Civic Intelligence

Pgs Lutheran Mission Church and School Inc.

EIN 84-5031288 • 501(c)3 • Arlington, TX

Pub. 78 Eligible990-N Coverage

Profile

RELIGIOUS AND EDUCATION

432 W Park Row Dr Apt 242CArlington, TX 76010
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

74th percentile

0.02x

Higher debt load relative to revenue than 74% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

20th percentile

-28%

Higher net margin than 20% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

10th percentile

-100%

Faster asset growth than 10% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

56th percentile

2.6%

Faster revenue growth than 56% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$0

Down $18,314 (-100%) from 2023

Liabilities

$1,537

No earlier filing loaded for comparison.

Net Assets

Down

-$1,537

Down $19,851 (-108%) from 2023

Operations
Liabilities / Revenue74th percentileNet Margin20th percentile

Revenue

Up

$70,279

Up $1,784 (+2.6%) from 2023

Expenses

Up

$90,130

Up $27,135 (+43%) from 2023

Net Income

Down

-$19,851

Down $25,351 (-461%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth10th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$40K$30K$20K$10K$0-$10KAssets 2021: $12,814Net Assets 2021: $12,8142021Assets 2022: $30,423Net Assets 2022: $26,4232022Assets 2023: $18,314Net Assets 2023: $18,3142023Assets 2024: $0Liabilities 2024: $1,537Net Assets 2024: -$1,5372024

Highlighted filing

2024

Assets$0
Liabilities$1,537
Net Assets-$1,537
Open 2024 Filing

Operations Trend

Revenue Growth56th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2021: $60,161Expenses 2021: $47,347Net Income 2021: $12,8142021Revenue 2022: $65,875Expenses 2022: $52,266Net Income 2022: $13,6092022Revenue 2023: $68,495Expenses 2023: $62,995Net Income 2023: $5,5002023Revenue 2024: $70,279Expenses 2024: $90,130Net Income 2024: -$19,8512024

Highlighted filing

2024

Revenue$70,279
Expenses$90,130
Net Income-$19,851
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$0
Liabilities
$1,537
Net assets
-$1,537
Revenue
$70,279
Expenses
$90,130
Net income
-$19,851
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.00$1.54$1.54$70.3$90.1$19.9
2023Detailed filing. Detailed filing data is available for this year.$18.3$18.3$68.5$63.0$5.50
2022Detailed filing. Detailed filing data is available for this year.$30.4$26.4$65.9$52.3$13.6
2021Detailed filing. Detailed filing data is available for this year.$12.8$12.8$60.2$47.3$12.8
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Mar 28, 2025
Return Version
2024v5.1
Gross Receipts
$70,279
Mission and Program Overview

Mission

RELIGIOUS AND EDUCATION

PGS Primary exempt purpose is to establish assist support and equip one or more schools of academic and religious education dedicated to the worship of Almighty God.

Program Services

DescriptionGrantsExpenses
Monrovia School PGS Continue to assist support and equip one or more schools of academic and religious education in Monrovia Montesterrado County- -$0$74,105
Expansion of religious education activities to spread the gospel of Jesus Chris$0$10,380
Rivercess County - PGS Continue to assist support and equip one or more schools of academic and religious education in Monrovia Montesterrado County-$0$5,645
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Perry Gevon SmithFounder And Executive DirectorFT$0--
Filing and Contact Details

Filer

Filer Name
Pgs Lutheran Mission Church and School Inc
EIN
84-5031288
In Care Of
% PERRY G SMITH
Address
432 W PARK ROW DR APT 242C, ARLINGTON, TX 76010

Signing Officer

Name
Perry Gevon Smith
Title
Founder
Signed
2025-03-28
Discuss with paid preparer
No

Preparer

Firm
Dfw Multi Services LLC
Address
3000 S HULEN ST SUITE 124 750, FORT WORTH, TX 76140
Preparer
Nathaniel Goun
Phone
8175048252
Supplemental Narrative

Additional Explanations

Part I, line 16

“| Other Expenses:, Amount:| Administrative, $358| Equipment, $1200| Fees and Charges, $427| Fund Raising, $3178| Legal Fees, $3175| Postage, $41| School Supplies and Equipment for Monrovia, $1158| Telephone, $497| website Cost, $908| Wire Transfer Fee, $78| Advertising, $19|”

Part II, line 26

“| Explanation:, BOYAmount:, EOYAmount:| Net of 2024 Beginning Balance off by the excess of 2024 Expense over Revenue, $0, $1537|”

Raw XML Appendix134 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Perry Gevon Smith
IRS990EZ/BooksInCareOfDetail/PhoneNum08173533572
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0432 W PARK ROW DR
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine2Txt0APT 242C
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ARLINGTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd076010
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt018314
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt00
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt070279
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-19851
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01442
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt018314
IRS990EZ/Form990TotalAssetsGrp/EOYAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt070279
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt018314
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-1537
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt018314
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-1537
IRS990EZ/OccupancyRentUtltsAndMaintAmt060248
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Perry Gevon Smith
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Founder and Executive Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt011039
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PGS Primary exempt purpose is to establish assist support and equip one or more schools of academic and religious education dedicated to the worship of Almighty God.
IRS990EZ/PrintingPublicationsPostageAmt02010
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Monrovia School PGS Continue to assist support and equip one or more schools of academic and religious education in Monrovia Montesterrado County- -
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Rivercess County - PGS Continue to assist support and equip one or more schools of academic and religious education in Monrovia Montesterrado County-
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Expansion of religious education activities to spread the gospel of Jesus Chris
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt20
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt074105
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt15645
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt210380
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt015391
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01537
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt090130
IRS990EZ/TotalProgramServiceExpensesAmt090130
IRS990EZ/TotalRevenueAmt070279
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0| Other Expenses:, Amount:| Administrative, $358| Equipment, $1200| Fees and Charges, $427| Fund Raising, $3178| Legal Fees, $3175| Postage, $41| School Supplies and Equipment for Monrovia, $1158| Telephone, $497| website Cost, $908| Wire Transfer Fee, $78| Advertising, $19|
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1| Explanation:, BOYAmount:, EOYAmount:| Net of 2024 Beginning Balance off by the excess of 2024 Expense over Revenue, $0, $1537|
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I, line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part II, line 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0PERRY GEVON SMITH
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0FOUNDER
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-03-28
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PGS LUTHERAN MISSION CHURCH AND SCHOOL INC
ReturnHeader/Filer/BusinessNameControlTxt0PGSL
ReturnHeader/Filer/EIN0845031288
ReturnHeader/Filer/ForeignPhoneNum08175048252
ReturnHeader/Filer/InCareOfNm0% PERRY G SMITH
ReturnHeader/Filer/USAddress/AddressLine1Txt0432 W PARK ROW DR APT 242C
ReturnHeader/Filer/USAddress/CityNm0ARLINGTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd076010
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0821435671
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DFW MULTI SERVICES LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03000 S HULEN ST SUITE 124 750
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0FORT WORTH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd076140
ReturnHeader/PreparerPersonGrp/PhoneNum08175048252
ReturnHeader/PreparerPersonGrp/PreparationDt02025-03-28
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0NATHANIEL GOUN
ReturnHeader/ReturnTs02025-03-27T13:08:34-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.