Civic Intelligence

Magic Circle Players

990 • Fiscal year 2022 • EIN 84-6037362

Jul 01, 2021 to Jun 30, 2022 • Filed on Aug 31, 2022

PO Box 1897Montrose, CO 81402-1897

(970) 249-7838

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

70th percentile

0.02x

Higher debt load relative to assets than 70% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

74th percentile

0.03x

Higher debt load relative to revenue than 74% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

80th percentile

31%

Higher net margin than 80% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

75th percentile

25%

Faster asset growth than 75% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

83rd percentile

99%

Faster revenue growth than 83% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Up

$426,129

Up $85,904 (+25%) from 2021

Net Assets

Up

$416,875

Up $93,550 (+29%) from 2021

Liabilities

Down

$9,254

Down $7,646 (-45%) from 2021

Revenue

Up

$298,435

Up $148,432 (+99%) from 2021

Expenses

Up

$204,885

Up $72,639 (+55%) from 2021

Net Income

Up

$93,550

Up $75,793 (+427%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.0M$500K$0Assets 2011: $175,477Liabilities 2011: $13,099Net Assets 2011: $162,3782011Assets 2012: $213,949Liabilities 2012: $23,418Net Assets 2012: $190,5312012Assets 2013: $259,113Liabilities 2013: $21,264Net Assets 2013: $237,8492013Assets 2014: $322,741Liabilities 2014: $23,020Net Assets 2014: $299,7212014Assets 2015: $332,830Liabilities 2015: $20,818Net Assets 2015: $312,0122015Assets 2016: $327,265Liabilities 2016: $17,095Net Assets 2016: $310,1702016Assets 2017: $330,127Liabilities 2017: $21,176Net Assets 2017: $308,9512017Assets 2018: $363,056Liabilities 2018: $35,781Net Assets 2018: $327,2752018Assets 2019: $363,848Liabilities 2019: $53,704Net Assets 2019: $310,1442019Assets 2020: $314,799Liabilities 2020: $9,230Net Assets 2020: $305,5692020Assets 2021: $340,225Liabilities 2021: $16,900Net Assets 2021: $323,3252021Assets 2022: $426,129Liabilities 2022: $9,254Net Assets 2022: $416,8752022Assets 2023: $626,864Liabilities 2023: $44,309Net Assets 2023: $582,5552023Assets 2024: $807,716Liabilities 2024: $39,528Net Assets 2024: $768,1882024Assets 2025: $964,537Liabilities 2025: $52,302Net Assets 2025: $912,2352025

Highlighted filing

2022

Assets$426,129
Liabilities$9,254
Net Assets$416,875

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2011: $136,398Expenses 2011: $138,958Net Income 2011: -$2,5602011Revenue 2012: $152,569Expenses 2012: $123,986Net Income 2012: $28,5832012Revenue 2013: $183,486Expenses 2013: $136,168Net Income 2013: $47,3182013Revenue 2014: $216,664Expenses 2014: $155,079Net Income 2014: $61,5852014Revenue 2015: $172,086Expenses 2015: $159,745Net Income 2015: $12,3412015Revenue 2016: $184,352Expenses 2016: $186,194Net Income 2016: -$1,8422016Revenue 2017: $179,699Expenses 2017: $180,918Net Income 2017: -$1,2192017Revenue 2018: $203,543Expenses 2018: $185,219Net Income 2018: $18,3242018Revenue 2019: $172,863Expenses 2019: $189,995Net Income 2019: -$17,1322019Revenue 2020: $187,141Expenses 2020: $191,716Net Income 2020: -$4,5752020Revenue 2021: $150,003Expenses 2021: $132,246Net Income 2021: $17,7572021Revenue 2022: $298,435Expenses 2022: $204,885Net Income 2022: $93,5502022Revenue 2023: $413,212Expenses 2023: $247,532Net Income 2023: $165,6802023Revenue 2024: $420,608Expenses 2024: $234,975Net Income 2024: $185,6332024Revenue 2025: $425,659Expenses 2025: $281,612Net Income 2025: $144,0472025

Highlighted filing

2022

Revenue$298,435
Expenses$204,885
Net Income$93,550
Jump To
Filing Snapshot
Filing Period
Jul 1, 2021 to Jun 30, 2022
Signed
Aug 31, 2022
Return Version
2021v4.2
Gross Receipts
$305,563
Mission and Program Overview

Mission

To entertain, educate and involve the residents of western colorado by the presentation of live theater.

