Civic Intelligence

Patterson Valley Water Co

990EZ • Fiscal year 2017 • EIN 84-6039089

Dec 01, 2016 to Nov 30, 2017 • Filed on Feb 15, 2018

Organization ProfileN/A
Poi Box 6Rocky Ford, CO 81067

(719) 468-0038

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

49th percentile

0.01x

Higher debt load relative to assets than 49% of similar nonprofits.

2017 filings • 501(c)12 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

48th percentile

0.01x

Higher debt load relative to revenue than 48% of similar nonprofits.

2017 filings • 501(c)12 • <$500k nonprofits • Source year 2017

Net Margin

44th percentile

3.3%

Higher net margin than 44% of similar nonprofits.

2017 filings • 501(c)12 • <$500k nonprofits • Source year 2017

Top Officer Pay

88th percentile

$7,200

Higher top officer pay than 88% of similar nonprofits.

Top officer pay equals 23.4% of source-year revenue.

2017 filings • 501(c)12 • <$500k nonprofits • Source year 2017

Asset Growth

50th percentile

2.0%

Faster asset growth than 50% of similar nonprofits.

2017 filings • 501(c)12 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

74th percentile

10%

Faster revenue growth than 74% of similar nonprofits.

2017 filings • 501(c)12 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets49th percentile

Assets

Up

$53,434

Up $1,026 (+2.0%) from 2016

Net Assets

$53,063

No earlier filing loaded for comparison.

Liabilities

Flat

$371

Flat from 2016

Revenue And Expenses
Liabilities / Revenue48th percentileNet Margin44th percentile

Revenue

Up

$30,739

Up $2,919 (+10%) from 2016

Expenses

Down

$29,713

Down $1,018 (-3.3%) from 2016

Net Income

Up

$1,026

Up $3,937 (+135%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth50th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2011: $58,169Liabilities 2011: $3132011Assets 2012: $57,725Liabilities 2012: $3132012Assets 2013: $57,659Liabilities 2013: $3712013Assets 2014: $59,670Liabilities 2014: $3712014Assets 2015: $55,319Liabilities 2015: $3712015Assets 2016: $52,408Liabilities 2016: $3712016Assets 2017: $53,434Liabilities 2017: $371Net Assets 2017: $53,0632017Assets 2018: $54,705Liabilities 2018: $3522018Assets 2019: $52,960Liabilities 2019: $5282019Assets 2020: $75,121Liabilities 2020: $5282020Assets 2021: $72,998Liabilities 2021: $450Net Assets 2021: $72,5482021Assets 2022: $87,098Liabilities 2022: $372Net Assets 2022: $86,7262022Assets 2023: $91,942Liabilities 2023: $294Net Assets 2023: $91,6482023Assets 2024: $92,330Liabilities 2024: $283Net Assets 2024: $92,0472024

Highlighted filing

2017

Assets$53,434
Liabilities$371
Net Assets$53,063
Open 2017 Filing

Operations Trend

Revenue Growth74th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2011: $52,449Expenses 2011: $54,642Net Income 2011: -$2,1932011Revenue 2012: $28,996Expenses 2012: $29,440Net Income 2012: -$4442012Revenue 2013: $25,996Expenses 2013: $26,120Net Income 2013: -$1242013Revenue 2014: $27,148Expenses 2014: $25,137Net Income 2014: $2,0112014Revenue 2015: $27,523Expenses 2015: $31,874Net Income 2015: -$4,3512015Revenue 2016: $27,820Expenses 2016: $30,731Net Income 2016: -$2,9112016Revenue 2017: $30,739Expenses 2017: $29,713Net Income 2017: $1,0262017Revenue 2018: $35,280Expenses 2018: $33,991Net Income 2018: $1,2892018Revenue 2019: $32,956Expenses 2019: $32,571Net Income 2019: $3852019Revenue 2020: $36,600Expenses 2020: $30,363Net Income 2020: $6,2372020Revenue 2021: $36,884Expenses 2021: $38,929Net Income 2021: -$2,0452021Revenue 2022: $45,708Expenses 2022: $31,530Net Income 2022: $14,1782022Revenue 2023: $36,364Expenses 2023: $31,442Net Income 2023: $4,9222023Revenue 2024: $37,357Expenses 2024: $36,958Net Income 2024: $3992024

Highlighted filing

2017

Revenue$30,739
Expenses$29,713
Net Income$1,026
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Dec 1, 2016 to Nov 30, 2017
Signed
Feb 15, 2018
Return Version
2016v3.0
Gross Receipts
$30,739
Mission and Program Overview

Mission

Acquire & deliver domestic and livestock water to and for the use of the members of the company.

