Civic Intelligence

Lake Canal Company

EIN 84-0413836 • 501(c)12 • Delta, CO

Profile

TRANSPORTATION OF WATER.

730 Ash Mesa RoadDelta, CO 81416

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

61st percentile

0.03x

Higher debt load relative to assets than 61% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

61st percentile

0.06x

Higher debt load relative to revenue than 61% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2018

Net Margin

63rd percentile

13%

Higher net margin than 63% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2018

Top Officer Pay

82nd percentile

$1,200

Higher top officer pay than 82% of similar nonprofits.

Top officer pay equals 1.0% of source-year revenue.

501(c)12 • <$500k nonprofits • Source year 2018

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Assets

Up

$230,824

Up $68,784 (+42%) from 2014

Liabilities

Up

$7,026

Up $3,660 (+109%) from 2014

Net Assets

Up

$223,798

Up $65,124 (+41%) from 2014

Revenue

Up

$124,990

Up $26,965 (+28%) from 2014

Expenses

Up

$108,388

Up $28,324 (+35%) from 2014

Net Income

Down

$16,602

Down $1,359 (-7.6%) from 2014

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0Assets 2010: $86,533Net Assets 2010: $86,5332010Assets 2011: $175,831Liabilities 2011: $77,018Net Assets 2011: $98,8132011Assets 2012: $120,509Liabilities 2012: $1,081Net Assets 2012: $119,4282012Assets 2013: $148,023Liabilities 2013: $7,311Net Assets 2013: $140,7122013Assets 2014: $162,040Liabilities 2014: $3,366Net Assets 2014: $158,6742014Assets 2018: $230,824Liabilities 2018: $7,026Net Assets 2018: $223,7982018

Highlighted filing

2018

Assets$230,824
Liabilities$7,026
Net Assets$223,798

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0Revenue 2010: $85,909Expenses 2010: $78,017Net Income 2010: $7,8922010Revenue 2011: $85,293Expenses 2011: $73,013Net Income 2011: $12,2802011Revenue 2012: $106,250Expenses 2012: $85,635Net Income 2012: $20,6152012Revenue 2013: $98,908Expenses 2013: $77,624Net Income 2013: $21,2842013Revenue 2014: $98,025Expenses 2014: $80,064Net Income 2014: $17,9612014Revenue 2018: $124,990Expenses 2018: $108,388Net Income 2018: $16,6022018

Highlighted filing

2018

Revenue$124,990
Expenses$108,388
Net Income$16,602

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Dec 1, 2017 to Nov 30, 2018
Signed
Mar 13, 2018
Return Version
2017v2.3
Gross Receipts
$124,990
Mission and Program Overview

Mission

TRANSPORTATION OF WATER.

Program Services

DescriptionGrantsExpenses
WATER WAS PROVIDED TO MEMBERS OF THIS MUTUAL IRRIGATION COMPANY.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
RODNEY NELSONPres - Director-$1,200-$1,200
MARK GEORGEDirector-$590-$590
ALDEN HILLS/T - Director-$590-$590
GREG STIEBENVP - Director-$590-$590
BYRON COLLINSDirector-$590-$590
Filing and Contact Details

Filer

Filer Name
Lake Canal Company
EIN
84-0413836
Phone
9704823683
Address
730 ASH MESA ROAD, DELTA, CO 81416

Signing Officer

Name
Rodney Nelson
Title
Pres - Director
Phone
9704823683
Signed
2018-03-13
Discuss with paid preparer
Yes

Preparer

Firm
Schulz and Leonard Pc
Address
200 1ST STREET, EATON, CO 80615
Preparer
Dale Leonard CPA
Phone
9704543371
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Crossing fee 14,000 discharge fees 2,200 sign permit fees 1,800 miscellaneous income 300 total 18,300

Form 990-ez, Part I, Line 16

Expenses office expense 1,258 meetings 785 insurance 7,929 annual fee 10 chemicals 398 dues & subscriptions 267 equipment rent 5,135 gas, fuel, oil 2,609 memorials 70 other labor 6,490 repairs & maintenance 1,091 review fees 1,200 telephone 1,364 water assessments 8,442 state income tax 1,215 non-investment depreciation 525 total 38,788

