Civic Intelligence

First United Methodist Daycare Inc

EIN 84-1156893 • 501(c)3 • Fort Lupton, CO

Profile

DAYCARE SERVICES

138 Mckinley AveFort Lupton, CO 80621

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

75th percentile

0.05x

Higher debt load relative to assets than 75% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

74th percentile

0.03x

Higher debt load relative to revenue than 74% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

28th percentile

-13%

Higher net margin than 28% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

92nd percentile

$40,710

Higher top officer pay than 92% of similar nonprofits.

Top officer pay equals 25.8% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

32nd percentile

-21%

Faster asset growth than 32% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

40th percentile

-12%

Faster revenue growth than 40% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$73,774

Down $19,338 (-21%) from 2023

Liabilities

Up

$3,955

Up $1,575 (+66%) from 2023

Net Assets

Down

$69,819

Down $20,913 (-23%) from 2023

Revenue

Down

$157,931

Down $22,155 (-12%) from 2023

Expenses

Down

$178,844

Down $29,144 (-14%) from 2023

Net Income

Up

-$20,913

Up $6,989 (+25%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$150K$100K$50K$0Assets 2011: $89,128Liabilities 2011: $2,2262011Assets 2012: $86,142Liabilities 2012: $02012Assets 2013: $77,396Liabilities 2013: $2,0142013Assets 2014: $87,358Liabilities 2014: $1,2692014Assets 2015: $103,260Liabilities 2015: $5,743Net Assets 2015: $97,5172015Assets 2016: $102,501Liabilities 2016: $02016Assets 2017: $112,046Liabilities 2017: $1,468Net Assets 2017: $110,5782017Assets 2018: $107,707Liabilities 2018: $10,654Net Assets 2018: $97,0532018Assets 2019: $121,000Liabilities 2019: $6,213Net Assets 2019: $114,7872019Assets 2020: $118,800Liabilities 2020: $1,555Net Assets 2020: $117,2452020Assets 2021: $117,732Liabilities 2021: $2,073Net Assets 2021: $115,6592021Assets 2022: $123,005Liabilities 2022: $4,371Net Assets 2022: $118,6342022Assets 2023: $93,112Liabilities 2023: $2,380Net Assets 2023: $90,7322023Assets 2024: $73,774Liabilities 2024: $3,955Net Assets 2024: $69,8192024

Highlighted filing

2024

Assets$73,774
Liabilities$3,955
Net Assets$69,819

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $172,384Expenses 2011: $149,748Net Income 2011: $22,6362011Revenue 2012: $129,028Expenses 2012: $132,014Net Income 2012: -$2,9862012Revenue 2013: $104,789Expenses 2013: $113,386Net Income 2013: -$8,5972013Revenue 2014: $153,726Expenses 2014: $143,019Net Income 2014: $10,7072014Revenue 2015: $178,505Expenses 2015: $167,077Net Income 2015: $11,4282015Revenue 2016: $186,931Expenses 2016: $181,947Net Income 2016: $4,9842016Revenue 2017: $197,653Expenses 2017: $189,576Net Income 2017: $8,0772017Revenue 2018: $202,921Expenses 2018: $216,353Net Income 2018: -$13,4322018Revenue 2019: $233,318Expenses 2019: $215,620Net Income 2019: $17,6982019Revenue 2020: $188,113Expenses 2020: $185,798Net Income 2020: $2,3152020Revenue 2021: $155,843Expenses 2021: $157,429Net Income 2021: -$1,5862021Revenue 2022: $152,600Expenses 2022: $149,626Net Income 2022: $2,9742022Revenue 2023: $180,086Expenses 2023: $207,988Net Income 2023: -$27,9022023Revenue 2024: $157,931Expenses 2024: $178,844Net Income 2024: -$20,9132024

Highlighted filing

2024

Revenue$157,931
Expenses$178,844
Net Income-$20,913

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.74$0.04$0.70$1.58$1.79$0.21
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.93$0.02$0.91$1.80$2.08$0.28
2022Detailed filing. Detailed filing data is available for this year.$1.23$0.04$1.19$1.53$1.50$0.03
2021Detailed filing. Detailed filing data is available for this year.$1.18$0.02$1.16$1.56$1.57$0.02
2020Detailed filing. Detailed filing data is available for this year.$1.19$0.02$1.17$1.88$1.86$0.02
2019Detailed filing. Detailed filing data is available for this year.$1.21$0.06$1.15$2.33$2.16$0.18
2018Detailed filing. Detailed filing data is available for this year.$1.08$0.11$0.97$2.03$2.16$0.13
2017Detailed filing. Detailed filing data is available for this year.$1.12$0.01$1.11$1.98$1.90$0.08
2016Summary only. Only limited summary data is available for this year.$1.03$0.00$1.87$1.82$0.05
2015Detailed filing. Detailed filing data is available for this year.$1.03$0.06$0.98$1.79$1.67$0.11
2014Summary only. Only limited summary data is available for this year.$0.87$0.01$1.54$1.43$0.11
2013Summary only. Only limited summary data is available for this year.$0.77$0.02$1.05$1.13$0.09
2012Summary only. Only limited summary data is available for this year.$0.86$0.00$1.29$1.32$0.03
2011Summary only. Only limited summary data is available for this year.$0.89$0.02$1.72$1.50$0.23
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Jul 25, 2025
Return Version
2024v5.2
Gross Receipts
$157,931
Mission and Program Overview

