Civic Intelligence

Frogtown Tuned-In Inc.

EIN 83-3319174 • 501(c)3 • St Paul, MN

Pub. 78 Eligible990-N Coverage

Profile

Our focus is on amplifying the diverse voices of Frogtown in connection with surrounding communities. Our commitment is to provide a positive, healing, safe and empowering platform to allow all community voices to be heard. Our focus is on content and programs that inspire both adults and youth to take back narrative control from mainstream media, helping to showcase typically marginalized voices. Our mission is to encourage, educate, provide arts access, train community members in broadcast skills, and encourage citizen journalism that shines a true, holistic and realistic sense of community.

161 Rondo Ave 1002St Paul, MN 55103

frogtowntunedin.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2024

Net Margin

19th percentile

-29%

Higher net margin than 19% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

19th percentile

-52%

Faster asset growth than 19% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

31st percentile

-23%

Faster revenue growth than 31% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$17,554

Down $18,740 (-52%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Down

$17,554

Down $18,740 (-52%) from 2023

Operations
Liabilities / RevenueScore unavailableNet Margin19th percentile

Revenue

Down

$65,034

Down $19,475 (-23%) from 2023

Expenses

Up

$83,774

Up $7,125 (+9.3%) from 2023

Net Income

Down

-$18,740

Down $26,600 (-338%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth19th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$60K$40K$20K$0Assets 2020: $56,599Net Assets 2020: $56,5992020Assets 2021: $38,124Net Assets 2021: $38,1242021Assets 2023: $36,294Net Assets 2023: $36,2942023Assets 2024: $17,554Net Assets 2024: $17,5542024

Highlighted filing

2024

Assets$17,554
Liabilities-
Net Assets$17,554
Open 2024 Filing

Operations Trend

Revenue Growth31st percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2020: $112,215Expenses 2020: $57,403Net Income 2020: $54,8122020Revenue 2021: $43,813Expenses 2021: $62,288Net Income 2021: -$18,4752021Revenue 2023: $84,509Expenses 2023: $76,649Net Income 2023: $7,8602023Revenue 2024: $65,034Expenses 2024: $83,774Net Income 2024: -$18,7402024

Highlighted filing

2024

Revenue$65,034
Expenses$83,774
Net Income-$18,740
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$17,554
Liabilities
-
Net assets
$17,554
Revenue
$65,034
Expenses
$83,774
Net income
-$18,740
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.18$0.18$0.65$0.84$0.19
2023Detailed filing. Detailed filing data is available for this year.$0.36$0.36$0.85$0.77$0.08
2021Detailed filing. Detailed filing data is available for this year.$0.38$0.38$0.44$0.62$0.18
2020Detailed filing. Detailed filing data is available for this year.$0.57$0.57$1.12$0.57$0.55
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Apr 30, 2025
Return Version
2024v5.1
Gross Receipts
$65,034
Mission and Program Overview

Mission

Our focus is on amplifying the diverse voices of Frogtown in connection with surrounding communities. Our commitment is to provide a positive, healing, safe and empowering platform to allow all community voices to be heard. Our focus is on content and programs that inspire both adults and youth to take back narrative control from mainstream media, helping to showcase typically marginalized voices. Our mission is to encourage, educate, provide arts access, train community members in broadcast skills, and encourage citizen journalism that shines a true, holistic and realistic sense of community.

Program Services

DescriptionGrantsExpenses
Amplified voices of the community and educated our constituients.$38,690$83,709
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Philip GraciaPresident & CEO-$0--
Bobby MarshChairman-$0--
Katharine DeCelleDirector-$0--
Filing and Contact Details

Filer

Filer Name
Frogtown Tuned-In Inc
EIN
83-3319174
Phone
6126001556
Address
161 Rondo Ave 1002, St Paul, MN 55103

Signing Officer

Name
Philip Gracia
Title
President & CEO
Signed
2025-04-30
Discuss with paid preparer
Yes

Preparer

Firm
Michael D Auran LTD
Address
880 Sibley Memorial Hwy Ste 102, Mendota Heights, MN 55118
Preparer
Michael D Auran
Phone
6512245588
Supplemental Narrative