Form 990-ez, Part I, Line 20

Federal income tax -3,919

Form 990-ez, Part II, Line 24

Buildings & improvements 12,435 12,435 less accumulated depreciation 12,435 12,435 machinery & equipment 48,937 55,723 less accumulated depreciation 46,860 47,386 total 2,077 8,337

Form 990-ez, Part II, Line 26

Unsecured notes and loans payable 1,403 0 acwwa advance 1,922 1,922 advance payment 1,500 4,800 payroll liabilities 340 304

Raw XML Appendix121 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0RODNEY NELSON
IRS990EZ/BooksInCareOfDetail/PhoneNum09704823683
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt013329 WCR 74
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0EATON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080615
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0181340
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0189624
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt016602
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt012238
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0216280
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0230824
IRS990EZ/GrossReceiptsAmt0124990
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0440
IRS990EZ/LandAndBuildingsGrp/BOYAmt032863
IRS990EZ/LandAndBuildingsGrp/EOYAmt032863
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0106250
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0211115
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0223798
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0211115
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0223798
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.75
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.75
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.75
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.75
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.75
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt01200
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt1590
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt2590
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt3590
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt4590
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0RODNEY NELSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MARK GEORGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ALDEN HILL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3GREG STIEBEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4BYRON COLLINS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRES - DIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2S/T - DIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VP - DIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02077
IRS990EZ/OtherAssetsTotalDetail/EOYAmt08337
IRS990EZ/OtherChangesInNetAssetsAmt0-3919
IRS990EZ/OtherExpensesTotalAmt038788
IRS990EZ/OtherRevenueTotalAmt018300
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TRANSPORTATION OF WATER.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WATER WAS PROVIDED TO MEMBERS OF THIS MUTUAL IRRIGATION COMPANY.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt057362
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt05165
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt07026
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0108388
IRS990EZ/TotalRevenueAmt0124990
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0CROSSING FEE 14,000 DISCHARGE FEES 2,200 SIGN PERMIT FEES 1,800 MISCELLANEOUS INCOME 300 TOTAL 18,300
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES OFFICE EXPENSE 1,258 MEETINGS 785 INSURANCE 7,929 ANNUAL FEE 10 CHEMICALS 398 DUES & SUBSCRIPTIONS 267 EQUIPMENT RENT 5,135 GAS, FUEL, OIL 2,609 MEMORIALS 70 OTHER LABOR 6,490 REPAIRS & MAINTENANCE 1,091 REVIEW FEES 1,200 TELEPHONE 1,364 WATER ASSESSMENTS 8,442 STATE INCOME TAX 1,215 NON-INVESTMENT DEPRECIATION 525 TOTAL 38,788
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2FEDERAL INCOME TAX -3,919
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3BUILDINGS & IMPROVEMENTS 12,435 12,435 LESS ACCUMULATED DEPRECIATION 12,435 12,435 MACHINERY & EQUIPMENT 48,937 55,723 LESS ACCUMULATED DEPRECIATION 46,860 47,386 TOTAL 2,077 8,337
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4UNSECURED NOTES AND LOANS PAYABLE 1,403 0 ACWWA ADVANCE 1,922 1,922 ADVANCE PAYMENT 1,500 4,800 PAYROLL LIABILITIES 340 304
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0RODNEY NELSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRES - DIR
ReturnHeader/BusinessOfficerGrp/PhoneNum09704823683
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-03-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LAKE CANAL COMPANY
ReturnHeader/Filer/BusinessNameControlTxt0LAKE
ReturnHeader/Filer/EIN0840413836
ReturnHeader/Filer/PhoneNum09704823683
ReturnHeader/Filer/USAddress/AddressLine1Txt0730 ASH MESA ROAD
ReturnHeader/Filer/USAddress/CityNm0DELTA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd081416
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0A3C77AB931D44F33C678D6A49FD9B23BA186C10F
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId065231629DD30DFA591361CBCF7C6023C0CDBEA0C
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt065.101.247.143
ReturnHeader/FilingSecurityInformation/IPDt02019-03-21
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm014:41:16
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0450469554
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SCHULZ AND LEONARD PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0200 1ST STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0EATON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080615
ReturnHeader/PreparerPersonGrp/PhoneNum09704543371
ReturnHeader/PreparerPersonGrp/PreparationDt02019-03-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DALE LEONARD CPA
ReturnHeader/ReturnTs02019-03-21T14:41:16-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-12-01
ReturnHeader/TaxPeriodEndDt02018-11-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.