Civic Intelligence

Low Line Ditch Company

990EZ • Fiscal year 2016 • EIN 84-0404967

Feb 01, 2015 to Jan 31, 2016 • Filed on May 31, 2016

C/O Johnson Associates Cpas PcSterling, CO 80751

(970) 522-5762

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

82nd percentile

0.31x

Higher debt load relative to assets than 82% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

93rd percentile

1.91x

Higher debt load relative to revenue than 93% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Net Margin

63rd percentile

15%

Higher net margin than 63% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Asset Growth

44th percentile

-0.0%

Faster asset growth than 44% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

3rd percentile

-59%

Faster revenue growth than 3% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Down

$335,329

Down $25 (-0.0%) from 2015

Net Assets

Up

$231,065

Up $8,096 (+3.6%) from 2015

Liabilities

Down

$104,264

Down $8,121 (-7.2%) from 2015

Revenue

Down

$54,724

Down $78,662 (-59%) from 2015

Expenses

Down

$46,628

Down $94,241 (-67%) from 2015

Net Income

Up

$8,096

Up $15,579 (+208%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2011: $367,505Liabilities 2011: $145,808Net Assets 2011: $221,6972011Assets 2012: $353,301Liabilities 2012: $150,948Net Assets 2012: $202,3532012Assets 2013: $329,625Liabilities 2013: $137,830Net Assets 2013: $191,7952013Assets 2014: $348,448Liabilities 2014: $117,994Net Assets 2014: $230,4542014Assets 2015: $335,354Liabilities 2015: $112,385Net Assets 2015: $222,9692015Assets 2016: $335,329Liabilities 2016: $104,264Net Assets 2016: $231,0652016Assets 2017: $327,841Liabilities 2017: $96,775Net Assets 2017: $231,0662017Assets 2018: $309,248Liabilities 2018: $87,705Net Assets 2018: $221,5432018Assets 2019: $298,455Liabilities 2019: $80,203Net Assets 2019: $218,2522019Assets 2020: $288,722Liabilities 2020: $70,872Net Assets 2020: $217,8502020Assets 2021: $276,576Liabilities 2021: $61,558Net Assets 2021: $215,0182021Assets 2022: $314,785Liabilities 2022: $53,225Net Assets 2022: $261,5602022Assets 2023: $299,877Liabilities 2023: $44,165Net Assets 2023: $255,7122023Assets 2024: $296,654Liabilities 2024: $33,236Net Assets 2024: $263,4182024Assets 2025: $290,673Liabilities 2025: $24,143Net Assets 2025: $266,5302025

Highlighted filing

2016

Assets$335,329
Liabilities$104,264
Net Assets$231,065

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $48,743Expenses 2011: $47,787Net Income 2011: $9562011Revenue 2012: $30,265Expenses 2012: $49,609Net Income 2012: -$19,3442012Revenue 2013: $47,552Expenses 2013: $58,110Net Income 2013: -$10,5582013Revenue 2014: $74,975Expenses 2014: $36,316Net Income 2014: $38,6592014Revenue 2015: $133,386Expenses 2015: $140,869Net Income 2015: -$7,4832015Revenue 2016: $54,724Expenses 2016: $46,628Net Income 2016: $8,0962016Revenue 2017: $34,059Expenses 2017: $34,058Net Income 2017: $12017Revenue 2018: $31,188Expenses 2018: $40,711Net Income 2018: -$9,5232018Revenue 2019: $45,370Expenses 2019: $48,661Net Income 2019: -$3,2912019Revenue 2020: $37,740Expenses 2020: $38,142Net Income 2020: -$4022020Revenue 2021: $39,848Expenses 2021: $42,680Net Income 2021: -$2,8322021Revenue 2022: $81,954Expenses 2022: $35,412Net Income 2022: $46,5422022Revenue 2023: $45,060Expenses 2023: $50,908Net Income 2023: -$5,8482023Revenue 2024: $43,833Expenses 2024: $36,127Net Income 2024: $7,7062024Revenue 2025: $46,431Expenses 2025: $43,319Net Income 2025: $3,1122025

Highlighted filing

2016

Revenue$54,724
Expenses$46,628
Net Income$8,096
Jump To
Filing Snapshot
Filing Period
Feb 1, 2015 to Jan 31, 2016
Signed
May 31, 2016
Return Version
2015v2.1
Gross Receipts
$54,724
Mission and Program Overview

Mission

The purpose of the organization is to set and collect assessments for the repair and maintenance of an irrigation ditch and to facilitate the funding and filing of well water augmentation plans.

