Civic Intelligence

Fox Flower Montessori School

990EZ • Fiscal year 2021 • EIN 83-3601917

Jul 01, 2020 to Jun 30, 2021 • Filed on Nov 14, 2021

871 Riverside DriveWoodfin, NC 28804

(423) 388-5393

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

96th percentile

1.07x

Higher debt load relative to assets than 96% of similar nonprofits.

2021 filings • NTEE B • <$500k nonprofits • Source year 2021

Liabilities / Revenue

93rd percentile

0.65x

Higher debt load relative to revenue than 93% of similar nonprofits.

2021 filings • NTEE B • <$500k nonprofits • Source year 2021

Net Margin

33rd percentile

-6.0%

Higher net margin than 33% of similar nonprofits.

2021 filings • NTEE B • <$500k nonprofits • Source year 2021

Top Officer Pay

94th percentile

$38,274

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 25.9% of source-year revenue.

2021 filings • NTEE B • <$500k nonprofits • Source year 2021

Asset Growth

28th percentile

-9.2%

Faster asset growth than 28% of similar nonprofits.

2021 filings • NTEE B • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

71st percentile

33%

Faster revenue growth than 71% of similar nonprofits.

2021 filings • NTEE B • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Down

$90,164

Down $9,189 (-9.2%) from 2020

Net Assets

Down

-$6,324

Down $8,924 (-343%) from 2020

Liabilities

Down

$96,488

Down $265 (-0.3%) from 2020

Revenue

Up

$147,768

Up $36,515 (+33%) from 2020

Expenses

Up

$156,692

Up $29,030 (+23%) from 2020

Net Income

Up

-$8,924

Up $7,485 (+46%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0-$50KAssets 2019: $99,009Liabilities 2019: $80,000Net Assets 2019: $19,0092019Assets 2020: $99,353Liabilities 2020: $96,753Net Assets 2020: $2,6002020Assets 2021: $90,164Liabilities 2021: $96,488Net Assets 2021: -$6,3242021Assets 2022: $140,632Liabilities 2022: $80,000Net Assets 2022: $60,6322022Assets 2023: $160,330Liabilities 2023: $83,606Net Assets 2023: $76,7242023

Highlighted filing

2021

Assets$90,164
Liabilities$96,488
Net Assets-$6,324

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2019: $45,533Expenses 2019: $26,524Net Income 2019: $19,0092019Revenue 2020: $111,253Expenses 2020: $127,662Net Income 2020: -$16,4092020Revenue 2021: $147,768Expenses 2021: $156,692Net Income 2021: -$8,9242021Revenue 2022: $291,011Expenses 2022: $224,055Net Income 2022: $66,9562022Revenue 2023: $368,590Expenses 2023: $352,498Net Income 2023: $16,0922023

Highlighted filing

2021

Revenue$147,768
Expenses$156,692
Net Income-$8,924
Jump To
Filing Snapshot
Filing Period
Jul 1, 2020 to Jun 30, 2021
Signed
Nov 14, 2021
Return Version
2020v4.0
Gross Receipts
$147,768
Mission and Program Overview

Mission

Provide a traditional Montessori education based on the philosophy of Dr. Maria Montessori for children in first through sixth grade ages 6-12 in the mountains of Asheville, North Carolina.

Program Services

DescriptionGrantsExpenses
Provide a traditional Montessori education based on the philosophy of Dr. Maria Montessori for children in first through sixth grade ages 6-12 in the mountains of Asheville, North Carolina.$156,692-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
CANAAN ERIC BRACKINSDirectorFT$38,274-$38,274
CARA BETH BRACKINSDirectorFT$37,974-$37,974
SHARON LECHNERDirector-$0--
DAMON HEARNEDirector-$0--
BARNEY HOLTZMANDirector-$0--
KATIE ANDERSONDirector-$0--
TORI LITZDirector-$0--
Filing and Contact Details

Filer

Filer Name
Fox Flower Montessori
EIN
83-3601917
Phone
4233885393
Address
871 RIVERSIDE DRIVE, WOODFIN, NC 28804

Signing Officer

Name
Cara Beth Brackins
Title
Director
Signed
2021-11-14
Discuss with paid preparer
Yes

Preparer

Firm
Peridot Consulting Inc
Address
PO Box 8904, Asheville, NC 28814
Preparer
John Michael Kledis EA
Phone
8282426971
Supplemental Narrative

Additional Explanations

Other Revenue.1

PPP LOAN FORGIVEN $11700

Other Expenses.1001

Advertising and Promotion $372

Other Expenses.1002

Office Expenses $6006

Other Expenses.1009

Depreciation $6501

Other Expenses.1

Direct educational expenses $27447

Other Expenses.2

MEALS $549

Other Expenses.3

Ecuational/program services $371

Other Expenses.4

PROFESSIONAL DEV $258

Other Assets.1002

Furniture and Fixtures - Beginning $7950 Furniture and Fixtures - Ending $10230

Other Assets.1003

Machinery and Equipment - Beginning $990 Machinery and Equipment - Ending $1598

Other Assets.1005

Accounts Receivable - Beginning $1151 Accounts Receivable - Ending $477

Total Liabilities.1003

Deferred Revenue - Beginning $5000 Deferred Revenue - Ending $0

Total Liabilities.1007

Secured Mortgages and Notes Payable - Beginning $80000 Secured Mortgages and Notes Payable - Ending $80000

