Civic Intelligence

Estonian Christian Ministries

EIN 84-0947978 • 501(c)3 • Denver, CO

Profile

Providing christian-based ministry support to the estonian community through ministry projects including radio broadcast, mission work & seminary support.

Pobox 27667Denver, CO 80227

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

62nd percentile

0.00x

Higher debt load relative to assets than 62% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

76th percentile

0.03x

Higher debt load relative to revenue than 76% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

6th percentile

-248%

Higher net margin than 6% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

90th percentile

$28,581

Higher top officer pay than 90% of similar nonprofits.

Top officer pay equals 58.6% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

37th percentile

-13%

Faster asset growth than 37% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

14th percentile

-62%

Faster revenue growth than 14% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets62nd percentile

Assets

Down

$310,310

Down $46,561 (-13%) from 2016

Liabilities

Down

$581

Down $349 (-38%) from 2016

Net Assets

-

No earlier filing loaded for comparison.

Operations
Liabilities / Revenue76th percentileNet Margin6th percentile

Revenue

Down

$18,658

Down $30,081 (-62%) from 2016

Expenses

Down

$64,870

Down $181,484 (-74%) from 2016

Net Income

Up

-$46,212

Up $151,403 (+77%) from 2016

Trend Graphs

Balance Sheet Trend

Asset Growth37th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$800K$600K$400K$200K$0Assets 2010: $115,786Liabilities 2010: $790Net Assets 2010: $114,9962010Assets 2011: $99,958Liabilities 2011: $926Net Assets 2011: $99,0322011Assets 2012: $609,329Liabilities 2012: $872Net Assets 2012: $608,4572012Assets 2013: $676,155Liabilities 2013: $826Net Assets 2013: $675,3292013Assets 2014: $610,797Liabilities 2014: $2,029Net Assets 2014: $608,7682014Assets 2015: $555,026Liabilities 2015: $1,469Net Assets 2015: $553,5572015Assets 2016: $356,871Liabilities 2016: $930Net Assets 2016: $355,9412016Assets 2017: $310,310Liabilities 2017: $5812017

Highlighted filing

2017

Assets$310,310
Liabilities$581
Net Assets-
Open 2017 Filing

Operations Trend

Revenue Growth14th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$600K$400K$200K$0-$200KRevenue 2010: $85,700Expenses 2010: $78,001Net Income 2010: $7,6992010Revenue 2011: $87,968Expenses 2011: $103,932Net Income 2011: -$15,9642011Revenue 2012: $594,107Expenses 2012: $84,736Net Income 2012: $509,3712012Revenue 2013: $197,666Expenses 2013: $130,794Net Income 2013: $66,8722013Revenue 2014: $60,854Expenses 2014: $127,415Net Income 2014: -$66,5612014Revenue 2015: $85,794Expenses 2015: $141,005Net Income 2015: -$55,2112015Revenue 2016: $48,739Expenses 2016: $246,354Net Income 2016: -$197,6152016Revenue 2017: $18,658Expenses 2017: $64,870Net Income 2017: -$46,2122017

Highlighted filing

2017

Revenue$18,658
Expenses$64,870
Net Income-$46,212
Open 2017 Filing

Filings

Most recent year

2017 • Form 990EZSummary only. Only limited summary data is available for this year.

Open filing
Assets
$310,310
Liabilities
$581
Net assets
-
Revenue
$18,658
Expenses
$64,870
Net income
-$46,212
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2017Summary only. Only limited summary data is available for this year.$3.10$0.01$0.19$0.65$0.46
2016Detailed filing. Detailed filing data is available for this year.$3.57$0.01$3.56$0.49$2.46$1.98
2015Detailed filing. Detailed filing data is available for this year.$5.55$0.01$5.54$0.86$1.41$0.55
2014Detailed filing. Detailed filing data is available for this year.$6.11$0.02$6.09$0.61$1.27$0.67
2013Detailed filing. Detailed filing data is available for this year.$6.76$0.01$6.75$1.98$1.31$0.67
2012Summary only. Only limited summary data is available for this year.$6.09$0.01$6.08$5.94$0.85$5.09
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.00$0.01$0.99$0.88$1.04$0.16
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.16$0.01$1.15$0.86$0.78$0.08
Latest Detailed Filing

The latest 2017 filing currently has summary financial data only. Showing the latest detailed filing from 2016 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
May 15, 2017
Return Version
2016v3.0
Gross Receipts
$48,739
Mission and Program Overview

Mission

Providing christian-based ministry support to the estonian community through ministry projects including radio broadcast, mission work & seminary support.

