assets 2022: $126,2152022

Highlighted filing

2022

Assets$233,983
Liabilities$107,768
Net Assets$126,215

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2015: $28,401Expenses 2015: $42,635Net Income 2015: -$14,2342015Revenue 2016: $52,466Expenses 2016: $34,452Net Income 2016: $18,0142016Revenue 2017: $42,741Expenses 2017: $25,802Net Income 2017: $16,9392017Revenue 2018: $48,598Expenses 2018: $26,275Net Income 2018: $22,3232018Revenue 2019: $33,659Expenses 2019: $27,687Net Income 2019: $5,9722019Revenue 2020: $34,456Expenses 2020: $32,831Net Income 2020: $1,6252020Revenue 2021: $57,641Expenses 2021: $65,885Net Income 2021: -$8,2442021Revenue 2022: $38,081Expenses 2022: $55,311Net Income 2022: -$17,2302022

Highlighted filing

2022

Revenue$38,081
Expenses$55,311
Net Income-$17,230

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 12, 2023
Return Version
2022v5.0
Gross Receipts
$38,081
Mission and Program Overview

Mission

Provide water services to members

Program Services

DescriptionGrantsExpenses
NO GRANTS--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
CARMEN QUINTANASecretaryPT$4,000-$4,000
ANDREW MEDINAMeter ReaderPT$2,150-$2,150
MARY LOU APODACAPresidentPT$0--
Filing and Contact Details

Filer

Filer Name
Valley Estates Mutual Water and Sewer Association Inc
EIN
85-0331550
Phone
5056702103
Address
304 CAMINO DEL SOL, ESPANOLA, NM 87532

Signing Officer

Name
Mary Lou Apodaca
Title
President
Phone
5056702103
Signed
2023-11-12

Preparer

Firm
Valdez Accounting Service
Address
PO BOX 848, ESPANOLA, NM 87532
Preparer
Ferminio Valdez
Phone
5057532962
Supplemental Narrative

Additional Explanations

Other

Form 90-ez, part 1, line 8. Grant income 22629.; rent income 2,400.

Form 990EZ, Part I, Line 16

Office supplies/expenses 1401.

Form 990EZ, Part I, Line 16

INTEREST 31.

Form 990EZ, Part I, Line 16

ELECTRICITY 4703.

Form 990EZ, Part I, Line 16

Water conservation fees 260.

Form 990EZ, Part I, Line 16

WATER TAX ASSESSMET 524.

Form 990EZ, Part I, Line 16

POPERTY TAXES 1101.

Form 990EZ, Part I, Line 16

LICENSE & PERMITS 10.

Form 990EZ, Part I, Line 16

REPAIRS 414.

Form 990EZ, Part I, Line 16

POST OFFICE FEE 138.

Form 990EZ, Part I, Line 16

POSTAGE 567.

Form 990EZ, Part I, Line 16

PARTS 25108.

Form 990EZ, Part I, Line 16

MISCELLANEOUS 121.

Form 990EZ, Part I, Line 16

Depreciation 7110.

Form 990EZ, Part I, Line 16

Amortization 1665.

Form 990EZ, Part II, Line 24

Accounts receivable 2490. 2961.

Form 990EZ, Part II, Line 24

EQUIPMENT 33388. 31083.

Form 990EZ, Part II, Line 24

Project planning 15822. 13504.

Form 990EZ, Part II, Line 24

Finance authority 60000. 134986.

Form 990EZ, Part II, Line 24

Returned checks 210. 210.

Form 990EZ, Part II, Line 24

PUMP 4525. 3519.

Form 990EZ, Part II, Line 24

Water storage tank 11956. 11373.

Form 990EZ, Part II, Line 24

FENCE 1444. 1306.

Form 990EZ, Part II, Line 24

WELL HOUSE 101. 61.

Form 990EZ, Part II, Line 24

Tank project 12434. 11439.

Form 990EZ, Part II, Line 26

Sales tax payable 136. 270.

Form 990EZ, Part II, Line 26

Finance authority 36375. 107498.

Raw XML Appendix171 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0VALDEZ ACCOUNTING SERVICE
IRS990EZ/BooksInCareOfDetail/PhoneNum05057532962
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0304 CAMINO DEL SOL
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ESPANOLA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NM
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd087532
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt031438
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt018552
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt00
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-17230
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06008
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0179956
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0233983
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt038081
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt06148
IRS990EZ/LandAndBuildingsGrp/EOYAmt04989
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0143445
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0126215
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0143445
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0126215
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt08.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt18.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt28.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt14000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt22150
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARY LOU APODACA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CARMEN QUINTANA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ANDREW MEDINA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2METER READER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0142370
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0210442
IRS990EZ/OtherExpensesTotalAmt043153
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE WATER SERVICES TO MEMBERS
IRS990EZ/ProgramServiceRevenueAmt038081
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0NO GRANTS
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt06150
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt036511
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0107768
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt055311
IRS990EZ/TotalRevenueAmt038081
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0FORM 90-EZ, PART 1, LINE 8. GRANT INCOME 22629.; RENT INCOME 2,400.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1OFFICE SUPPLIES/EXPENSES 1401.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2INTEREST 31.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ELECTRICITY 4703.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4WATER CONSERVATION FEES 260.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5WATER TAX ASSESSMET 524.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6POPERTY TAXES 1101.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7LICENSE & PERMITS 10.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8REPAIRS 414.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9POST OFFICE FEE 138.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10POSTAGE 567.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11PARTS 25108.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12MISCELLANEOUS 121.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Depreciation 7110.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Amortization 1665.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15ACCOUNTS RECEIVABLE 2490. 2961.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16EQUIPMENT 33388. 31083.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17PROJECT PLANNING 15822. 13504.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18FINANCE AUTHORITY 60000. 134986.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19RETURNED CHECKS 210. 210.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt20PUMP 4525. 3519.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt21WATER STORAGE TANK 11956. 11373.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt22FENCE 1444. 1306.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt23WELL HOUSE 101. 61.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt24TANK PROJECT 12434. 11439.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt25SALES TAX PAYABLE 136. 270.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt26FINANCE AUTHORITY 36375. 107498.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc19Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc20Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc21Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc22Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc23Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc24Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc25Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc26Form 990EZ, Part II, Line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd03
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MARY LOU APODACA
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05056702103
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-11-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0VALLEY ESTATES MUTUAL WATER AND SEWER ASSOCIATION INC
ReturnHeader/Filer/BusinessNameControlTxt0VALL
ReturnHeader/Filer/EIN0850331550
ReturnHeader/Filer/PhoneNum05056702103
ReturnHeader/Filer/USAddress/AddressLine1Txt0304 CAMINO DEL SOL
ReturnHeader/Filer/USAddress/CityNm0ESPANOLA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NM
ReturnHeader/Filer/USAddress/ZIPCd087532
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0850328355
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0VALDEZ ACCOUNTING SERVICE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 848
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ESPANOLA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NM
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd087532
ReturnHeader/PreparerPersonGrp/PhoneNum05057532962
ReturnHeader/PreparerPersonGrp/PreparationDt02023-11-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0FERMINIO VALDEZ
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-11-13T09:28:23-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0MARY LOU
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0APODACA
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.