Total Liabilities.1008

Unsecured Notes and Loans Payable - Beginning $11753 Unsecured Notes and Loans Payable - Ending $16488

Raw XML Appendix189 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CARA BETH BRACKINS
IRS990EZ/BooksInCareOfDetail/PhoneNum04233885393
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0871 RIVERSIDE DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ASHEVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NC
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd028804
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt043488
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt023536
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt011112
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-8924
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03120
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt099353
IRS990EZ/Form990TotalAssetsGrp/EOYAmt090164
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0147768
IRS990EZ/GroupExemptionNum06267
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt045774
IRS990EZ/LandAndBuildingsGrp/EOYAmt054323
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt02600
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-6324
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt02600
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-6324
IRS990EZ/OccupancyRentUtltsAndMaintAmt014235
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt037974
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt138274
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CARA BETH BRACKINS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CANAAN ERIC BRACKINS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SHARON LECHNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DAMON HEARNE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4BARNEY HOLTZMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KATIE ANDERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6TORI LITZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt010091
IRS990EZ/OtherAssetsTotalDetail/EOYAmt012305
IRS990EZ/OtherExpensesTotalAmt041504
IRS990EZ/OtherRevenueTotalAmt011700
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Provide a traditional Montessori education based on the philosophy of Dr. Maria Montessori for children in first through sixth grade ages 6-12 in the mountains of Asheville, North Carolina.
IRS990EZ/PrintingPublicationsPostageAmt025
IRS990EZ/ProgramServiceRevenueAmt0124956
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provide a traditional Montessori education based on the philosophy of Dr. Maria Montessori for children in first through sixth grade ages 6-12 in the mountains of Asheville, North Carolina.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0156692
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt097808
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt096753
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt096488
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0156692
IRS990EZ/TotalProgramServiceExpensesAmt0156692
IRS990EZ/TotalRevenueAmt0147768
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0https://www.foxflowermontessori.org/
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0true
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0Our non-discriminatory policy is published on out website as well as us disclosing it in local newspapers as a requirement to attain 501c3 status
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt1We receive funds from the North Carolina State Education Assistance Authority in the form of scholarship funds for applicable students. We received forgivable paycheck protection program loans.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Schedule E, Line 3 - Racially Nondiscriminatory Policy Publicized
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1Schedule E, Line 4 - Explanation of Records and Materials Not Maintained
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc2Schedule E, Line 5 - Explanation of Organization Discrimination by Race
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc3Schedule E, Line 6 - Explanation of Aid or Assistance from Governmental Agency
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PPP LOAN FORGIVEN $11700
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Advertising and Promotion $372
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Office Expenses $6006
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Depreciation $6501
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DIRECT EDUCATIONAL EXPENSES $27447
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5MEALS $549
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6ECUATIONAL/PROGRAM SERVICES $371
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7PROFESSIONAL DEV $258
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Furniture and Fixtures - Beginning $7950 Furniture and Fixtures - Ending $10230
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Machinery and Equipment - Beginning $990 Machinery and Equipment - Ending $1598
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Accounts Receivable - Beginning $1151 Accounts Receivable - Ending $477
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Deferred Revenue - Beginning $5000 Deferred Revenue - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Secured Mortgages and Notes Payable - Beginning $80000 Secured Mortgages and Notes Payable - Ending $80000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Unsecured Notes and Loans Payable - Beginning $11753 Unsecured Notes and Loans Payable - Ending $16488
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Assets.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Total Liabilities.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Total Liabilities.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Total Liabilities.1008
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CARA BETH BRACKINS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Director
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FOX FLOWER MONTESSORI
ReturnHeader/Filer/BusinessNameControlTxt0FOXF
ReturnHeader/Filer/EIN0833601917
ReturnHeader/Filer/PhoneNum04233885393
ReturnHeader/Filer/USAddress/AddressLine1Txt0871 RIVERSIDE DRIVE
ReturnHeader/Filer/USAddress/CityNm0WOODFIN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NC
ReturnHeader/Filer/USAddress/ZIPCd028804
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0814577555
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Peridot Consulting Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 8904
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Asheville
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd028814
ReturnHeader/PreparerPersonGrp/PhoneNum08282426971
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0John Michael Kledis EA
ReturnHeader/ReturnTs02021-11-14T09:40:34-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0CARA BETH
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0BRACKINS
ReturnHeader/TaxPeriodBeginDt02020-07-01
ReturnHeader/TaxPeriodEndDt02021-06-30
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2021 filings • NTEE B28 • <$500k nonprofits