Civic Intelligence

Mendocino County Fire Safe Council Inc.

990EZ • Fiscal year 2016 • EIN 83-0395685

Jul 01, 2015 to Jun 30, 2016 • Filed on Sep 13, 2018

Organization Profilewww.firesafemendocino.org
Pobox 1488Ukiah, CA 95482

(707) 462-3662

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

81st percentile

0.17x

Higher debt load relative to assets than 81% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

86th percentile

0.19x

Higher debt load relative to revenue than 86% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

64th percentile

9.9%

Higher net margin than 64% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

81st percentile

$14,050

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 22.8% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

95th percentile

220%

Faster asset growth than 95% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

71st percentile

18%

Faster revenue growth than 71% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / Assets81st percentile

Assets

Up

$66,642

Up $45,790 (+220%) from 2015

Net Assets

$55,206

No earlier filing loaded for comparison.

Liabilities

Down

$11,436

Down $3,748 (-25%) from 2015

Revenue And Expenses
Liabilities / Revenue86th percentileNet Margin64th percentile

Revenue

Up

$61,712

Up $9,458 (+18%) from 2015

Expenses

Up

$55,582

Up $1,534 (+2.8%) from 2015

Net Income

Up

$6,130

Up $7,924 (+442%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth95th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2011: $151,823Liabilities 2011: $13,035Net Assets 2011: $138,7882011Assets 2012: $78,123Liabilities 2012: $7,124Net Assets 2012: $70,9992012Assets 2013: $53,174Liabilities 2013: $24,735Net Assets 2013: $28,4392013Assets 2014: $18,344Liabilities 2014: $02014Assets 2015: $20,852Liabilities 2015: $15,1842015Assets 2016: $66,642Liabilities 2016: $11,436Net Assets 2016: $55,2062016Assets 2017: $53,156Liabilities 2017: $8,475Net Assets 2017: $44,6812017Assets 2018: $66,208Liabilities 2018: $45,251Net Assets 2018: $20,9572018Assets 2019: $25,451Liabilities 2019: $0Net Assets 2019: $25,4512019Assets 2020: $210,010Liabilities 2020: $105,753Net Assets 2020: $104,2572020Assets 2021: $396,845Liabilities 2021: $127,606Net Assets 2021: $269,2392021Assets 2022: $602,594Liabilities 2022: $133,749Net Assets 2022: $468,8452022Assets 2023: $852,606Liabilities 2023: $176,214Net Assets 2023: $676,3922023Assets 2024: $1,749,415Liabilities 2024: $812,084Net Assets 2024: $937,3312024Assets 2025: $2,376,451Liabilities 2025: $712,167Net Assets 2025: $1,664,2842025

Highlighted filing

2016

Assets$66,642
Liabilities$11,436
Net Assets$55,206
Open 2016 Filing

Operations Trend

Revenue Growth71st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$4.0M$3.0M$2.0M$1.0M$0-$1.0MExpenses 2011: $122,9042011Revenue 2012: $161,688Expenses 2012: $157,601Net Income 2012: $4,0872012Expenses 2013: $176,3892013Revenue 2014: $53,090Expenses 2014: $80,248Net Income 2014: -$27,1582014Revenue 2015: $52,254Expenses 2015: $54,048Net Income 2015: -$1,7942015Revenue 2016: $61,712Expenses 2016: $55,582Net Income 2016: $6,1302016Revenue 2017: $16,304Expenses 2017: $24,905Net Income 2017: -$8,6012017Revenue 2018: $23,095Expenses 2018: $48,815Net Income 2018: -$25,7202018Revenue 2019: $147,138Expenses 2019: $146,928Net Income 2019: $2102019Revenue 2020: $297,279Expenses 2020: $210,104Net Income 2020: $87,1752020Revenue 2021: $660,432Expenses 2021: $495,450Net Income 2021: $164,9822021Revenue 2022: $923,104Expenses 2022: $723,498Net Income 2022: $199,6062022Revenue 2023: $1,297,508Expenses 2023: $1,094,470Net Income 2023: $203,0382023Revenue 2024: $3,560,660Expenses 2024: $3,299,721Net Income 2024: $260,9392024Revenue 2025: $3,569,409Expenses 2025: $3,113,269Net Income 2025: $456,1402025

Highlighted filing

2016

Revenue$61,712
Expenses$55,582
Net Income$6,130
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2015 to Jun 30, 2016
Signed
Sep 13, 2018
Return Version
2015v3.0
Gross Receipts
$61,712
Mission and Program Overview

Mission

To help the citizens of mendocino county survive and thrive in a fire-prone environment

Program Services

DescriptionGrantsExpenses
FUEL REDUCTION ASSISTANCE TO RURAL RESIDENTS$49,212$53,157
0$12,500$2,426
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
MADELINE HOLTKAMPExecutive DirectorPT$14,050-$14,050
GEORGE BRITTONPresidentPT$0--
DAVID BARRESecretary-$0--
CATHERINE TANKATreasury-$0--
Filing and Contact Details

Filer

Filer Name
Mendocino County Fire Safe Council
EIN
83-0395685
Phone
7074623662
Address
POBOX 1488, UKIAH, CA 95482

Signing Officer

Name
Megan Mccluer
Title
Executive Director
Phone
7074623662
Signed
2018-09-13

Preparer

Firm
Obenyah LLP
Address
367 N State St 207, Ukiah, CA 95482
Preparer
Aaron Obenyah
Phone
7074679084
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

“INSURANCE 109.”

