Civic Intelligence

Vail Friends of Dance Inc

EIN 84-1041249 • 501(c)3 • Vail, CO

Profile

Vail friends of dance hosts productions that give almost 100 kids the chance to perform in front of guests. The participants ages range from 7 to 18.

PO Box 212Vail, CO 81658

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

71st percentile

0.02x

Higher debt load relative to assets than 71% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2025

Liabilities / Revenue

72nd percentile

0.02x

Higher debt load relative to revenue than 72% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2025

Net Margin

57th percentile

5.6%

Higher net margin than 57% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2025

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2025

Asset Growth

64th percentile

6.9%

Faster asset growth than 64% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2024 to 2025

Revenue Growth

62nd percentile

7.9%

Faster revenue growth than 62% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2024 to 2025

Balance Sheet
Liabilities / Assets71st percentile

Assets

Up

$141,579

Up $9,086 (+6.9%) from 2024

Liabilities

Down

$3,484

Down $2,079 (-37%) from 2024

Net Assets

Up

$138,095

Up $11,165 (+8.8%) from 2024

Operations
Liabilities / Revenue72nd percentileNet Margin57th percentile

Revenue

Up

$199,765

Up $14,614 (+7.9%) from 2024

Expenses

Up

$188,600

Up $23,440 (+14%) from 2024

Net Income

Down

$11,165

Down $8,826 (-44%) from 2024

Trend Graphs

Balance Sheet Trend

Asset Growth64th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$150K$100K$50K$0Assets 2012: $45,724Liabilities 2012: $0Net Assets 2012: $45,7242012Assets 2013: $36,851Liabilities 2013: $0Net Assets 2013: $36,8512013Assets 2014: $71,305Liabilities 2014: $0Net Assets 2014: $71,3052014Assets 2015: $58,042Liabilities 2015: $0Net Assets 2015: $58,0422015Assets 2016: $72,448Liabilities 2016: $0Net Assets 2016: $72,4482016Assets 2017: $63,487Liabilities 2017: $0Net Assets 2017: $63,4872017Assets 2018: $99,622Liabilities 2018: $0Net Assets 2018: $99,6222018Assets 2019: $114,222Liabilities 2019: $24,239Net Assets 2019: $89,9832019Assets 2020: $111,657Liabilities 2020: $9,098Net Assets 2020: $102,5592020Assets 2021: $90,370Liabilities 2021: $7,781Net Assets 2021: $82,5892021Assets 2022: $103,976Liabilities 2022: $6,030Net Assets 2022: $97,9462022Assets 2023: $113,283Liabilities 2023: $6,344Net Assets 2023: $106,9392023Assets 2024: $132,493Liabilities 2024: $5,563Net Assets 2024: $126,9302024Assets 2025: $141,579Liabilities 2025: $3,484Net Assets 2025: $138,0952025

Highlighted filing

2025

Assets$141,579
Liabilities$3,484
Net Assets$138,095
Open 2025 Filing

Operations Trend

Revenue Growth62nd percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$100K$0-$100KRevenue 2012: $131,814Expenses 2012: $107,933Net Income 2012: $23,8812012Revenue 2013: $66,626Expenses 2013: $75,499Net Income 2013: -$8,8732013Revenue 2014: $119,146Expenses 2014: $84,683Net Income 2014: $34,4632014Revenue 2015: $82,423Expenses 2015: $95,689Net Income 2015: -$13,2662015Revenue 2016: $125,802Expenses 2016: $111,398Net Income 2016: $14,4042016Revenue 2017: $73,400Expenses 2017: $82,374Net Income 2017: -$8,9742017Revenue 2018: $124,141Expenses 2018: $92,739Net Income 2018: $31,4022018Revenue 2019: $88,476Expenses 2019: $92,255Net Income 2019: -$3,7792019Revenue 2020: $119,065Expenses 2020: $106,489Net Income 2020: $12,5762020Revenue 2021: $73,543Expenses 2021: $93,514Net Income 2021: -$19,9712021Revenue 2022: $114,903Expenses 2022: $99,546Net Income 2022: $15,3572022Revenue 2023: $134,438Expenses 2023: $125,445Net Income 2023: $8,9932023Revenue 2024: $185,151Expenses 2024: $165,160Net Income 2024: $19,9912024Revenue 2025: $199,765Expenses 2025: $188,600Net Income 2025: $11,1652025

Highlighted filing

2025

Revenue$199,765
Expenses$188,600
Net Income$11,165
Open 2025 Filing

Filings

Most recent year

2025 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$141,579
Liabilities
$3,484
Net assets
$138,095
Revenue
$199,765
Expenses
$188,600
Net income
$11,165
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.42$0.03$1.38$2.00$1.89$0.11
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.32$0.06$1.27$1.85$1.65$0.20
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.13$0.06$1.07$1.34$1.25$0.09
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.04$0.06$0.98$1.15$1.00$0.15
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.90$0.08$0.83$0.74$0.94$0.20
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.12$0.09$1.03$1.19$1.06$0.13
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.14$0.24$0.90$0.88$0.92$0.04
2018Summary only. Only limited summary data is available for this year.$1.00$0.00$1.00$1.24$0.93$0.31
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.63$0.00$0.63$0.73$0.82$0.09
2016Summary only. Only limited summary data is available for this year.$0.72$0.00$0.72$1.26$1.11$0.14
2015Summary only. Only limited summary data is available for this year.$0.58$0.00$0.58$0.82$0.96$0.13
2014Detailed filing. Detailed filing data is available for this year.$0.71$0.00$0.71$1.19$0.85$0.34
2013Summary only. Only limited summary data is available for this year.$0.37$0.00$0.37$0.67$0.75$0.09
2012Summary only. Only limited summary data is available for this year.$0.46$0.00$0.46$1.32$1.08$0.24
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jun 1, 2024 to May 31, 2025
Signed
Nov 20, 2025
Return Version
2024v5.0
Gross Receipts
$199,765
Mission and Program Overview

Mission

SUPPORT OF DANCE

Vail friends of dance hosts productions that give almost 100 kids the chance to perform in front of guests. The participants ages range from 7 to 18.