Balance Sheet Detail
LineBeginningEndChange
Assets
Investments Other Securities$168,850$178,397▲ $9,547
Land, Buildings, and Equipment, Net$134,573$128,821▼ $5,752
Savings and Temporary Cash Investments$25,501$71,959▲ $46,458
Prepaid Expenses and Deferred Charges$2,621$29,083▲ $26,462
Cash and Non-Interest-Bearing Accounts$8,680$17,869▲ $9,189
Total Assets$340,225$426,129▲ $85,904
Liabilities
Accounts Payable and Accrued Expenses$5,482$6,665▲ $1,183
Mortgage Notes Payable Secured by Investment Property$5,400--
Deferred Revenue$6,018$2,589▼ $3,429
Total Liabilities$16,900$9,254▼ $7,646
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$323,325$326,928▲ $3,603
Net Assets With Donor Restrictions-$89,947-
Total Net Assets Fund Balance$323,325$416,875▲ $93,550
Total Liabilities and Net Assets / Fund Balance$340,225$426,129▲ $85,904

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$115,516$99,070$214,586
Equipment$13,305$115,706$129,011
Other Securities$178,397--
Compensation and Service Providers

Board Members and Trustees

NameTitle
Kim RedmondChairman
Kevin InnarelliVice-chairman
Dru WeaverDirector
Judy WindDirector
Kenny EastonDirector
Merrille RobertsonSecretary
Renee LeeTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$139,163
Program Service Revenue
$167,955
Investment Income
$4,676
Other Revenue
$-13,359
All Other Contributions
$133,763
Change in Net Assets
$93,550
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$170,711
Salaries, Compensation, and Employee Benefits$33,674
Total Fundraising Expense$13,655
Grants and Similar Amounts Paid$500
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Fees for Services Other$11,482$21,768-$33,250
Other Salaries and Wages-$31,524-$31,524
All Other Expenses$22,478$6,600-$29,078
Royalties$15,724--$15,724
Occupancy$14,942--$14,942
Advertising$13,571--$13,571
Depreciation Depletion$11,587--$11,587
Insurance$6,578$1,135-$7,713
Office Expenses-$4,789-$4,789
Fees for Services Accounting-$4,450-$4,450
Other Expenses$4,264-$13,655$4,264
Information Technology$3,942--$3,942
Fees for Service Investment Mgmnt Fees-$2,348-$2,348
Payroll Taxes-$2,150-$2,150
Grants to Domestic Individuals$500--$500
Total Functional Expenses$116,466$74,764$13,655$204,885
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$6,025
Fundraising Direct Expenses$0
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Audit committee
No
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 6

The organization has members.

Form 990, Part VI, Section A, Line 7A

Governing board elected by vote of members at annual meeting.

Form 990, Part VI, Section B, Line 11B

Board members review form 990 prior to its submission to the irs.

Form 990, Part VI, Section C, Line 18

Governing documents, financial statements and other data available to the public upon request.

Form 990, Part VI, Section C, Line 19

Governing documents,conflicts of interest policy and financial statements available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Magic Circle Players
EIN
84-6037362
Phone
9702497838
Address
PO BOX 1897, MONTROSE, CO 81402-1897

Signing Officer

Name
Renee Lee
Title
Treasurer
Phone
9702497838
Signed
2022-08-31
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Kim Redman
Formed
1959
Legal Domicile
Co
Voting Board Members
7
Independent Board Members
7
Employees
1
Volunteers
35

Preparer

Firm
Donald R Moreland & Associates Pc
Address
1675 EAST NIAGARA ROAD, MONTROSE, CO 81401
Preparer
Donald R Moreland
Phone
9702493424
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 11G

Bank & credit card fees: program service expenses 11,482. Management and general expenses 2,418. Fundraising expenses 0. Total expenses 13,900. Online ticket fees: program service expenses 0. Management and general expenses 6,239. Fundraising expenses 0. Total expenses 6,239. Contract services: program service expenses 0. Management and general expenses 13,111. Fundraising expenses 0. Total expenses 13,111.