Form 990EZ, Part II, Line 26

“PASS THRU TO TRUST 4589.”

Form 990EZ, Part II, Line 26

“OTHER PAYABLES 6847.”

Raw XML Appendix148 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MEGAN MCCLUER
IRS990EZ/BooksInCareOfDetail/PhoneNum07074623662
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0410 JONES STREET SUITE C-3
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0UKIAH
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095482
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt027352
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt066642
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt061712
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt06130
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt036837
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt027352
IRS990EZ/Form990TotalAssetsGrp/EOYAmt066642
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt061712
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt011568
IRS990EZ/NetAssetsOrFundBalancesEOYAmt055206
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt011568
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt055206
IRS990EZ/OccupancyRentUtltsAndMaintAmt02160
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt08.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt14.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt214050
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GEORGE BRITTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DAVID BARRE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MADELINE HOLTKAMP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CATHERINE TANKA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasury
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt037508
IRS990EZ/OtherExpensesTotalAmt0109
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO HELP THE CITIZENS OF MENDOCINO COUNTY SURVIVE AND THRIVE IN A FIRE-PRONE ENVIRONMENT
IRS990EZ/PrintingPublicationsPostageAmt02426
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0FUEL REDUCTION ASSISTANCE TO RURAL RESIDENTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt049212
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt112500
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt053157
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt12426
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt014050
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt015784
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt011436
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt055582
IRS990EZ/TotalProgramServiceExpensesAmt055583
IRS990EZ/TotalRevenueAmt061712
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.firesafemendocino.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt061657
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt012871
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt071265
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0134034
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0135993
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0415820
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt056
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0213
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0470
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt029
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0459
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt01227
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99710
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct00.99000
IRS990ScheduleA/PublicSupportTotal170Amt0415820
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt061657
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt012871
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt071265
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0134034
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0135993
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0415820
IRS990ScheduleA/TotalSupportAmt0417047
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0INSURANCE 109.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PASS THRU TO TRUST 4589.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2OTHER PAYABLES 6847.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MEGAN MCCLUER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum07074623662
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-09-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MENDOCINO COUNTY FIRE SAFE COUNCIL
ReturnHeader/Filer/BusinessNameControlTxt0MEND
ReturnHeader/Filer/EIN0830395685
ReturnHeader/Filer/PhoneNum07074623662
ReturnHeader/Filer/USAddress/AddressLine1Txt0POBOX 1488
ReturnHeader/Filer/USAddress/CityNm0UKIAH
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095482
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Obenyah LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0367 N State St 207
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Ukiah
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd095482
ReturnHeader/PreparerPersonGrp/PhoneNum07074679084
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0AARON OBENYAH
ReturnHeader/ReturnTs02018-09-14T16:43:14-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-07-01
ReturnHeader/TaxPeriodEndDt02016-06-30
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$66,642
Liabilities
$11,436
Net assets
$55,206
Revenue
$61,712
Expenses
$55,582
Net income
$6,130
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$2.38$0.71$1.66$3.57$3.11$0.46
2024Detailed filing. Detailed filing data is available for this year.$1.75$0.81$0.94$3.56$3.30$0.26
2023Detailed filing. Detailed filing data is available for this year.$0.85$0.18$0.68$1.30$1.09$0.20
2022Detailed filing. Detailed filing data is available for this year.$0.60$0.13$0.47$0.92$0.72$0.20
2021Detailed filing. Detailed filing data is available for this year.$0.40$0.13$0.27$0.66$0.50$0.16
2020Detailed filing. Detailed filing data is available for this year.$0.21$0.11$0.10$0.30$0.21$0.09
2019Detailed filing. Detailed filing data is available for this year.$0.03$0.00$0.03$0.15$0.15$0.00
2018Detailed filing. Detailed filing data is available for this year.$0.07$0.05$0.02$0.02$0.05$0.03
2017Detailed filing. Detailed filing data is available for this year.$0.05$0.01$0.04$0.02$0.02$0.01
2016Detailed filing. Detailed filing data is available for this year.$0.07$0.01$0.06$0.06$0.06$0.01
2015Summary only. Only limited summary data is available for this year.$0.02$0.02$0.05$0.05$0.00
2014Summary only. Only limited summary data is available for this year.$0.02$0.00$0.05$0.08$0.03
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.05$0.02$0.03$0.18
2012Summary only. Only limited summary data is available for this year.$0.08$0.01$0.07$0.16$0.16$0.00
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.15$0.01$0.14$0.12