Civic Intelligence

Streams of Eden Inc.

EIN 83-1277166 • 501(c)3 • Tazewell, VA

Pub. 78 Eligible990-N Coverage

Profile

To promote the gospel and kingdom living through printed literature and other media.

118 Main StreetTazewell, VA 24651

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

98th percentile

4.57x

Higher debt load relative to assets than 98% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

96th percentile

1.27x

Higher debt load relative to revenue than 96% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

76th percentile

22%

Higher net margin than 76% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

97th percentile

404%

Faster asset growth than 97% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

94th percentile

141%

Faster revenue growth than 94% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$18,188

Up $14,581 (+404%) from 2023

Liabilities

Up

$83,105

Up $284 (+0.3%) from 2023

Net Assets

Up

-$64,917

Up $14,297 (+18%) from 2023

Revenue

Up

$65,518

Up $38,349 (+141%) from 2023

Expenses

Down

$51,221

Down $5,001 (-8.9%) from 2023

Net Income

Up

$14,297

Up $43,350 (+149%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$100K$50K$0-$50K-$100KAssets 2018: $34,653Liabilities 2018: $1,446Net Assets 2018: $33,2072018Assets 2019: $13,187Liabilities 2019: $2,531Net Assets 2019: $10,6562019Assets 2021: $4,925Liabilities 2021: $1,160Net Assets 2021: $3,7652021Assets 2022: $33,634Liabilities 2022: $83,795Net Assets 2022: -$50,1612022Assets 2023: $3,607Liabilities 2023: $82,821Net Assets 2023: -$79,2142023Assets 2024: $18,188Liabilities 2024: $83,105Net Assets 2024: -$64,9172024

Highlighted filing

2024

Assets$18,188
Liabilities$83,105
Net Assets-$64,917

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2018: $55,032Expenses 2018: $21,825Net Income 2018: $33,2072018Revenue 2019: $25,290Expenses 2019: $47,841Net Income 2019: -$22,5512019Revenue 2021: $27,529Expenses 2021: $43,890Net Income 2021: -$16,3612021Revenue 2022: $21,280Expenses 2022: $54,306Net Income 2022: -$33,0262022Revenue 2023: $27,169Expenses 2023: $56,222Net Income 2023: -$29,0532023Revenue 2024: $65,518Expenses 2024: $51,221Net Income 2024: $14,2972024

Highlighted filing

2024

Revenue$65,518
Expenses$51,221
Net Income$14,297

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Mar 20, 2025
Return Version
2024v5.0
Gross Receipts
$65,518
Mission and Program Overview

Mission

To promote the gospel and kingdom living through printed literature and other media.

Program Services

DescriptionGrantsExpenses
PRODUCED CHRISTIAN MEDIA FOR DISTRIBUTION, ETC.-$37,223
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
THERESA FEARNDirector-$0--
EMMANUEL ELSWICKDirector-$0--
Filing and Contact Details

Filer

Filer Name
Streams of Eden
EIN
83-1277166
Phone
2769882519
Address
118 MAIN STREET, TAZEWELL, VA 24651

Signing Officer

Name
Theresa Fearn
Title
Director
Signed
2025-03-20
Discuss with paid preparer
Yes

Preparer

Firm
Samuel H Johnson CPA PLLC
Address
154 Campbell Lane, Tazewell, VA 24651
Preparer
Samuel H Johnson CPA
Phone
2763851749
Supplemental Narrative

Additional Explanations

Other Expenses.1002

Office Expenses $5948

Other Expenses.1008

Interest $6000

Other Expenses.1

Production Expenses $10641

Other Expenses.2

Meals $275

Other Assets.1

IRS RECEIVABLE - Beginning $734 IRS RECEIVABLE - Ending $0

Other Assets.2

VEC RECEIVABLE - Beginning $0 VEC RECEIVABLE - Ending $4

Total Liabilities.1

- Beginning $0 - Ending $0

Total Liabilities.2

Payroll Liabilities - Beginning $1349 Payroll Liabilities - Ending $1633

Raw XML Appendix169 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0SAMUEL H JOHNSON CPA PLLC
IRS990EZ/BooksInCareOfDetail/PhoneNum02763851749
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0154 CAMPBELL LANE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0TAZEWELL
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd024651
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt02873
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt018184
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt065518
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt014297
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01775
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt03607
IRS990EZ/Form990TotalAssetsGrp/EOYAmt018188
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt065518
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-79214
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-64917
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-79214
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-64917
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0THERESA FEARN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1EMMANUEL ELSWICK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0734
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04
IRS990EZ/OtherExpensesTotalAmt022864
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROMOTE THE GOSPEL AND KINGDOM LIVING THROUGH PRINTED LITERATURE AND OTHER MEDIA.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PRODUCED CHRISTIAN MEDIA FOR DISTRIBUTION, ETC.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt037223
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt026582
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt082821
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt083105
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt051221
IRS990EZ/TotalProgramServiceExpensesAmt037223
IRS990EZ/TotalRevenueAmt065518
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt065518
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt027105
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt025000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt027166
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt010924
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0155713
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0154
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt01166
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0363
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt01683
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.50440
IRS990ScheduleA/PublicSupportPY509Pct00.66060
IRS990ScheduleA/PublicSupportTotal509Amt079396
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt058000
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt020000
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt078000
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt058000
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus2YearsAmt020000
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt078000
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt065518
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt027259
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt026166
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt027529
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt010924
IRS990ScheduleA/Total509Grp/TotalAmt0157396
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt065518
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt027259
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt026166
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt027529
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt010924
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0157396
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $5948
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Interest $6000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Production Expenses $10641
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Meals $275
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4IRS RECEIVABLE - Beginning $734 IRS RECEIVABLE - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5VEC RECEIVABLE - Beginning $0 VEC RECEIVABLE - Ending $4
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6- Beginning $0 - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Payroll Liabilities - Beginning $1349 Payroll Liabilities - Ending $1633
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Assets.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Total Liabilities.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Total Liabilities.2
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0THERESA FEARN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Director
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-03-20
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0STREAMS OF EDEN
ReturnHeader/Filer/BusinessNameControlTxt0STRE
ReturnHeader/Filer/EIN0831277166
ReturnHeader/Filer/PhoneNum02769882519
ReturnHeader/Filer/USAddress/AddressLine1Txt0118 MAIN STREET
ReturnHeader/Filer/USAddress/CityNm0TAZEWELL
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd024651
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0822970042
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Samuel H Johnson CPA PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0154 Campbell Lane
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Tazewell
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd024651
ReturnHeader/PreparerPersonGrp/PhoneNum02763851749
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Samuel H Johnson CPA
ReturnHeader/ReturnTs02025-03-20T18:34:19-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.