Form 990, Part IX, Line 24E

Supplies: program service expenses 3,755. Management and general expenses 126. Fundraising expenses 0. Total expenses 3,881. Special events: program service expenses 3,625. Management and general expenses 0. Fundraising expenses 0. Total expenses 3,625. Postage: program service expenses 0. Management and general expenses 3,596. Fundraising expenses 0. Total expenses 3,596. Sets & props: program service expenses 3,520. Management and general expenses 0. Fundraising expenses 0. Total expenses 3,520. Youth theater: program service expenses 3,436. Management and general expenses 0. Fundraising expenses 0. Total expenses 3,436. Newsletter: program service expenses 2,914. Management and general expenses 0. Fundraising expenses 0. Total expenses 2,914. Lights: program service expenses 2,360. Management and general expenses 0. Fundraising expenses 0. Total expenses 2,360. Telephone: program service expenses 0. Management and general expenses 2,136. Fundraising expenses 0. Total expenses 2,136. Volunteer recognition: program service expenses 1,089. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,089. Training: program service expenses 832. Management and general expenses 0. Fundraising expenses 0. Total expenses 832. Memberships & dues: program service expenses 0. Management and general expenses 742. Fundraising expenses 0. Total expenses 742. Sound & music: program service expenses 320. Management and general expenses 0. Fundraising expenses 0. Total expenses 320. Photography: program service expenses 320. Management and general expenses 0. Fundraising expenses 0. Total expenses 320. Perusal: program service expenses 307. Management and general expenses 0. Fundraising expenses 0. Total expenses 307.

