Civic Intelligence

Mandolin Foundation

990EZ • Fiscal year 2022 • EIN 84-4482661

Jan 01, 2022 to Dec 31, 2022 • Filed on May 12, 2023

2585 Babcock RoadGreen Bay, WI 54313

(920) 737-1884

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

62nd percentile

0.02x

Higher debt load relative to assets than 62% of similar nonprofits.

2022 filings • NTEE F • <$500k nonprofits • Source year 2022

Liabilities / Revenue

60th percentile

0.01x

Higher debt load relative to revenue than 60% of similar nonprofits.

2022 filings • NTEE F • <$500k nonprofits • Source year 2022

Net Margin

77th percentile

34%

Higher net margin than 77% of similar nonprofits.

2022 filings • NTEE F • <$500k nonprofits • Source year 2022

Top Officer Pay

81st percentile

$15,600

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 18.5% of source-year revenue.

2022 filings • NTEE F • <$500k nonprofits • Source year 2022

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2022

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2022

Assets

$45,099

No earlier filing loaded for comparison.

Net Assets

$44,371

No earlier filing loaded for comparison.

Liabilities

$728

No earlier filing loaded for comparison.

Revenue

$84,274

No earlier filing loaded for comparison.

Expenses

$55,795

No earlier filing loaded for comparison.

Net Income

$28,479

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2022: $45,099Liabilities 2022: $728Net Assets 2022: $44,3712022Assets 2023: $56,729Liabilities 2023: $3,126Net Assets 2023: $53,6032023Assets 2024: $192,102Liabilities 2024: $4,966Net Assets 2024: $187,1362024

Highlighted filing

2022

Assets$45,099
Liabilities$728
Net Assets$44,371

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0Revenue 2022: $84,274Expenses 2022: $55,795Net Income 2022: $28,4792022Revenue 2023: $108,116Expenses 2023: $98,884Net Income 2023: $9,2322023Revenue 2024: $275,888Expenses 2024: $142,355Net Income 2024: $133,5332024

Highlighted filing

2022

Revenue$84,274
Expenses$55,795
Net Income$28,479
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
May 12, 2023
Return Version
2022v5.0
Gross Receipts
$84,441
Mission and Program Overview

Mission

Mandolin provides safe and supportive transitional housing that will allow women and their children to become independent and productive members of our community.

Program Services

DescriptionGrantsExpenses
A supportive environment with staff who will provide life skills training, substance use issues and/or mental health advocacy, and connection to community resources.-$42,728
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Paula JollyFounder & ExecFT$15,600-$15,600
Jason FreemanPresidentPT$0--
Nicole LuchterhandVice PresidentPT$0--
Jon JollySecretaryPT$0--
Tammy KatersTreasurerPT$0--
Amanda JohnsonBoard MemberPT$0--
Brian WithrowBoard MemberPT$0--
Filing and Contact Details

Filer

Filer Name
Mandolin Foundation Limited
EIN
84-4482661
Phone
9207371884
Address
2585 Babcock Road, Green Bay, WI 54313

Signing Officer

Name
Paula Jolly
Title
Board Member
Signed
2023-05-12
Discuss with paid preparer
Yes

Preparer

Firm
Brunette Tax & Accounting LLC
Address
808 Bayland Ct, GREEN BAY, WI 54304
Preparer
Keith Brunette
Phone
9205920400
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $200