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION'S ASSETS ARE IRREVOCABLY AND PERMANENTLY DEDICATED TO THE PROCESS OF FACILITATING AND FUNDING THE FILING OF WELL WATER AUGMENTATION PLANS; PROVIDING A FRAMEWORK FOR THE APPROVAL AND USE OF WATER WELLS, RECHARGE DESIGNS FOR THE MEMBERS, AND OBTAINING THE NECESSARY AUTHORIZATIONS FOR MEMBERS USE OF THEIR WATER WELLS. IN ADDITION, THE ORGANIZATION SETS AND COLLECTS ASSESSMENTS FOR THE REPAIR AND MAINTENANCE OF AN IRRIGATION DITCH IN DELIVERING WATER TO 10 LANDOWNER/SHAREHOLDERS REPRESENTING 320 SHARES OF STOCK.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DON SCHELLPresident-$0--
ALLEN MITCHEKVice Preside-$0--
STEVE KAISERSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Low Line Ditch Company
EIN
84-0404967
Phone
9705225762
Address
C/O JOHNSON ASSOCIATES CPAS PC, STERLING, CO 80751

Signing Officer

Name
Steve Kaiser
Title
Secretary
Phone
9705225762
Signed
2016-05-31
Discuss with paid preparer
Yes

Preparer

Firm
Johnson and Associates Cpas Pc
Address
PO BOX 1723 400 SOUTH DIVISION AVE, STERLING, CO 80751-1723
Preparer
Michael Dubs
Phone
9705225762
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Miscellaneous income 1,679 total 1,679

Form 990-ez, Part I, Line 16

Expenses interest 2,470 water accounting 3,521 spillway project 3,265 lift pump electricity 2,094 insurance 1,771 engineer expense 1,263 ditch cleaning & repair 1,058 other ditch rider expense 651 other expenses 577 dues and publication 435 telephone 250 total 17,355

Form 990-ez, Part II, Line 24

Accounts receivable 4,053 3,357 hea capital credits 1,740 1,846 stock investment - ne co water coop 2,000 2,000 water decree costs 215,202 215,202 total 222,995 222,405

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 2,027 1,679 accrued interest payable 2,450 2,267 current portion - colorado water 7,696 7,888 notes payable - long term 98,472 90,584 support and revenue for future perio 1,740 1,846

Form 990-ez, Part III

The purpose of the organization is to set and collect assessments for the repair and maintenance of an irrigation ditch and to facilitate the funding and filing of well water augmentation plans.

Form 990-ez, Part III, Line 28

The organization's assets are irrevocably and permanently dedicated to the process of facilitating and funding the filing of well water augmentation plans; providing a framework for the approval and use of water wells, recharge designs for the members, and obtaining the necessary authorizations for members use of their water wells. In addition, the organization sets and collects assessments for the repair and maintenance of an irrigation ditch in delivering water to 10 landowner/shareholders representing 320 shares of stock.