Program Services

DescriptionGrantsExpenses
VAIL FRIENDS OF DANCE HOSTS PRODUCTIONS THAT GIVE ALMOST 100 KIDS THE CHANCE TO PERFORM IN FRONT OF GUESTS. THE PARTICIPANTS AGES RANGE FROM 7 TO 18.$30,451$188,600
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
MEGGEN KIRKHAMPresident-$0--
-Vice Preside-$0--
CHRISTY HASSELBACHSecretary-$0--
ANDREA GLASSTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Vail Friends of Dance Inc
EIN
84-1041249
Phone
9704710458
Address
PO BOX 212, VAIL, CO 81658

Signing Officer

Name
Meggen Kirkham
Title
President
Phone
9703765992
Signed
2025-11-20

Preparer

Firm
Bivins & Bunyak Cpas Pllc
Address
5400 WARD RD STE 101, ARVADA, CO 80002-4951
Preparer
J Elbert Bivins Iv CPA
Phone
3035780285
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 10

“Cash contribution: 30,451”

Form 990-ez, Part I, Line 16

“Multiple events cost of goods sold 21,979 expenses advertising 2,002 office expense 3,321 insurance 1,730 operating expenses 43,528 total 72,560”

Form 990-ez, Part II, Line 26

“DANCER FUNDS 5,563 3,484”

Form 990-ez, Part III

“Vail friends of dance hosts productions that give almost 100 kids the chance to perform in front of guests. The participants ages range from 7 to 18.”

Raw XML Appendix148 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MEGGEN KIRKHAM
IRS990EZ/BooksInCareOfDetail/PhoneNum09704710458
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 212
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0VAIL
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd081658
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0132493
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0141579
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt052575
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt011165
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt065311
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0132493
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0141579
IRS990EZ/GrantsAndSimilarAmountsPaidAmt030451
IRS990EZ/GrossReceiptsAmt0199765
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt079
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0126930
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0138095
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0126930
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0138095
IRS990EZ/OccupancyRentUtltsAndMaintAmt018000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/BusinessName/BusinessNameLine1Txt0LINDA LAMPERT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MEGGEN KIRKHAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHRISTY HASSELBACH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ANDREA GLASS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt072560
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0VAIL FRIENDS OF DANCE HOSTS PRODUCTIONS THAT GIVE ALMOST 100 KIDS THE CHANCE TO PERFORM IN FRONT OF GUESTS. THE PARTICIPANTS AGES RANGE FROM 7 TO 18.
IRS990EZ/PrintingPublicationsPostageAmt02278
IRS990EZ/ProgramServiceRevenueAmt0147111
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0VAIL FRIENDS OF DANCE HOSTS PRODUCTIONS THAT GIVE ALMOST 100 KIDS THE CHANCE TO PERFORM IN FRONT OF GUESTS. THE PARTICIPANTS AGES RANGE FROM 7 TO 18.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt030451
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0188600
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt05563
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03484
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0188600
IRS990EZ/TotalProgramServiceExpensesAmt0188600
IRS990EZ/TotalRevenueAmt0199765
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt053575
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt053847
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt063540
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt064493
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt034004
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0269459
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0147190
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0144205
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt077909
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt059988
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt039532
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0468824
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0738283
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0200765
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0198052
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0141449
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0124481
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt073536
IRS990ScheduleA/Total509Grp/TotalAmt0738283
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0200765
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0198052
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0141449
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0124481
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt073536
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0738283
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0CASH CONTRIBUTION: 30,451
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1MULTIPLE EVENTS COST OF GOODS SOLD 21,979 EXPENSES ADVERTISING 2,002 OFFICE EXPENSE 3,321 INSURANCE 1,730 OPERATING EXPENSES 43,528 TOTAL 72,560
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DANCER FUNDS 5,563 3,484
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3VAIL FRIENDS OF DANCE HOSTS PRODUCTIONS THAT GIVE ALMOST 100 KIDS THE CHANCE TO PERFORM IN FRONT OF GUESTS. THE PARTICIPANTS AGES RANGE FROM 7 TO 18.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MEGGEN KIRKHAM
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09703765992
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-11-20
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0VAIL FRIENDS OF DANCE INC
ReturnHeader/Filer/BusinessNameControlTxt0VAIL
ReturnHeader/Filer/EIN0841041249
ReturnHeader/Filer/PhoneNum09704710458
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 212
ReturnHeader/Filer/USAddress/CityNm0VAIL
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd081658
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0272884591
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BIVINS & BUNYAK CPAS PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05400 WARD RD STE 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ARVADA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0800024951
ReturnHeader/PreparerPersonGrp/PhoneNum03035780285
ReturnHeader/PreparerPersonGrp/PreparationDt02025-12-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0J ELBERT BIVINS IV CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02025-12-09T16:38:52-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-06-01
ReturnHeader/TaxPeriodEndDt02025-05-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.