Program Services

DescriptionGrantsExpenses
EFR OPERATIONS & EESTI MINISTRIES.$246,301-
Compensation and Service Providers
Top Officer Pay90th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
REV ENDEL MEIUSIPresidentPT$28,581-$28,581
MRS GRETCHEN HESSESecretary-$0--
DR GORDON PETERSONBoard Member-$0--
MRS ERLI LEPIKBoard Member-$0--
MR ARDEN HARZLERBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Estonian Christian Ministries
EIN
84-0947978
Phone
3037952757
Address
POBOX 27667, DENVER, CO 80227

Signing Officer

Name
Endel Meiusi
Title
President
Signed
2017-05-15
Discuss with paid preparer
Yes

Preparer

Firm
Haynie and Company Cpas
Address
1785 West 2300 South, Salt Lake City, UT 84119-2065
Preparer
Charles H Bryson II CPA
Phone
8019724800
Supplemental Narrative

Additional Explanations

Other Expenses.1001

“Advertising and Promotion $980”

Other Expenses.1002

“Office Expenses $700”

Other Expenses.1005

“Travel $108”

Other Expenses.1

“Contributions to Projects $193000”

Other Expenses.3

“Internet $479”

Other Expenses.4

“Telephone $425”

Other Expenses.5

“Bank Fees $344”

Other Expenses.6

“Supplies $268”

Other Expenses.7

“Miscellaneous $232”

Other Expenses.9

“Licenses & Permits $10”

Other Assets.1005

“Accounts Receivable - Beginning $270 Accounts Receivable - Ending $326”

Other Assets.1

“EFR OPERATIONS - Beginning $13438 EFR OPERATIONS - Ending $13438”

Total Liabilities.1

“PAYROLL TAXES PAYABLE - Beginning $1469 PAYROLL TAXES PAYABLE - Ending $930”

Raw XML Appendix151 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0M GLORIA MEIUSI
IRS990EZ/BooksInCareOfDetail/PhoneNum03037952757
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0P O BOX 27667
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DENVER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080227
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0541317
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0343107
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt048114
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-197615
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0350
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0555025
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0356871
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt048739
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt0625
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0553556
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0355941
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0553556
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0355941
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt028581
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0REV ENDEL MEIUSI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MRS GRETCHEN HESSE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DR GORDON PETERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MRS ERLI LEPIK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MR ARDEN HARZLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt013708
IRS990EZ/OtherAssetsTotalDetail/EOYAmt013764
IRS990EZ/OtherExpensesTotalAmt0196546
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDING CHRISTIAN-BASED MINISTRY SUPPORT TO THE ESTONIAN COMMUNITY THROUGH MINISTRY PROJECTS INCLUDING RADIO BROADCAST, MISSION WORK & SEMINARY SUPPORT.
IRS990EZ/PrintingPublicationsPostageAmt0688
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0EFR OPERATIONS & EESTI MINISTRIES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0246301
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt048770
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01469
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0930
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0246354
IRS990EZ/TotalProgramServiceExpensesAmt0246301
IRS990EZ/TotalRevenueAmt048739
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/ChurchInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $980
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $700
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Travel $108
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Contributions to Projects $193000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Internet $479
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Telephone $425
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Bank Fees $344
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Supplies $268
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Miscellaneous $232
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Licenses & Permits $10
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Accounts Receivable - Beginning $270 Accounts Receivable - Ending $326
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11EFR OPERATIONS - Beginning $13438 EFR OPERATIONS - Ending $13438
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12PAYROLL TAXES PAYABLE - Beginning $1469 PAYROLL TAXES PAYABLE - Ending $930
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Total Liabilities.1
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ENDEL MEIUSI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ESTONIAN CHRISTIAN MINISTRIES
ReturnHeader/Filer/BusinessNameControlTxt0ESTO
ReturnHeader/Filer/EIN0840947978
ReturnHeader/Filer/PhoneNum03037952757
ReturnHeader/Filer/USAddress/AddressLine1Txt0POBOX 27667
ReturnHeader/Filer/USAddress/CityNm0DENVER
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080227
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HAYNIE AND COMPANY CPAS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01785 West 2300 South
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Salt Lake City
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0UT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0841192065
ReturnHeader/PreparerPersonGrp/PhoneNum08019724800
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Charles H Bryson II CPA
ReturnHeader/ReturnTs02017-05-15T15:06:19-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.