Raw XML Appendix109 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JOHNSON AND ASSOCIATES CPAS PC
IRS990EZ/BooksInCareOfDetail/PhoneNum09705225762
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0400 S DIVISION AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0STERLING
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080751
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt016279
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt027797
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt018750
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08096
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06041
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0335354
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0335329
IRS990EZ/GrossReceiptsAmt054724
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt096080
IRS990EZ/LandAndBuildingsGrp/EOYAmt085127
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt034295
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0222969
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0231065
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0222969
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0231065
IRS990EZ/OccupancyRentUtltsAndMaintAmt013070
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DON SCHELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ALLEN MITCHEK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2STEVE KAISER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0222995
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0222405
IRS990EZ/OtherExpensesTotalAmt017355
IRS990EZ/OtherRevenueTotalAmt01679
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE PURPOSE OF THE ORGANIZATION IS TO SET AND COLLECT ASSESSMENTS FOR THE REPAIR AND MAINTENANCE OF AN IRRIGATION DITCH AND TO FACILITATE THE FUNDING AND FILING OF WELL WATER AUGMENTATION PLANS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION'S ASSETS ARE IRREVOCABLY AND PERMANENTLY DEDICATED TO THE PROCESS OF FACILITATING AND FUNDING THE FILING OF WELL WATER AUGMENTATION PLANS; PROVIDING A FRAMEWORK FOR THE APPROVAL AND USE OF WATER WELLS, RECHARGE DESIGNS FOR THE MEMBERS, AND OBTAINING THE NECESSARY AUTHORIZATIONS FOR MEMBERS USE OF THEIR WATER WELLS. IN ADDITION, THE ORGANIZATION SETS AND COLLECTS ASSESSMENTS FOR THE REPAIR AND MAINTENANCE OF AN IRRIGATION DITCH IN DELIVERING WATER TO 10 LANDOWNER/SHAREHOLDERS REPRESENTING 320 SHARES OF STOCK.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt010162
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0112385
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0104264
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt046628
IRS990EZ/TotalRevenueAmt054724
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MISCELLANEOUS INCOME 1,679 TOTAL 1,679
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES INTEREST 2,470 WATER ACCOUNTING 3,521 SPILLWAY PROJECT 3,265 LIFT PUMP ELECTRICITY 2,094 INSURANCE 1,771 ENGINEER EXPENSE 1,263 DITCH CLEANING & REPAIR 1,058 OTHER DITCH RIDER EXPENSE 651 OTHER EXPENSES 577 DUES AND PUBLICATION 435 TELEPHONE 250 TOTAL 17,355
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 4,053 3,357 HEA CAPITAL CREDITS 1,740 1,846 STOCK INVESTMENT - NE CO WATER COOP 2,000 2,000 WATER DECREE COSTS 215,202 215,202 TOTAL 222,995 222,405
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 2,027 1,679 ACCRUED INTEREST PAYABLE 2,450 2,267 CURRENT PORTION - COLORADO WATER 7,696 7,888 NOTES PAYABLE - LONG TERM 98,472 90,584 SUPPORT AND REVENUE FOR FUTURE PERIO 1,740 1,846
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE PURPOSE OF THE ORGANIZATION IS TO SET AND COLLECT ASSESSMENTS FOR THE REPAIR AND MAINTENANCE OF AN IRRIGATION DITCH AND TO FACILITATE THE FUNDING AND FILING OF WELL WATER AUGMENTATION PLANS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5THE ORGANIZATION'S ASSETS ARE IRREVOCABLY AND PERMANENTLY DEDICATED TO THE PROCESS OF FACILITATING AND FUNDING THE FILING OF WELL WATER AUGMENTATION PLANS; PROVIDING A FRAMEWORK FOR THE APPROVAL AND USE OF WATER WELLS, RECHARGE DESIGNS FOR THE MEMBERS, AND OBTAINING THE NECESSARY AUTHORIZATIONS FOR MEMBERS USE OF THEIR WATER WELLS. IN ADDITION, THE ORGANIZATION SETS AND COLLECTS ASSESSMENTS FOR THE REPAIR AND MAINTENANCE OF AN IRRIGATION DITCH IN DELIVERING WATER TO 10 LANDOWNER/SHAREHOLDERS REPRESENTING 320 SHARES OF STOCK.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0STEVE KAISER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY
ReturnHeader/BusinessOfficerGrp/PhoneNum09705225762
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-05-31
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LOW LINE DITCH COMPANY
ReturnHeader/Filer/BusinessNameControlTxt0LOWL
ReturnHeader/Filer/EIN0840404967
ReturnHeader/Filer/PhoneNum09705225762
ReturnHeader/Filer/USAddress/AddressLine1Txt0C/O JOHNSON ASSOCIATES CPAS PC
ReturnHeader/Filer/USAddress/CityNm0STERLING
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080751
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0841514404
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JOHNSON AND ASSOCIATES CPAS PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 1723 400 SOUTH DIVISION AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0STERLING
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0807511723
ReturnHeader/PreparerPersonGrp/PhoneNum09705225762
ReturnHeader/PreparerPersonGrp/PreparationDt02016-05-31
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL DUBS
ReturnHeader/ReturnTs02016-06-13T13:01:23-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-02-01
ReturnHeader/TaxPeriodEndDt02016-01-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$2.91$0.24$2.67$0.46$0.43$0.03
2024Detailed filing. Detailed filing data is available for this year.$2.97$0.33$2.63$0.44$0.36$0.08
2023Detailed filing. Detailed filing data is available for this year.$3.00$0.44$2.56$0.45$0.51$0.06
2022Detailed filing. Detailed filing data is available for this year.$3.15$0.53$2.62$0.82$0.35$0.47
2021Detailed filing. Detailed filing data is available for this year.$2.77$0.62$2.15$0.40$0.43$0.03
2020Detailed filing. Detailed filing data is available for this year.$2.89$0.71$2.18$0.38$0.38$0.00
2019Detailed filing. Detailed filing data is available for this year.$2.98$0.80$2.18$0.45$0.49$0.03
2018Detailed filing. Detailed filing data is available for this year.$3.09$0.88$2.22$0.31$0.41$0.10
2017Detailed filing. Detailed filing data is available for this year.$3.28$0.97$2.31$0.34$0.34$0.00
2016Detailed filing. Detailed filing data is available for this year.$3.35$1.04$2.31$0.55$0.47$0.08
2015Detailed filing. Detailed filing data is available for this year.$3.35$1.12$2.23$1.33$1.41$0.07
2014Detailed filing. Detailed filing data is available for this year.$3.48$1.18$2.30$0.75$0.36$0.39
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.30$1.38$1.92$0.48$0.58$0.11
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.53$1.51$2.02$0.30$0.50$0.19
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.68$1.46$2.22$0.49$0.48$0.01
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2016 filings • 501(c)12 • <$500k nonprofits