Civic Intelligence

Replanted Ministry Inc.

990EZ • Fiscal year 2022 • EIN 83-2507937

Jan 01, 2022 to Dec 31, 2022 • Filed on Mar 12, 2023

Organization Profilewww.replantedministry.org
501 Cordova StDallas, TX 75223

(331) 442-7313

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

68th percentile

0.02x

Higher debt load relative to assets than 68% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

63rd percentile

0.00x

Higher debt load relative to revenue than 63% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

69th percentile

19%

Higher net margin than 69% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

93rd percentile

124%

Faster asset growth than 93% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

80th percentile

75%

Faster revenue growth than 80% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets68th percentile

Assets

Up

$56,130

Up $31,071 (+124%) from 2021

Net Assets

Up

$55,209

Up $35,948 (+187%) from 2021

Liabilities

Down

$921

Down $4,877 (-84%) from 2021

Revenue And Expenses
Liabilities / Revenue63rd percentileNet Margin69th percentile

Revenue

Up

$189,091

Up $81,345 (+75%) from 2021

Expenses

Up

$153,143

Up $50,492 (+49%) from 2021

Net Income

Up

$35,948

Up $30,853 (+606%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth93rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2020: $14,166Liabilities 2020: $0Net Assets 2020: $14,1662020Assets 2021: $25,059Liabilities 2021: $5,798Net Assets 2021: $19,2612021Assets 2022: $56,130Liabilities 2022: $921Net Assets 2022: $55,2092022Assets 2023: $326,950Liabilities 2023: $8,628Net Assets 2023: $318,3222023Assets 2024: $245,008Liabilities 2024: $18,725Net Assets 2024: $226,2832024

Highlighted filing

2022

Assets$56,130
Liabilities$921
Net Assets$55,209
Open 2022 Filing

Operations Trend

Revenue Growth80th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2020: $27,480Expenses 2020: $13,373Net Income 2020: $14,1072020Revenue 2021: $107,746Expenses 2021: $102,651Net Income 2021: $5,0952021Revenue 2022: $189,091Expenses 2022: $153,143Net Income 2022: $35,9482022Revenue 2023: $500,510Expenses 2023: $231,901Net Income 2023: $268,6092023Revenue 2024: $236,771Expenses 2024: $321,103Net Income 2024: -$84,3322024

Highlighted filing

2022

Revenue$189,091
Expenses$153,143
Net Income$35,948
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Mar 12, 2023
Return Version
2022v5.0
Gross Receipts
$189,091
Mission and Program Overview

Mission

Replanted helps foster and adoptive families heal, connect, and thrive.

Support to adoptive and foster families

Program Services

DescriptionGrantsExpenses
Replanted provides support to adoptive and foster families and those considering it, and empowers the church to play an active role to help.-$153,144
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jenn HookExecutive DirectorFT$0--
Michele SchneidlerDirector-$0--
Stephanie M KirkDirector-$0--
Jason JohnsonDirector-$0--
Christie OttsDirector-$0--
Filing and Contact Details

Filer

Filer Name
Replanted Ministry
EIN
83-2507937
Address
501 Cordova St, Dallas, TX 75223

Signing Officer

Name
Jenn Hook
Title
Executive Direc
Signed
2023-03-12
Discuss with paid preparer
No

Preparer

Firm
Fern Hill Cpa LLC
Address
90 Fern Hill Drive, Granville, OH 43023
Preparer
David James
Phone
7404032156
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description AmountDepreciation from 4562 250Expenses for Conference 117,539Books and Subscriptions 215Supplies 1,703Bank and credit card charges 2,832Computer and Internet Expenses 4,589Insurance 1,787Fundraising 1,228”

Description of other assets Part II line 24

“Category Beginning of Year End of YearComputer - net 0 1,000”

Description of total liabilities Part II line 26

“Category Beginning of Year End of YearCredit card payable 5,798 921”

Raw XML Appendix154 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Jenn Hook
IRS990EZ/BooksInCareOfDetail/PhoneNum03314427313
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0501 Cordova St
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Dallas
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0752231223
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt025059
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt055130
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0189091
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt035948
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt020216
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt025059
IRS990EZ/Form990TotalAssetsGrp/EOYAmt056130
IRS990EZ/GrossReceiptsAmt0189091
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt019261
IRS990EZ/NetAssetsOrFundBalancesEOYAmt055209
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt019261
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt055209
IRS990EZ/OccupancyRentUtltsAndMaintAmt0530
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt035.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Jenn Hook
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Michele Schneidler
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Stephanie M Kirk
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Jason Johnson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Christie Otts
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01000
IRS990EZ/OtherExpensesTotalAmt0130143
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Support to adoptive and foster families
IRS990EZ/PrintingPublicationsPostageAmt02254
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Replanted provides support to adoptive and foster families and those considering it, and empowers the church to play an active role to help.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0153144
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt05798
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0921
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0153143
IRS990EZ/TotalProgramServiceExpensesAmt0153144
IRS990EZ/TotalRevenueAmt0189091
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.replantedministry.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0189091
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0107747
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt027480
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt059
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0324377
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.79030
IRS990ScheduleA/PublicSupportTotal170Amt0256341
IRS990ScheduleA/SubstantialContributorsTotAmt068036
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0189091
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0107747
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt027480
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt059
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0324377
IRS990ScheduleA/TotalSupportAmt0324377
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountDepreciation from 4562 250Expenses for Conference 117,539Books and Subscriptions 215Supplies 1,703Bank and credit card charges 2,832Computer and Internet Expenses 4,589Insurance 1,787Fundraising 1,228
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Category Beginning of Year End of YearComputer - net 0 1,000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearCredit card payable 5,798 921
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Jenn Hook
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive Direc
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-03-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Replanted Ministry
ReturnHeader/Filer/BusinessNameControlTxt0REPL
ReturnHeader/Filer/EIN0832507937
ReturnHeader/Filer/USAddress/AddressLine1Txt0501 Cordova St
ReturnHeader/Filer/USAddress/CityNm0Dallas
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd075223
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0274609625
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Fern Hill Cpa LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt090 Fern Hill Drive
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Granville
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd043023
ReturnHeader/PreparerPersonGrp/PhoneNum07404032156
ReturnHeader/PreparerPersonGrp/PreparationDt02023-03-23
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0David James
ReturnHeader/ReturnTs02023-03-23T09:14:23-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Jenn
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Hook
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$56,130
Liabilities
$921
Net assets
$55,209
Revenue
$189,091
Expenses
$153,143
Net income
$35,948
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.45$0.19$2.26$2.37$3.21$0.84
2023Detailed filing. Detailed filing data is available for this year.$3.27$0.09$3.18$5.01$2.32$2.69
2022Detailed filing. Detailed filing data is available for this year.$0.56$0.01$0.55$1.89$1.53$0.36
2021Detailed filing. Detailed filing data is available for this year.$0.25$0.06$0.19$1.08$1.03$0.05
2020Detailed filing. Detailed filing data is available for this year.$0.14$0.00$0.14$0.27$0.13$0.14