Civic Intelligence

Rotary International District 5450 Inc.

990EZ • Fiscal year 2017 • EIN 84-0763072

Jul 01, 2016 to Jun 30, 2017 • Filed on May 15, 2018

5103 Dvorak CircleFrederick, CO 80504

(303) 477-0654

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

90th percentile

0.42x

Higher debt load relative to assets than 90% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

91st percentile

0.57x

Higher debt load relative to revenue than 91% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Net Margin

16th percentile

-19%

Higher net margin than 16% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Asset Growth

64th percentile

7.4%

Faster asset growth than 64% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

28th percentile

-12%

Faster revenue growth than 28% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$191,578

Up $13,278 (+7.4%) from 2016

Net Assets

Down

$110,715

Down $27,891 (-20%) from 2016

Liabilities

Up

$80,863

Up $41,169 (+104%) from 2016

Revenue

Down

$142,019

Down $19,391 (-12%) from 2016

Expenses

Up

$168,416

Up $7,772 (+4.8%) from 2016

Net Income

Down

-$26,397

Down $27,163 (-3546%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2010: $70,466Liabilities 2010: $19,795Net Assets 2010: $50,6712010Assets 2011: $102,137Liabilities 2011: $26,202Net Assets 2011: $75,9352011Assets 2012: $98,243Liabilities 2012: $20,261Net Assets 2012: $77,9822012Assets 2013: $104,589Liabilities 2013: $23,554Net Assets 2013: $81,0352013Assets 2014: $187,412Liabilities 2014: $63,235Net Assets 2014: $124,1772014Assets 2015: $188,259Liabilities 2015: $50,419Net Assets 2015: $137,8402015Assets 2016: $178,300Liabilities 2016: $39,694Net Assets 2016: $138,6062016Assets 2017: $191,578Liabilities 2017: $80,863Net Assets 2017: $110,7152017Assets 2019: $174,075Liabilities 2019: $17,864Net Assets 2019: $156,2112019Assets 2020: $203,424Liabilities 2020: $17,723Net Assets 2020: $185,7012020Assets 2021: $288,374Liabilities 2021: $61,257Net Assets 2021: $227,1172021Assets 2022: $307,609Liabilities 2022: $128,976Net Assets 2022: $178,6332022Assets 2023: $218,364Liabilities 2023: $45,329Net Assets 2023: $173,0352023Assets 2025: $110,416Liabilities 2025: $16,482Net Assets 2025: $93,9342025

Highlighted filing

2017

Assets$191,578
Liabilities$80,863
Net Assets$110,715

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2010: $117,626Expenses 2010: $114,826Net Income 2010: $2,8002010Revenue 2011: $114,607Expenses 2011: $89,343Net Income 2011: $25,2642011Revenue 2012: $149,299Expenses 2012: $147,252Net Income 2012: $2,0472012Revenue 2013: $149,563Expenses 2013: $146,510Net Income 2013: $3,0532013Revenue 2014: $154,847Expenses 2014: $111,705Net Income 2014: $43,1422014Revenue 2015: $164,375Expenses 2015: $150,712Net Income 2015: $13,6632015Revenue 2016: $161,410Expenses 2016: $160,644Net Income 2016: $7662016Revenue 2017: $142,019Expenses 2017: $168,416Net Income 2017: -$26,3972017Revenue 2019: $181,363Expenses 2019: $165,686Net Income 2019: $15,6772019Revenue 2020: $172,755Expenses 2020: $143,265Net Income 2020: $29,4902020Revenue 2021: $160,842Expenses 2021: $119,426Net Income 2021: $41,4162021Revenue 2022: $174,863Expenses 2022: $223,347Net Income 2022: -$48,4842022Revenue 2023: $187,141Expenses 2023: $192,739Net Income 2023: -$5,5982023Revenue 2025: $360,924Expenses 2025: $409,553Net Income 2025: -$48,6292025

Highlighted filing

2017

Revenue$142,019
Expenses$168,416
Net Income-$26,397
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
May 15, 2018
Return Version
2016v3.1
Gross Receipts
$142,019
Mission and Program Overview

Mission

Support district programs.

Program Services

DescriptionGrantsExpenses
TO SUPPORT VARIOUS DISTRICT PROGRAMS.-$164,335
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
WILLIAM DOWNESDist GovernoFT$0--
ABBAS RAJABIDist GovernoPT$0--
SANDY ALGERMISSENSecretary-$0--
BETSY ALEXANDERTreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Rotary International
EIN
84-0763072
Phone
3034770654
Address
5103 DVORAK CIRCLE, FREDERICK, CO 80504

Signing Officer

Name
Betsy Alexander
Title
Treasurer
Phone
3034770654
Signed
2018-05-15

Preparer

Firm
Haskins & Associates Pc
Address
6855 S HAVANA ST STE 580, CENTENNIAL, CO 80112-3868
Preparer
Stephen P Haskins
Phone
3037795034
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses international/zone travel 12,698 insurance 1,681 theme banners and pins 2,989 district program expense 42,690 district committee exp 4,863 district office expense 18,891 pets registration expense 30,008 visioning training 384 district governor elect 201 website 2,643 non-investment depreciation 3,060 total 120,108