Raw XML AppendixShowing 400 of 450 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd01
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt05482
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt06665
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0TO ENTERTAIN, EDUCATE AND INVOLVE THE RESIDENTS OF WESTERN COLORADO BY THE PRESENTATION OF LIVE THEATER.
IRS990/AdvertisingGrp/ProgramServicesAmt013571
IRS990/AdvertisingGrp/TotalAmt013571
IRS990/AllOtherContributionsAmt0133763
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt06600
IRS990/AllOtherExpensesGrp/ProgramServicesAmt022478
IRS990/AllOtherExpensesGrp/TotalAmt029078
IRS990/AuditCommitteeInd00
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MAGIC CIRCLE PLAYERS
IRS990/BooksInCareOfDetail/PhoneNum09702497838
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1897
IRS990/BooksInCareOfDetail/USAddress/CityNm0MONTROSE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd0814021897
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt08680
IRS990/CashNonInterestBearingGrp/EOYAmt017869
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CostOfGoodsSoldAmt07128
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0139163
IRS990/CYGrantsAndSimilarPaidAmt0500
IRS990/CYInvestmentIncomeAmt04676
IRS990/CYOtherExpensesAmt0170711
IRS990/CYOtherRevenueAmt0-13359
IRS990/CYProgramServiceRevenueAmt0167955
IRS990/CYRevenuesLessExpensesAmt093550
IRS990/CYSalariesCompEmpBnftPaidAmt033674
IRS990/CYTotalExpensesAmt0204885
IRS990/CYTotalFundraisingExpenseAmt013655
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0298435
IRS990/DAFExcessBusinessHoldingsInd00
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt06018
IRS990/DeferredRevenueGrp/EOYAmt02589
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt011587
IRS990/DepreciationDepletionGrp/TotalAmt011587
IRS990/Desc0PRESENTATION OF LIVE THEATER
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DistributionToDonorInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt089947
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt01
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0116466
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt04450
IRS990/FeesForServicesAccountingGrp/TotalAmt04450
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt021768
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt011482
IRS990/FeesForServicesOtherGrp/TotalAmt033250
IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt02348
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt02348
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt23.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt33.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0KIM REDMOND
IRS990/Form990PartVIISectionAGrp/PersonNm1KEVIN INNARELLI
IRS990/Form990PartVIISectionAGrp/PersonNm2RENEE LEE
IRS990/Form990PartVIISectionAGrp/PersonNm3MERRILLE ROBERTSON
IRS990/Form990PartVIISectionAGrp/PersonNm4DRU WEAVER
IRS990/Form990PartVIISectionAGrp/PersonNm5JUDY WIND
IRS990/Form990PartVIISectionAGrp/PersonNm6KENNY EASTON
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE-CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01959
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/FundraisingDirectExpensesAmt00
IRS990/FundraisingGrossIncomeAmt06025
IRS990/GainOrLossGrp/SecuritiesAmt02220
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt05400
IRS990/GrantAmt0500
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt0500
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt0500
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt02220
IRS990/GrossReceiptsAmt0305563
IRS990/GrossSalesOfInventoryAmt09199
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt03942
IRS990/InformationTechnologyGrp/TotalAmt03942
IRS990/InsuranceGrp/ManagementAndGeneralAmt01135
IRS990/InsuranceGrp/ProgramServicesAmt06578
IRS990/InsuranceGrp/TotalAmt07713
IRS990/InvestmentIncomeGrp/ExclusionAmt02456
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt02456
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt0168850
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt0178397
IRS990/IRPDocumentCnt013
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0214776
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0134573
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0128821
IRS990/LandBldgEquipCostOrOtherBssAmt0343597
IRS990/LegalDomicileStateCd0CO
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt00
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0TO ENTERTAIN, EDUCATE AND INVOLVE THE RESIDENTS OF WESTERN COLORADO BY THE PRESENTATION OF LIVE THEATER.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt05400
IRS990/NetAssetsOrFundBalancesBOYAmt0323325
IRS990/NetAssetsOrFundBalancesEOYAmt0416875
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt02220
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt02220
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt06025
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt06025
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt02071
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt02071
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0323325
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0326928
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt014942
IRS990/OccupancyGrp/TotalAmt014942
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt04789
IRS990/OfficeExpensesGrp/TotalAmt04789
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0FUNDRAISING MATERIALS
IRS990/OtherExpensesGrp/Desc1PRINTING
IRS990/OtherExpensesGrp/Desc2WARDROBE
IRS990/OtherExpensesGrp/Desc3REPAIRS & MAINTENANCE
IRS990/OtherExpensesGrp/FundraisingAmt013655
IRS990/OtherExpensesGrp/ProgramServicesAmt06170
IRS990/OtherExpensesGrp/ProgramServicesAmt15228
IRS990/OtherExpensesGrp/ProgramServicesAmt24264
IRS990/OtherExpensesGrp/TotalAmt013655
IRS990/OtherExpensesGrp/TotalAmt16170
IRS990/OtherExpensesGrp/TotalAmt25228
IRS990/OtherExpensesGrp/TotalAmt34264
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/BusinessCd1900099
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS
IRS990/OtherRevenueMiscGrp/Desc1INC (DEC) FAIR VALUE-I
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt01322
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt1-22777
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt01322
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt1-22777
IRS990/OtherRevenueTotalAmt0-21455
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt031524
IRS990/OtherSalariesAndWagesGrp/TotalAmt031524
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02150
IRS990/PayrollTaxesGrp/TotalAmt02150
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt02621
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt029083
IRS990/PrincipalOfficerNm0KIM REDMAN
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0711110
IRS990/ProgramServiceRevenueGrp/BusinessCd1711110
IRS990/ProgramServiceRevenueGrp/Desc0SINGLE TICKET SALES
IRS990/ProgramServiceRevenueGrp/Desc1SEASON TICKET SALES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt071624
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt146012
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt071624
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt146012
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt039577
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt07830
IRS990/PYOtherExpensesAmt0101145
IRS990/PYOtherRevenueAmt032305
IRS990/PYProgramServiceRevenueAmt070291
IRS990/PYRevenuesLessExpensesAmt017757
IRS990/PYSalariesCompEmpBnftPaidAmt031101
IRS990/PYTotalExpensesAmt0132246
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0150003
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt093550
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd01
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0150791
IRS990/RoyaltiesGrp/ProgramServicesAmt015724
IRS990/RoyaltiesGrp/TotalAmt015724
IRS990/SavingsAndTempCashInvstGrp/BOYAmt025501
IRS990/SavingsAndTempCashInvstGrp/EOYAmt071959
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0139163
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt039577
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt060361
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt041517
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt046182
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0326800
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt02456
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt03544
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt02338
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt08338
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0177154
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt075011
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0124442
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0131346
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0157361
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0665314
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt02456
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt03544
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt02338
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt08338
IRS990ScheduleA/InvestmentIncomeCYPct00.00830
IRS990ScheduleA/InvestmentIncomePYPct00.00680
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99170
IRS990ScheduleA/PublicSupportPY509Pct00.99320
IRS990ScheduleA/PublicSupportTotal509Amt0992114
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0316317
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0114588
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0184803
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0172863
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0203543
IRS990ScheduleA/Total509Grp/TotalAmt0992114
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0318773
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0118132
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0187141
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0172863
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0203543
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01000452
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt0115516
IRS990ScheduleD/BuildingsGrp/DepreciationAmt099070
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0214586
IRS990ScheduleD/EquipmentGrp/BookValueAmt013305
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0115706
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0129011
IRS990ScheduleD/OtherSecuritiesGrp/BookValueAmt0178397
IRS990ScheduleD/OtherSecuritiesGrp/Desc0MUTUAL FUNDS
IRS990ScheduleD/OtherSecuritiesGrp/MethodValuationCd0F
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0128821
IRS990ScheduleD/TotalBookValueSecuritiesAmt0178397
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE ORGANIZATION HAS MEMBERS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1GOVERNING BOARD ELECTED BY VOTE OF MEMBERS AT ANNUAL MEETING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BOARD MEMBERS REVIEW FORM 990 PRIOR TO ITS SUBMISSION TO THE IRS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3GOVERNING DOCUMENTS, FINANCIAL STATEMENTS AND OTHER DATA AVAILABLE TO THE PUBLIC UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4GOVERNING DOCUMENTS,CONFLICTS OF INTEREST POLICY AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5BANK & CREDIT CARD FEES: PROGRAM SERVICE EXPENSES 11,482. MANAGEMENT AND GENERAL EXPENSES 2,418. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 13,900. ONLINE TICKET FEES: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 6,239. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 6,239. CONTRACT SERVICES: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 13,111. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 13,111.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6SUPPLIES: PROGRAM SERVICE EXPENSES 3,755. MANAGEMENT AND GENERAL EXPENSES 126. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 3,881. SPECIAL EVENTS: PROGRAM SERVICE EXPENSES 3,625. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 3,625. POSTAGE: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 3,596. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 3,596. SETS & PROPS: PROGRAM SERVICE EXPENSES 3,520. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 3,520. YOUTH THEATER: PROGRAM SERVICE EXPENSES 3,436. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 3,436. NEWSLETTER: PROGRAM SERVICE EXPENSES 2,914. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 2,914. LIGHTS: PROGRAM SERVICE EXPENSES 2,360. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 2,360. TELEPHONE: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 2,136. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 2,136. VOLUNTEER RECOGNITION: PROGRAM SERVICE EXPENSES 1,089. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 1,089. TRAINING: PROGRAM SERVICE EXPENSES 832. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 832. MEMBERSHIPS & DUES: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 742. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 742. SOUND & MUSIC: PROGRAM SERVICE EXPENSES 320. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 320. PHOTOGRAPHY: PROGRAM SERVICE EXPENSES 320. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 320. PERUSAL: PROGRAM SERVICE EXPENSES 307. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 307.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION A, LINE 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION A, LINE 7A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION B, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART VI, SECTION C, LINE 18
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART VI, SECTION C, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PART IX, LINE 11G
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990, PART IX, LINE 24E
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxableDistributionsInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt0340225
IRS990/TotalAssetsEOYAmt0426129
IRS990/TotalAssetsGrp/BOYAmt0340225
IRS990/TotalAssetsGrp/EOYAmt0426129
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0139163
IRS990/TotalEmployeeCnt01
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt013655
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt074764
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0116466
IRS990/TotalFunctionalExpensesGrp/TotalAmt0204885
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt016900
IRS990/TotalLiabilitiesEOYAmt09254
IRS990/TotalLiabilitiesGrp/BOYAmt016900
IRS990/TotalLiabilitiesGrp/EOYAmt09254
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0323325
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0416875
IRS990/TotalOtherCompensationAmt00
IRS990/TotalOthProgramServiceRevGrp/RelatedOrExemptFuncIncomeAmt050319
IRS990/TotalOthProgramServiceRevGrp/TotalRevenueColumnAmt050319
IRS990/TotalProgramServiceExpensesAmt0116466
IRS990/TotalProgramServiceRevenueAmt0167955
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt08481
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0150791