Additional Explanations

Other Expenses.1001

“Advertising and Promotion $700”

Other Expenses.1012

“Insurance $1324”

Other Expenses.1

“Contract Services $42930”

Other Expenses.2

“Facilities Expense $13935”

Other Expenses.3

“Operations $5325”

Other Expenses.4

“Promotions $4796”

Other Expenses.5

“Subscriptions $4238”

Other Expenses.6

“Grant Expense $3053”

Other Expenses.7

“Internet $1752”

Other Expenses.8

“Quickbook Fees $1365”

Other Expenses.9

“Merchandise $1108”

Other Expenses.10

“Rent $987”

Other Expenses.11

“Software and Website $504”

Other Expenses.12

“Bank Charges $91”

Other Expenses.13

“Underwriting Expense $66”

Other Assets.1003

“Machinery and Equipment - Beginning $6738 Machinery and Equipment - Ending $6738”

Raw XML Appendix177 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Philip Gracia
IRS990EZ/BooksInCareOfDetail/PhoneNum06126001556
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0468 Wyoming St E
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0St Paul
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd055107
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt029556
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt010816
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt064966
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-18740
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01600
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt036294
IRS990EZ/Form990TotalAssetsGrp/EOYAmt017554
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt065034
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt068
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt036294
IRS990EZ/NetAssetsOrFundBalancesEOYAmt017554
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt036294
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt017554
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Philip Gracia
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Bobby Marsh
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Katharine DeCelle
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President & CEO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt06738
IRS990EZ/OtherAssetsTotalDetail/EOYAmt06738
IRS990EZ/OtherExpensesTotalAmt082174
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Our focus is on amplifying the diverse voices of Frogtown in connection with surrounding communities. Our commitment is to provide a positive, healing, safe and empowering platform to allow all community voices to be heard. Our focus is on content and programs that inspire both adults and youth to take back narrative control from mainstream media, helping to showcase typically marginalized voices. Our mission is to encourage, educate, provide arts access, train community members in broadcast skills, and encourage citizen journalism that shines a true, holistic and realistic sense of community.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Amplified voices of the community and educated our constituients.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt038690
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt083709
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt083774
IRS990EZ/TotalProgramServiceExpensesAmt083709
IRS990EZ/TotalRevenueAmt065034
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0frogtowntunedin.org
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt038690
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt059283
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt035253
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt024300
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt049900
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0207426
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt026336
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt025134
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt012065
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt019513
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt062312
IRS990ScheduleA/OtherIncome509Grp/TotalAmt0145360
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.58800
IRS990ScheduleA/PublicSupportTotal509Amt0207426
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt038690
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt059283
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt035253
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt024300
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt049900
IRS990ScheduleA/Total509Grp/TotalAmt0207426
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt065026
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt084417
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt047318
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt043813
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0112212
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0352786
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $700
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance $1324
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Contract Services $42930
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Facilities Expense $13935
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Operations $5325
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Promotions $4796
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Subscriptions $4238
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Grant Expense $3053
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Internet $1752
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Quickbook Fees $1365
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Merchandise $1108
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Rent $987
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Software and Website $504
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Bank Charges $91
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Underwriting Expense $66
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Machinery and Equipment - Beginning $6738 Machinery and Equipment - Ending $6738
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.12
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Expenses.13
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Other Assets.1003
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Philip Gracia
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President & CEO
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-04-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Frogtown Tuned-In Inc
ReturnHeader/Filer/BusinessNameControlTxt0FROG
ReturnHeader/Filer/EIN0833319174
ReturnHeader/Filer/PhoneNum06126001556
ReturnHeader/Filer/USAddress/AddressLine1Txt0161 Rondo Ave 1002
ReturnHeader/Filer/USAddress/CityNm0St Paul
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd055103
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0411827909
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Michael D Auran LTD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0880 Sibley Memorial Hwy Ste 102
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Mendota Heights
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd055118
ReturnHeader/PreparerPersonGrp/PhoneNum06512245588
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Michael D Auran
ReturnHeader/ReturnTs02025-04-30T14:05:02-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.