Civic Intelligence

Walnut Grove Coop Inc.

990EZ • Fiscal year 2020 • EIN 83-1123657

May 01, 2019 to Apr 30, 2020 • Filed on Jul 29, 2020

321 Laurel AveNewark, DE 19711

(302) 373-1421

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

81st percentile

0.22x

Higher debt load relative to assets than 81% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

74th percentile

0.07x

Higher debt load relative to revenue than 74% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

78th percentile

30%

Higher net margin than 78% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

78th percentile

$4,000

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 5.1% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

86th percentile

85%

Faster asset growth than 86% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

86th percentile

41%

Faster revenue growth than 86% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Up

$26,289

Up $12,100 (+85%) from 2019

Net Assets

$20,505

No earlier filing loaded for comparison.

Liabilities

Down

$5,784

Down $11,244 (-66%) from 2019

Revenue

Up

$78,647

Up $22,682 (+41%) from 2019

Expenses

Down

$55,303

Down $3,501 (-6.0%) from 2019

Net Income

Up

$23,344

Up $26,183 (+922%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2019: $14,189Liabilities 2019: $17,0282019Assets 2020: $26,289Liabilities 2020: $5,784Net Assets 2020: $20,5052020Assets 2021: $25,802Net Assets 2021: $25,8022021Assets 2022: $42,423Net Assets 2022: $42,4232022Assets 2023: $65,631Net Assets 2023: $65,6312023Assets 2024: $86,903Liabilities 2024: $0Net Assets 2024: $86,9032024Assets 2025: $86,607Liabilities 2025: $0Net Assets 2025: $86,6072025

Highlighted filing

2020

Assets$26,289
Liabilities$5,784
Net Assets$20,505

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2019: $55,965Expenses 2019: $58,804Net Income 2019: -$2,8392019Revenue 2020: $78,647Expenses 2020: $55,303Net Income 2020: $23,3442020Revenue 2021: $57,591Expenses 2021: $62,224Net Income 2021: -$4,6332021Revenue 2022: $134,091Expenses 2022: $117,470Net Income 2022: $16,6212022Revenue 2023: $170,711Expenses 2023: $147,503Net Income 2023: $23,2082023Revenue 2024: $250,070Expenses 2024: $228,798Net Income 2024: $21,2722024Revenue 2025: $259,090Expenses 2025: $259,386Net Income 2025: -$2962025

Highlighted filing

2020

Revenue$78,647
Expenses$55,303
Net Income$23,344
Jump To
Filing Snapshot
Filing Period
May 1, 2019 to Apr 30, 2020
Signed
Jul 29, 2020
Return Version
2019v5.0
Gross Receipts
$78,647
Mission and Program Overview

Mission

Provide a stable and consistent learning environment where alternative learners, homeschooling, and unschooling families meet in a central location to offer both guided and self-led activities.

Program Services

DescriptionGrantsExpenses
ALTERNATIVE LEARNING, HOMESCHOOLING, AND UNSCHOOLING FAMLIES TUITION.-$55,303
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MELISSA LAYFIELDChairPT$4,000-$4,000
ANDREA MARSHALLVice ChairPT$200-$200
ANDREA COMIEZVice Chair-$0--
SASHA ABERVice Chair-$0--
HYATT HUBERTVice Chair-$0--
Filing and Contact Details

Filer

Filer Name
Walnut Grove Coop Inc
EIN
83-1123657
Address
321 LAUREL AVE, NEWARK, DE 19711

Signing Officer

Name
Melissa Layfield
Title
Chair
Signed
2020-07-29

Preparer

Firm
Dingle & Kane Pa
Address
356 EAST MAIN STREET STE 100, NEWARK, DE 19711
Preparer
William J Kane Sr
Phone
3027315200
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 85 office supplies 807 class supplies 2,611 utilities 4,490 computer repair 508 staff meals and interviews 796 worker's comp 386 field trip 30 payroll service fees 902 subcontractors 2,240 taxes and licenses 44 bank charges 64 refunds 4,249 stripe fees 1,117 total 18,329

Form 990-ez, Part II, Line 24

Prepaid expenses and deferred charges 3,236 0 total 3,236 0

Form 990-ez, Part II, Line 26

Loans from officers 17,028 5,784

Form 990-ez, Part III

Provide a stable and consistent learning environment where alternative learners, homeschooling, and unschooling families meet in a central location to offer both guided and self-led activities.