Form 990-ez, Part I, Line 20

Unrealized loss on investments -1,494

Form 990-ez, Part II, Line 24

Accounts receivable 974 5,054 prepaid expenses and deferred charges 4,388 6,388 equipment 18,481 20,179 less accumulated depreciation 8,186 11,246 total 15,657 20,375

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 9,694 20,820 designated funds 30,000 45,000 matching grants payable 0 15,043

Raw XML Appendix112 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BETSY ALEXANDER
IRS990EZ/BooksInCareOfDetail/PhoneNum03034770654
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05103 DVORAK CIRCLE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0FREDERICK
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080504
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0162643
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0171203
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-26397
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02400
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0178300
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0191578
IRS990EZ/GrossReceiptsAmt0142019
IRS990EZ/GroupExemptionNum00573
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt029
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0134685
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0138606
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0110715
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0138606
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0110715
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt116.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt315.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0WILLIAM DOWNES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ABBAS RAJABI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SANDY ALGERMISSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BETSY ALEXANDER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIST GOVERNO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIST GOVERNO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt015657
IRS990EZ/OtherAssetsTotalDetail/EOYAmt020375
IRS990EZ/OtherChangesInNetAssetsAmt0-1494
IRS990EZ/OtherExpensesTotalAmt0120108
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SUPPORT DISTRICT PROGRAMS.
IRS990EZ/ProgramServiceRevenueAmt07305
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO SUPPORT VARIOUS DISTRICT PROGRAMS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0164335
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt045908
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt039694
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt080863
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0168416
IRS990EZ/TotalProgramServiceExpensesAmt0164335
IRS990EZ/TotalRevenueAmt0142019
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.ROTARY5450.ORG
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES INTERNATIONAL/ZONE TRAVEL 12,698 INSURANCE 1,681 THEME BANNERS AND PINS 2,989 DISTRICT PROGRAM EXPENSE 42,690 DISTRICT COMMITTEE EXP 4,863 DISTRICT OFFICE EXPENSE 18,891 PETS REGISTRATION EXPENSE 30,008 VISIONING TRAINING 384 DISTRICT GOVERNOR ELECT 201 WEBSITE 2,643 NON-INVESTMENT DEPRECIATION 3,060 TOTAL 120,108
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1UNREALIZED LOSS ON INVESTMENTS -1,494
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 974 5,054 PREPAID EXPENSES AND DEFERRED CHARGES 4,388 6,388 EQUIPMENT 18,481 20,179 LESS ACCUMULATED DEPRECIATION 8,186 11,246 TOTAL 15,657 20,375
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 9,694 20,820 DESIGNATED FUNDS 30,000 45,000 MATCHING GRANTS PAYABLE 0 15,043
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/PersonNm0BETSY ALEXANDER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum03034770654
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ROTARY INTERNATIONAL
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0DISTRICT 5450 INC
ReturnHeader/Filer/BusinessNameControlTxt0ROTA
ReturnHeader/Filer/EIN0840763072
ReturnHeader/Filer/PhoneNum03034770654
ReturnHeader/Filer/USAddress/AddressLine1Txt05103 DVORAK CIRCLE
ReturnHeader/Filer/USAddress/CityNm0FREDERICK
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080504
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0FA66E5F2D7F074ACA9EE5FFA7E26F84841A923A1
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0A30BE196811286D60CB2AE6C0B32171B32593C26
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0841352448
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HASKINS & ASSOCIATES PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt06855 S HAVANA ST STE 580
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CENTENNIAL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0801123868
ReturnHeader/PreparerPersonGrp/PhoneNum03037795034
ReturnHeader/PreparerPersonGrp/PreparationDt02018-05-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0STEPHEN P HASKINS
ReturnHeader/ReturnTs02018-05-15T13:59:22-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.10$0.16$0.94$3.61$4.10$0.49
2023Detailed filing. Detailed filing data is available for this year.$2.18$0.45$1.73$1.87$1.93$0.06
2022Detailed filing. Detailed filing data is available for this year.$3.08$1.29$1.79$1.75$2.23$0.48
2021Detailed filing. Detailed filing data is available for this year.$2.88$0.61$2.27$1.61$1.19$0.41
2020Detailed filing. Detailed filing data is available for this year.$2.03$0.18$1.86$1.73$1.43$0.29
2019Detailed filing. Detailed filing data is available for this year.$1.74$0.18$1.56$1.81$1.66$0.16
2017Detailed filing. Detailed filing data is available for this year.$1.92$0.81$1.11$1.42$1.68$0.26
2016Detailed filing. Detailed filing data is available for this year.$1.78$0.40$1.39$1.61$1.61$0.01
2015Detailed filing. Detailed filing data is available for this year.$1.88$0.50$1.38$1.64$1.51$0.14
2014Detailed filing. Detailed filing data is available for this year.$1.87$0.63$1.24$1.55$1.12$0.43
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.05$0.24$0.81$1.50$1.47$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.98$0.20$0.78$1.49$1.47$0.02
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.02$0.26$0.76$1.15$0.89$0.25
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.70$0.20$0.51$1.18$1.15$0.03
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2017 filings • 501(c)4 • <$500k nonprofits