Civic Intelligence

The Merlin Foundation

990PF • Fiscal year 2013 • EIN 84-1232001

Dec 01, 2012 to Nov 30, 2013

Boulder, CO
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2013 filings • <$500k nonprofits • Source year 2013

Liabilities / Revenue

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2013 filings • <$500k nonprofits • Source year 2013

Net Margin

99th percentile

100%

Higher net margin than 99% of similar nonprofits.

2013 filings • <$500k nonprofits • Source year 2013

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2013

Asset Growth

1st percentile

-100%

Faster asset growth than 1% of similar nonprofits.

2013 filings • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

1st percentile

-100%

Faster revenue growth than 1% of similar nonprofits.

2013 filings • <$500k nonprofits • Annualized from 2011 to 2013

Assets

Down

$1

Down $6,779 (-100%) from 2012

Net Assets

-

No earlier filing loaded for comparison.

Liabilities

Flat

$0

Flat from 2012

Revenue

$1

No earlier filing loaded for comparison.

Expenses

Down

$0

Down $384,700 (-100%) from 2012

Net Income

$1

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20M$15M$10M$5.0M$0Assets 2011: $8,409Liabilities 2011: $02011Assets 2012: $6,780Liabilities 2012: $0Net Assets 2012: $6,7802012Assets 2013: $1Liabilities 2013: $02013Assets 2014: $12,479Liabilities 2014: $0Net Assets 2014: $12,4792014Assets 2015: $193,497Liabilities 2015: $0Net Assets 2015: $193,4972015Assets 2016: $8,945Liabilities 2016: $0Net Assets 2016: $8,9452016Assets 2017: $8,941Liabilities 2017: $0Net Assets 2017: $8,9412017Assets 2018: $1,244,634Liabilities 2018: $0Net Assets 2018: $1,244,6342018Assets 2019: $8,666,999Liabilities 2019: $0Net Assets 2019: $8,666,9992019Assets 2020: $12,645,953Liabilities 2020: $0Net Assets 2020: $12,645,9532020Assets 2021: $9,456,079Liabilities 2021: $0Net Assets 2021: $9,456,0792021Assets 2022: $11,755,104Liabilities 2022: $0Net Assets 2022: $11,755,1042022Assets 2023: $15,646,516Liabilities 2023: $0Net Assets 2023: $15,646,5162023Assets 2024: $12,329,121Liabilities 2024: $0Net Assets 2024: $12,329,1212024

Highlighted filing

2013

Assets$1
Liabilities$0
Net Assets-

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$15M$10M$5.0M$0-$5.0MRevenue 2011: $340,031Expenses 2011: $342,200Net Income 2011: -$2,1692011Expenses 2012: $384,7002012Revenue 2013: $1Expenses 2013: $0Net Income 2013: $12013Revenue 2014: $395,181Expenses 2014: $394,700Net Income 2014: $4812014Revenue 2015: $879,952Expenses 2015: $698,700Net Income 2015: $181,2522015Revenue 2016: $286,040Expenses 2016: $470,592Net Income 2016: -$184,5522016Revenue 2017: $2,691,709Expenses 2017: $2,691,713Net Income 2017: -$42017Revenue 2018: $3,048,240Expenses 2018: $1,857,357Net Income 2018: $1,190,8832018Revenue 2019: $11,245,717Expenses 2019: $3,823,352Net Income 2019: $7,422,3652019Revenue 2020: $7,515,556Expenses 2020: $3,536,602Net Income 2020: $3,978,9542020Revenue 2021: $3,021,318Expenses 2021: $6,211,192Net Income 2021: -$3,189,8742021Revenue 2022: $10,100,928Expenses 2022: $7,801,903Net Income 2022: $2,299,0252022Revenue 2023: $7,472,586Expenses 2023: $3,581,174Net Income 2023: $3,891,4122023Revenue 2024: $1,852,690Expenses 2024: $5,170,085Net Income 2024: -$3,317,3952024

Highlighted filing

2013

Revenue$1
Expenses$0
Net Income$1
Filing Detail Status

This 2013 filing currently has summary financial data only. Detailed schedules, leadership, and program rows are not available for this filing yet.

Jump To
Filing Snapshot
Filing Period
Dec 1, 2012 to Nov 30, 2013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$12.3$0.00$12.3$1.85$5.17$3.32
2023Detailed filing. Detailed filing data is available for this year.$15.6$0.00$15.6$7.47$3.58$3.89
2022Detailed filing. Detailed filing data is available for this year.$11.8$0.00$11.8$10.1$7.80$2.30
2021Detailed filing. Detailed filing data is available for this year.$9.46$0.00$9.46$3.02$6.21$3.19
2020Detailed filing. Detailed filing data is available for this year.$12.6$0.00$12.6$7.52$3.54$3.98
2019Detailed filing. Detailed filing data is available for this year.$8.67$0.00$8.67$11.2$3.82$7.42
2018Detailed filing. Detailed filing data is available for this year.$1.24$0.00$1.24$3.05$1.86$1.19
2017Detailed filing. Detailed filing data is available for this year.$0.01$0.00$0.01$2.69$2.69$0.00
2016Detailed filing. Detailed filing data is available for this year.$0.01$0.00$0.01$0.29$0.47$0.18
2015Detailed filing. Detailed filing data is available for this year.$0.19$0.00$0.19$0.88$0.70$0.18
2014Detailed filing. Detailed filing data is available for this year.$0.01$0.00$0.01$0.40$0.39$0.00
2013Summary only. Only limited summary data is available for this year.$0.00$0.00$0.00$0.00$0.00
2012Detailed filing. Detailed filing data is available for this year.$0.01$0.00$0.01$0.38
2011Summary only. Only limited summary data is available for this year.$0.01$0.00$0.34$0.34$0.00