Raw XML Appendix148 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ERIN BARTHEL
IRS990EZ/BooksInCareOfDetail/PhoneNum03023731421
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0321 LAUREL AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NEWARK
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0DE
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd019711
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt010953
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt026289
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt023344
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01283
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt014189
IRS990EZ/Form990TotalAssetsGrp/EOYAmt026289
IRS990EZ/GrossReceiptsAmt078647
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LoansToFromOfficersAmt05784
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0true
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-2839
IRS990EZ/NetAssetsOrFundBalancesEOYAmt020505
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-2839
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt020505
IRS990EZ/OccupancyRentUtltsAndMaintAmt07679
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt032.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt215.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt04000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt2200
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MELISSA LAYFIELD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ANDREA COMIEZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ANDREA MARSHALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SASHA ABER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4HYATT HUBERT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VICE CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4VICE CHAIR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03236
IRS990EZ/OtherExpensesTotalAmt018329
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE A STABLE AND CONSISTENT LEARNING ENVIRONMENT WHERE ALTERNATIVE LEARNERS, HOMESCHOOLING, AND UNSCHOOLING FAMILIES MEET IN A CENTRAL LOCATION TO OFFER BOTH GUIDED AND SELF-LED ACTIVITIES.
IRS990EZ/PrintingPublicationsPostageAmt0146
IRS990EZ/ProgramServiceRevenueAmt078647
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ALTERNATIVE LEARNING, HOMESCHOOLING, AND UNSCHOOLING FAMLIES TUITION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt055303
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt027866
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt017028
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt05784
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt055303
IRS990EZ/TotalProgramServiceExpensesAmt055303
IRS990EZ/TotalRevenueAmt078647
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt078647
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt055965
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0134612
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0134612
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt078647
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt055965
IRS990ScheduleA/Total509Grp/TotalAmt0134612
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt078647
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt055965
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0134612
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt05784
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0PAY EXPENSES OF THE ORGANIZATION
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0LOAN - MELISSA
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0CHAIR
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0false
IRS990ScheduleL/TotalBalanceDueAmt05784
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 85 OFFICE SUPPLIES 807 CLASS SUPPLIES 2,611 UTILITIES 4,490 COMPUTER REPAIR 508 STAFF MEALS AND INTERVIEWS 796 WORKER'S COMP 386 FIELD TRIP 30 PAYROLL SERVICE FEES 902 SUBCONTRACTORS 2,240 TAXES AND LICENSES 44 BANK CHARGES 64 REFUNDS 4,249 STRIPE FEES 1,117 TOTAL 18,329
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PREPAID EXPENSES AND DEFERRED CHARGES 3,236 0 TOTAL 3,236 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2LOANS FROM OFFICERS 17,028 5,784
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PROVIDE A STABLE AND CONSISTENT LEARNING ENVIRONMENT WHERE ALTERNATIVE LEARNERS, HOMESCHOOLING, AND UNSCHOOLING FAMILIES MEET IN A CENTRAL LOCATION TO OFFER BOTH GUIDED AND SELF-LED ACTIVITIES.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MELISSA LAYFIELD
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIR
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-07-29
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WALNUT GROVE COOP INC
ReturnHeader/Filer/BusinessNameControlTxt0WALN
ReturnHeader/Filer/EIN0831123657
ReturnHeader/Filer/USAddress/AddressLine1Txt0321 LAUREL AVE
ReturnHeader/Filer/USAddress/CityNm0NEWARK
ReturnHeader/Filer/USAddress/StateAbbreviationCd0DE
ReturnHeader/Filer/USAddress/ZIPCd019711
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0C319A5218AC874D19BACC04C30D5C263A52B483B
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0DBA0BD12B2F94985EA23578EB279D931D21AB8CB
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt071.242.87.6
ReturnHeader/FilingSecurityInformation/IPDt02020-08-13
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm010:32:51
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0510314061
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DINGLE & KANE PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0356 EAST MAIN STREET STE 100
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0NEWARK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0DE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd019711
ReturnHeader/PreparerPersonGrp/PhoneNum03027315200
ReturnHeader/PreparerPersonGrp/PreparationDt02020-07-30
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0WILLIAM J KANE SR
ReturnHeader/ReturnTs02020-08-13T10:32:51-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-05-01
ReturnHeader/TaxPeriodEndDt02020-04-30
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2020 filings • 501(c)3 • <$500k nonprofits