Civic Intelligence

Phs Project Grad Inc

EIN 84-2999716 • 501(c)3 • Kansas City, KS

Profile

Provide safe graduation activities

4400 N 107th StKansas City, KS 66109
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

60th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

62nd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

44th percentile

-0.0%

Higher net margin than 44% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

53rd percentile

-0.0%

Faster asset growth than 53% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

97th percentile

393%

Faster revenue growth than 97% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets60th percentile

Assets

Down

$9,121

Down $1 (-0.0%) from 2021

Liabilities

Flat

$0

Flat from 2021

Net Assets

Down

$9,121

Down $1 (-0.0%) from 2021

Operations
Liabilities / Revenue62nd percentileNet Margin44th percentile

Revenue

Up

$35,091

Up $27,969 (+393%) from 2021

Expenses

$35,092

No earlier filing loaded for comparison.

Net Income

-$1

No earlier filing loaded for comparison.

Trend Graphs

Balance Sheet Trend

Asset Growth53rd percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$10K$5.0K$0Assets 2019: $2,000Liabilities 2019: $0Net Assets 2019: $2,0002019Assets 2020: $2,000Liabilities 2020: $0Net Assets 2020: $2,0002020Assets 2021: $9,122Liabilities 2021: $0Net Assets 2021: $9,1222021Assets 2022: $9,121Liabilities 2022: $0Net Assets 2022: $9,1212022

Highlighted filing

2022

Assets$9,121
Liabilities$0
Net Assets$9,121
Open 2022 Filing

Operations Trend

Revenue Growth97th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$40K$30K$20K$10K$0-$10KRevenue 2019: $2,0002019Revenue 2020: $2,0002020Revenue 2021: $7,1222021Revenue 2022: $35,091Expenses 2022: $35,092Net Income 2022: -$12022

Highlighted filing

2022

Revenue$35,091
Expenses$35,092
Net Income-$1
Open 2022 Filing

Filings

Most recent year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$9,121
Liabilities
$0
Net assets
$9,121
Revenue
$35,091
Expenses
$35,092
Net income
-$1
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022Detailed filing. Detailed filing data is available for this year.$9.12$0.00$9.12$35.1$35.1$0.00
2021Detailed filing. Detailed filing data is available for this year.$9.12$0.00$9.12$7.12
2020Detailed filing. Detailed filing data is available for this year.$2.00$0.00$2.00$2.00
2019Detailed filing. Detailed filing data is available for this year.$2.00$0.00$2.00$2.00
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Aug 1, 2021 to Jul 31, 2022
Signed
Jan 6, 2023
Return Version
2021v4.2
Gross Receipts
$57,522
Mission and Program Overview

Mission

Provide safe graduation activities

Program Services

DescriptionGrantsExpenses
PROVIDED ALCOHOL & DRUG FREE ACTIVITIES FOR THE SENIOR CLASS--
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
CARREEN BLANKENSHIPPresident-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
4----
Filing and Contact Details

Filer

Filer Name
Phs Project Grad Inc
EIN
84-2999716
Address
4400 N 107TH ST, Kansas City, KS 66109

Signing Officer

Name
Kristin Porter
Title
Secretary
Phone
9132084475
Signed
2023-01-06
Discuss with paid preparer
No

Preparer

Firm
Whitco Business Services LLC
Address
PO BOX 4043, Olathe, KS 66063
Preparer
Jeff Whitman
Phone
9137681562
Supplemental Narrative

Additional Explanations

Amended return information

“This organization has a fiscal year ending on 7/1/2019 rather than a calendar year.”

Description of other expenses Part I line 16

“Description AmountTAX PREP 250PIPER HS 1,750LIABILITY INSURANCE 475AMERICAN FAMILY INSURANCE 668GIFTS TO SENIORS 31,949”

Raw XML Appendix130 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CARREEN BLANKENSHIP
IRS990EZ/BooksInCareOfDetail/PhoneNum09132084475
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt012325 BELLERIVE DR
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Kansas City
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd066109
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt09122
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt09121
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0137
IRS990EZ/CostOfGoodsSoldAmt019074
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-1
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt09122
IRS990EZ/Form990TotalAssetsGrp/EOYAmt09121
IRS990EZ/FundraisingGrossIncomeAmt019486
IRS990EZ/GrossProfitLossSlsOfInvntryAmt018825
IRS990EZ/GrossReceiptsAmt057522
IRS990EZ/GrossSalesOfInventoryAmt037899
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt09122
IRS990EZ/NetAssetsOrFundBalancesEOYAmt09121
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt09122
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt09121
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CARREEN BLANKENSHIP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt035092
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE SAFE GRADUATION ACTIVITIES
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDED ALCOHOL & DRUG FREE ACTIVITIES FOR THE SENIOR CLASS
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt03357
IRS990EZ/SpecialEventsNetIncomeLossAmt016129
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt035092
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt035091
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0137
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt05628
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt08628
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt014393
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt057385
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt050907
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt051410
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0159702
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0174095
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt057522
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt056535
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt060038
IRS990ScheduleA/Total509Grp/TotalAmt0174095
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt057522
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt056535
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt060038
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0174095
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm04
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THIS ORGANIZATION HAS A FISCAL YEAR ENDING ON 7/1/2019 RATHER THAN A CALENDAR YEAR.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountTAX PREP 250PIPER HS 1,750LIABILITY INSURANCE 475AMERICAN FAMILY INSURANCE 668GIFTS TO SENIORS 31,949
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Amended return information
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-03-07 01:45:13Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0KRISTIN PORTER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY
ReturnHeader/BusinessOfficerGrp/PhoneNum09132084475
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-01-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PHS PROJECT GRAD INC
ReturnHeader/Filer/BusinessNameControlTxt0PHSP
ReturnHeader/Filer/EIN0842999716
ReturnHeader/Filer/USAddress/AddressLine1Txt04400 N 107TH ST
ReturnHeader/Filer/USAddress/CityNm0Kansas City
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd066109
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0WHITCO BUSINESS SERVICES LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 4043
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Olathe
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd066063
ReturnHeader/PreparerPersonGrp/PhoneNum09137681562
ReturnHeader/PreparerPersonGrp/PreparationDt02023-01-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JEFF WHITMAN
ReturnHeader/ReturnTs02023-01-09T09:50:39-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0KRISTIN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0PORTER
ReturnHeader/TaxPeriodBeginDt02021-08-01
ReturnHeader/TaxPeriodEndDt02022-07-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.