Other Expenses.1002

Office Expenses $1432

Other Expenses.1009

Depreciation $422

Other Expenses.1012

Insurance $2311

Other Expenses.1

Memberships & Subscriptions $2075

Other Expenses.2

Supplies $1645

Other Expenses.3

Small Tools & Equipment $1553

Other Expenses.4

Repairs & Maintenance $1228

Other Expenses.5

Internet $1013

Other Expenses.6

Supplies & Materials $375

Other Expenses.7

Website Fees $258

Other Expenses.8

Miscellaneous $200

Other Expenses.9

Training $183

Other Expenses.10

Miscellaneous Resident Assista $87

Other Expenses.11

Bank Fees & Service Charges $30

Other Expenses.12

PayPal Fees $27

Other Expenses.13

QuickBooks Payments Fees $15

Other Expenses.14

Parking & Tolls $13

Other Assets.1005

Accounts Receivable - Beginning $0 Accounts Receivable - Ending $4481

Other Assets.1

Payments to Deposit - Beginning $0 Payments to Deposit - Ending $624

Total Liabilities.1

Federal Taxes - Beginning $0 Federal Taxes - Ending $498

Total Liabilities.2

WI Income Tax - Beginning $0 WI Income Tax - Ending $230

Raw XML Appendix205 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Jon Jolly
IRS990EZ/BooksInCareOfDetail/PhoneNum09207372905
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02585 Babcock Road
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Green Bay
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd054313
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt027732
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt040569
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt028479
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05661
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt045099
IRS990EZ/FundraisingGrossIncomeAmt07028
IRS990EZ/GrossReceiptsAmt084441
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt014
IRS990EZ/LandAndBuildingsGrp/EOYAmt012262
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt044371
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt044371
IRS990EZ/OccupancyRentUtltsAndMaintAmt019368
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt65.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt015600
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Paula Jolly
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Jason Freeman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Nicole Luchterhand
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Jon Jolly
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Tammy Katers
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Amanda Johnson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Brian Withrow
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Founder & Exec
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Board Member
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05105
IRS990EZ/OtherChangesInNetAssetsAmt015892
IRS990EZ/OtherExpensesTotalAmt013067
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Mandolin provides safe and supportive transitional housing that will allow women and their children to become independent and productive members of our community.
IRS990EZ/ProgramServiceRevenueAmt036830
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0A supportive environment with staff who will provide life skills training, substance use issues and/or mental health advocacy, and connection to community resources.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt042728
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt017699
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt0167
IRS990EZ/SpecialEventsNetIncomeLossAmt06861
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0728
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt055795
IRS990EZ/TotalProgramServiceExpensesAmt042728
IRS990EZ/TotalRevenueAmt084274
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt040569
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt040569
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt043858
IRS990ScheduleA/OtherIncome509Grp/TotalAmt043858
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt040569
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt040569
IRS990ScheduleA/Total509Grp/TotalAmt040569
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt084427
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt084427
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $200
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $1432
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $422
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $2311
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Memberships & Subscriptions $2075
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Supplies $1645
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Small Tools & Equipment $1553
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Repairs & Maintenance $1228
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Internet $1013
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Supplies & Materials $375
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Website Fees $258
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Miscellaneous $200
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Training $183
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Miscellaneous Resident Assista $87
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Bank Fees & Service Charges $30
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15PayPal Fees $27
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16QuickBooks Payments Fees $15
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17Parking & Tolls $13
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18Accounts Receivable - Beginning $0 Accounts Receivable - Ending $4481
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19Payments to Deposit - Beginning $0 Payments to Deposit - Ending $624
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt20Federal Taxes - Beginning $0 Federal Taxes - Ending $498
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt21WI Income Tax - Beginning $0 WI Income Tax - Ending $230
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Expenses.11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Other Expenses.12
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Other Expenses.13
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Other Expenses.14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc19Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc20Total Liabilities.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc21Total Liabilities.2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Paula Jolly
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Board Member
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Mandolin Foundation Limited
ReturnHeader/Filer/BusinessNameControlTxt0MAND
ReturnHeader/Filer/EIN0844482661
ReturnHeader/Filer/PhoneNum09207371884
ReturnHeader/Filer/USAddress/AddressLine1Txt02585 Babcock Road
ReturnHeader/Filer/USAddress/CityNm0Green Bay
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd054313
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0208208277
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BRUNETTE TAX & ACCOUNTING LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0808 Bayland Ct
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GREEN BAY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd054304
ReturnHeader/PreparerPersonGrp/PhoneNum09205920400
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Keith Brunette
ReturnHeader/ReturnTs02023-05-12T06:54:56-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Paula
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Jolly
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings