Civic Intelligence

Friends of the Jaycee Park LLC

EIN 83-3645065 • 501(c)3 • Dillon, MT

Pub. 78 Eligible990-N Coverage

Profile

To assist with the general economic welfare and improvements within Jaycee Park. To aid, assist, and foster the planning, re-planning, development, renewal, redevelopment and improvements to Jaycee Park

110 S Idaho StDillon, MT 59725

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2024

Net Margin

17th percentile

-36%

Higher net margin than 17% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

36th percentile

-15%

Faster asset growth than 36% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

17th percentile

-54%

Faster revenue growth than 17% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$101,587

Down $17,792 (-15%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Down

$101,587

Down $17,792 (-15%) from 2023

Operations
Liabilities / RevenueScore unavailableNet Margin17th percentile

Revenue

Down

$49,758

Down $58,842 (-54%) from 2023

Expenses

Up

$67,550

Up $26,944 (+66%) from 2023

Net Income

Down

-$17,792

Down $85,786 (-126%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth36th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$150K$100K$50K$0Assets 2022: $51,385Liabilities 2022: $0Net Assets 2022: $51,3852022Assets 2023: $119,379Liabilities 2023: $0Net Assets 2023: $119,3792023Assets 2024: $101,587Net Assets 2024: $101,5872024

Highlighted filing

2024

Assets$101,587
Liabilities-
Net Assets$101,587
Open 2024 Filing

Operations Trend

Revenue Growth17th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$400K$200K$0-$200KRevenue 2022: $201,805Expenses 2022: $302,831Net Income 2022: -$101,0262022Revenue 2023: $108,600Expenses 2023: $40,606Net Income 2023: $67,9942023Revenue 2024: $49,758Expenses 2024: $67,550Net Income 2024: -$17,7922024

Highlighted filing

2024

Revenue$49,758
Expenses$67,550
Net Income-$17,792
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$101,587
Liabilities
-
Net assets
$101,587
Revenue
$49,758
Expenses
$67,550
Net income
-$17,792
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.02$1.02$0.50$0.68$0.18
2023Detailed filing. Detailed filing data is available for this year.$1.19$0.00$1.19$1.09$0.41$0.68
2022Detailed filing. Detailed filing data is available for this year.$0.51$0.00$0.51$2.02$3.03$1.01
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Jun 3, 2025
Return Version
2024v5.1
Gross Receipts
$64,145
Mission and Program Overview

Mission

To assist with the general economic welfare and improvements within Jaycee Park. To aid, assist, and foster the planning, re-planning, development, renewal, redevelopment and improvements to Jaycee Park

Construction and Maintenance of Splash Pad at Jaycee Park, Dillon, MT

Program Services

DescriptionGrantsExpenses
Maintained Jaycee park and improvements$500$17,179
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
James ValachPresidentPT$0--
Brenda WomackVice President-$0--
RayAnn SuttonTreasurer-$0--
Erin HughesSecretary-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Gala$39,985$39,985-$39,985
Dinner In The Park$14,469$14,469-$14,469
Total Events$54,454$54,454$14,387$40,067
Filing and Contact Details

Filer

Filer Name
Friends of the Jaycee Park LLC
EIN
83-3645065
Phone
4066832393
Address
110 S Idaho St, Dillon, MT 59725

Signing Officer

Name
RayAnn Sutton
Title
Treasurer
Phone
4066832393
Signed
2025-06-03
Discuss with paid preparer
Yes

Preparer

Firm
Susan McRae CPA
Address
PO Box 1151, Dillon, MT 59725-1151
Preparer
Susan McRae
Phone
4066839020
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16, Other Expenses

“Dance the Magic 48,777”

Raw XML Appendix167 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0RayAnn Sutton
IRS990EZ/BooksInCareOfDetail/PhoneNum04066833413
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0Bank of Commerce
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Dillon
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd059725
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0119379
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0101587
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt07830
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-17792
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0119379
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0101587
IRS990EZ/FundraisingGrossIncomeAmt054454
IRS990EZ/GrossReceiptsAmt064145
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01861
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0119379
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0101587
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0119379
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0101587
IRS990EZ/OccupancyRentUtltsAndMaintAmt017179
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0008.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2004.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0James Valach
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Brenda Womack
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RayAnn Sutton
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Erin Hughes
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice president
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt048777
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Construction and Maintenance of Splash Pad at Jaycee Park, Dillon, MT
IRS990EZ/PrintingPublicationsPostageAmt01594
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Maintained Jaycee park and improvements
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0500
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt017179
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt014387
IRS990EZ/SpecialEventsNetIncomeLossAmt040067
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt067550
IRS990EZ/TotalProgramServiceExpensesAmt017179
IRS990EZ/TotalRevenueAmt049758
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/FactsAndCircumstancesTestTxt0Part III Section B Line 12 Dance the Magic
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt07330
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt017833
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0179253
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt052348
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt02640
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0259404
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt01861
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt01861
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt01861
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt01861
IRS990ScheduleA/InvestmentIncomeCYPct00.00600
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt048577
IRS990ScheduleA/OtherIncome509Grp/TotalAmt048577
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.83720
IRS990ScheduleA/PublicSupportPY509Pct00.84070
IRS990ScheduleA/PublicSupportTotal509Amt0259404
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt07330
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt017833
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0179253
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt052348
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt02640
IRS990ScheduleA/Total509Grp/TotalAmt0259404
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt09191
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt066410
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0179253
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt052348
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt02640
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0309842
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleG/AgrmtProfFundraisingActyInd0false
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt014387
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Gala
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0Dinner In The Park
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt07662
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent2Amt06725
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt014387
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt039985
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt014469
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt054454
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt039985
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt014469
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt054454
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt040067
IRS990ScheduleG/SpecialFundraisingEventsInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Dance the Magic 48,777
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16, Other Expenses
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0RayAnn Sutton
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum04066832393
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-06-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Friends of the Jaycee Park LLC
ReturnHeader/Filer/BusinessNameControlTxt0FRIE
ReturnHeader/Filer/EIN0833645065
ReturnHeader/Filer/PhoneNum04066832393
ReturnHeader/Filer/USAddress/AddressLine1Txt0110 S Idaho St
ReturnHeader/Filer/USAddress/CityNm0Dillon
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MT
ReturnHeader/Filer/USAddress/ZIPCd059725
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0470848164
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Susan McRae CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 1151
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Dillon
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0597251151
ReturnHeader/PreparerPersonGrp/PhoneNum04066839020
ReturnHeader/PreparerPersonGrp/PreparationDt02025-06-03
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Susan McRae
ReturnHeader/ReturnTs02025-06-03T02:49:22-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.