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$9.65$0.52$9.12$4.26$2.82$1.44
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.08$0.40$7.68$4.21$2.35$1.86
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.27$0.44$5.83$4.13$2.48$1.66
2022Detailed filing. Detailed filing data is available for this year.$4.26$0.09$4.17$2.98$2.05$0.94
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.40$0.17$3.23$1.50$1.32$0.18
2020Summary only. Only limited summary data is available for this year.$3.15$0.09$3.06$1.87$1.92$0.05
2019Summary only. Only limited summary data is available for this year.$3.64$0.54$3.10$1.73$1.90$0.17
2018Summary only. Only limited summary data is available for this year.$3.63$0.36$3.27$2.04$1.85$0.18
2017Summary only. Only limited summary data is available for this year.$3.30$0.21$3.09$1.80$1.81$0.01
2016Summary only. Only limited summary data is available for this year.$3.27$0.17$3.10$1.84$1.86$0.02
2015Summary only. Only limited summary data is available for this year.$3.33$0.21$3.12$1.72$1.60$0.12
2014Summary only. Only limited summary data is available for this year.$3.23$0.23$3.00$2.17$1.55$0.62
2013Summary only. Only limited summary data is available for this year.$2.59$0.21$2.38$1.83$1.36$0.47
2012Summary only. Only limited summary data is available for this year.$2.14$0.23$1.91$1.53$1.24$0.29
2011Summary only. Only limited summary data is available for this year.$1.75$0.13$1.62$1.36$1.39$0.03