WATER FOR MEMBERS

Program Services

DescriptionGrantsExpenses
PROVIDE DRINKING WATER TO MEMBERS--
Compensation and Service Providers
Top Officer Pay88th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
CALVIN HOSTETLERDirector Operator-$7,200-$7,200
KELCIE PROCTORSecretary Treasurer-$5,400-$5,400
VERNON J PROCTORPresident-$0--
LEIS FEIKVice President-$0--
RICK WEISSDirector-$0--
SCOTT HERMANDirector-$0--
Filing and Contact Details

Filer

Filer Name
Patterson Valley Water Co
EIN
84-6039089
Address
POI BOX 6, ROCKY FORD, CO 81067

Signing Officer

Name
Vernon J Proctor
Title
President
Signed
2018-02-15
Discuss with paid preparer
Yes

Preparer

Firm
Sanders Accounting & Financial Svcs
Address
PO Box 225, Rocky Ford, CO 81067
Preparer
Rockie Joe Sanders MS CMA
Phone
7192544354
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description amountdepreciation from 4562 588”

Description of other assets Part II line 24

“Category beginning of year end of yearaccounts receivable 2,266 2,097”

Description of total liabilities Part II line 26

“Category beginning of year end of yearpayroll taxes 321 321meter deposits 50 50”

Raw XML Appendix134 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KELCIE PROCTOR
IRS990EZ/BooksInCareOfDetail/PhoneNum07194680038
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 6
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ROCKY FORD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd081067
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt045457
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt047240
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt01026
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01624
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt052408
IRS990EZ/Form990TotalAssetsGrp/EOYAmt053434
IRS990EZ/GrossReceiptsAmt030739
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt059
IRS990EZ/LandAndBuildingsGrp/BOYAmt04685
IRS990EZ/LandAndBuildingsGrp/EOYAmt04097
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt052037
IRS990EZ/NetAssetsOrFundBalancesEOYAmt053063
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt052037
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt053063
IRS990EZ/OccupancyRentUtltsAndMaintAmt012933
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt47200
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt55400
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0VERNON J PROCTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LEIS FEIK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RICK WEISS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SCOTT HERMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4CALVIN HOSTETLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KELCIE PROCTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR OPERATOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5SECRETARY TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02266
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02097
IRS990EZ/OtherExpensesTotalAmt0588
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0WATER FOR MEMBERS
IRS990EZ/PrintingPublicationsPostageAmt01004
IRS990EZ/ProgramServiceRevenueAmt030680
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE DRINKING WATER TO MEMBERS
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt013564
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CO
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0371
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0371
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt029713
IRS990EZ/TotalRevenueAmt030739
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTDEPRECIATION FROM 4562 588
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CATEGORY BEGINNING OF YEAR END OF YEARACCOUNTS RECEIVABLE 2,266 2,097
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CATEGORY BEGINNING OF YEAR END OF YEARPAYROLL TAXES 321 321METER DEPOSITS 50 50
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/BuildTS02018-03-14 21:41:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0VERNON J PROCTOR
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-02-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PATTERSON VALLEY WATER CO
ReturnHeader/Filer/BusinessNameControlTxt0PATT
ReturnHeader/Filer/EIN0846039089
ReturnHeader/Filer/USAddress/AddressLine1Txt0POI BOX 6
ReturnHeader/Filer/USAddress/CityNm0ROCKY FORD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd081067
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId01FFE7DA4992D5444CB551C33E064927E5315E2C4
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId01FFE7DA4992D5444CB551C33E064927E5315E2C4
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId08482572018053yjsqdjt
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02018-02-22
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt072.175.88.165
ReturnHeader/FilingSecurityInformation/IPDt02018-02-22
ReturnHeader/FilingSecurityInformation/IPTm013:51:10
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0300402338
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Sanders Accounting & Financial Svcs
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 225
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Rocky Ford
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd081067
ReturnHeader/PreparerPersonGrp/PhoneNum07192544354
ReturnHeader/PreparerPersonGrp/PreparationDt02018-02-22
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Rockie Joe Sanders MS CMA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-02-22T13:49:31-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-12-01
ReturnHeader/TaxPeriodEndDt02017-11-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$53,434
Liabilities
$371
Net assets
$53,063
Revenue
$30,739
Expenses
$29,713
Net income
$1,026
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$92.3$0.28$92.0$37.4$37.0$0.40
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$91.9$0.29$91.6$36.4$31.4$4.92
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$87.1$0.37$86.7$45.7$31.5$14.2
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$73.0$0.45$72.5$36.9$38.9$2.05
2020Summary only. Only limited summary data is available for this year.$75.1$0.53$36.6$30.4$6.24
2019Summary only. Only limited summary data is available for this year.$53.0$0.53$33.0$32.6$0.39
2018Summary only. Only limited summary data is available for this year.$54.7$0.35$35.3$34.0$1.29
2017Detailed filing. Detailed filing data is available for this year.$53.4$0.37$53.1$30.7$29.7$1.03
2016Summary only. Only limited summary data is available for this year.$52.4$0.37$27.8$30.7$2.91
2015Summary only. Only limited summary data is available for this year.$55.3$0.37$27.5$31.9$4.35
2014Summary only. Only limited summary data is available for this year.$59.7$0.37$27.1$25.1$2.01
2013Summary only. Only limited summary data is available for this year.$57.7$0.37$26.0$26.1$0.12
2012Summary only. Only limited summary data is available for this year.$57.7$0.31$29.0$29.4$0.44
2011Summary only. Only limited summary data is available for this year.$58.2$0.31$52.4$54.6$2.19