Mission

DAYCARE SERVICES

Program Services

DescriptionGrantsExpenses
FIRST UNITED METHODIST CHURCH DAY CARE INC ACHIEVED ITSPURPOSE IN THAT IT HAS PROVIDED FOR A GROWING NUMBER OFPARTICAPANTS DAY CARE SERVICES FOR SCHOOL AGE CHILDREN$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TAMMY LUJANManagerFT$40,710-$40,710
MARY ELLEN LEBLANCVP-$0--
JOYCE ACRESPres-$0--
VICKI CERETTOSec-$0--
CINDY HOODTreasurer-$0--
JESSE CHACONBoard-$0--
Filing and Contact Details

Filer

Filer Name
First United Methodist Daycare Inc
EIN
84-1156893
Phone
3038572359
Address
138 MCKINLEY AVE, FORT LUPTON, CO 80621

Signing Officer

Name
Tammy Lujan
Title
Manager
Phone
3038572359
Signed
2025-07-25

Preparer

Firm
Eugene S Reynolds CPA
Address
156 FIRST ST, FORT LUPTON, CO 80621
Preparer
Eugene S Reynolds CPA
Phone
3038572300
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

BOARD MEMBERS

Pt VI, Line 15A

BOARD REVIEWED ANNUAL

Pt VI, Line 15B

BOARD REVIEWED ANNUAL

Form 990EZ, Part I, Line 16

Depreciation 592.

Form 990EZ, Part II, Line 26

Payroll taxes 2233. 3808.

Form 990EZ, Part II, Line 26

BALANCE 147. 147.

Raw XML Appendix180 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0EUGENE S REYNOLDS CPA
IRS990EZ/BooksInCareOfDetail/PhoneNum03038572300
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0156 FIRST STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LUPTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080621
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt043813
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt025067
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt05000
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-20913
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02976
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt093112
IRS990EZ/Form990TotalAssetsGrp/EOYAmt073774
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0157931
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt0843
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt090732
IRS990EZ/NetAssetsOrFundBalancesEOYAmt069819
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt090732
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt069819
IRS990EZ/OccupancyRentUtltsAndMaintAmt038308
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt540.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt540710
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARY ELLEN LEBLANC
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOYCE ACRES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2VICKI CERETTO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CINDY HOOD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JESSE CHACON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5TAMMY LUJAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0VP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SEC
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5MANAGER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt049299
IRS990EZ/OtherAssetsTotalDetail/EOYAmt048707
IRS990EZ/OtherExpensesTotalAmt0592
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0DAYCARE SERVICES
IRS990EZ/ProgramServiceRevenueAmt0152088
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0FIRST UNITED METHODIST CHURCH DAY CARE INC ACHIEVED ITSPURPOSE IN THAT IT HAS PROVIDED FOR A GROWING NUMBER OFPARTICAPANTS DAY CARE SERVICES FOR SCHOOL AGE CHILDREN
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0136968
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CO
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02380
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03955
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0178844
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0157931
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt05000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt06754
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt01875
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt013629
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt013629
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt05000
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt06754
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt01875
IRS990ScheduleA/Total509Grp/TotalAmt013629
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt013629
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0BOARD MEMBERS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BOARD REVIEWED ANNUAL
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BOARD REVIEWED ANNUAL
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Depreciation 592.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PAYROLL TAXES 2233. 3808.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5BALANCE 147. 147.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 15b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0TAMMY LUJAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0MANAGER
ReturnHeader/BusinessOfficerGrp/PhoneNum03038572359
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-07-25
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FIRST UNITED METHODIST DAYCARE INC
ReturnHeader/Filer/BusinessNameControlTxt0FIRS
ReturnHeader/Filer/EIN0841156893
ReturnHeader/Filer/PhoneNum03038572359
ReturnHeader/Filer/USAddress/AddressLine1Txt0138 MCKINLEY AVE
ReturnHeader/Filer/USAddress/CityNm0FORT LUPTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080621
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0840951523
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0EUGENE S REYNOLDS CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0156 FIRST ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0FORT LUPTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080621
ReturnHeader/PreparerPersonGrp/PhoneNum03038572300
ReturnHeader/PreparerPersonGrp/PreparationDt02025-07-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Eugene S Reynolds CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02025-09-24T11:42:06-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)3 • <$500k nonprofits