Civic Intelligence

Downtown Clinic

990EZ • Fiscal year 2013 • EIN 83-0326354

Jul 01, 2012 to Jun 30, 2013 • Filed on May 14, 2014

1273 N 15th St Ste 121Laramie, WY 82072-7905
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Higher debt load relative to assets than 58% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

63rd percentile

0.01x

Higher debt load relative to revenue than 63% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

39th percentile

-0.8%

Higher net margin than 39% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2013

Asset Growth

44th percentile

-0.8%

Faster asset growth than 44% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

58th percentile

6.8%

Faster revenue growth than 58% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Down

$380,986

Down $2,909 (-0.8%) from 2012

Net Assets

Down

$379,361

Down $1,326 (-0.3%) from 2012

Liabilities

Down

$1,625

Down $1,583 (-49%) from 2012

Revenue

Up

$171,751

Up $10,862 (+6.8%) from 2012

Expenses

Up

$173,075

Up $19,454 (+13%) from 2012

Net Income

Down

-$1,324

Down $8,592 (-118%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2011: $375,173Liabilities 2011: $1,7542011Assets 2012: $383,895Liabilities 2012: $3,208Net Assets 2012: $380,6872012Assets 2013: $380,986Liabilities 2013: $1,625Net Assets 2013: $379,3612013Assets 2014: $362,859Liabilities 2014: $1,731Net Assets 2014: $361,1282014Assets 2015: $336,245Liabilities 2015: $1,643Net Assets 2015: $334,6022015Assets 2016: $374,810Liabilities 2016: $1,756Net Assets 2016: $373,0542016Assets 2017: $337,742Liabilities 2017: $3,401Net Assets 2017: $334,3412017Assets 2018: $288,890Liabilities 2018: $5,019Net Assets 2018: $283,8712018Assets 2019: $315,025Liabilities 2019: $5,636Net Assets 2019: $309,3892019Assets 2020: $377,276Liabilities 2020: $29,195Net Assets 2020: $348,0812020Assets 2021: $959,880Liabilities 2021: $15,613Net Assets 2021: $944,2672021Assets 2022: $1,440,843Liabilities 2022: $20,575Net Assets 2022: $1,420,2682022Assets 2023: $1,825,522Liabilities 2023: $25,118Net Assets 2023: $1,800,4042023Assets 2024: $1,716,310Liabilities 2024: $37,071Net Assets 2024: $1,679,2392024

Highlighted filing

2013

Assets$380,986
Liabilities$1,625
Net Assets$379,361

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KRevenue 2011: $186,222Expenses 2011: $159,214Net Income 2011: $27,0082011Revenue 2012: $160,889Expenses 2012: $153,621Net Income 2012: $7,2682012Revenue 2013: $171,751Expenses 2013: $173,075Net Income 2013: -$1,3242013Revenue 2014: $172,059Expenses 2014: $190,291Net Income 2014: -$18,2322014Revenue 2015: $178,776Expenses 2015: $205,302Net Income 2015: -$26,5262015Revenue 2016: $250,020Expenses 2016: $211,568Net Income 2016: $38,4522016Revenue 2017: $226,642Expenses 2017: $265,355Net Income 2017: -$38,7132017Revenue 2018: $258,806Expenses 2018: $309,276Net Income 2018: -$50,4702018Revenue 2019: $345,530Expenses 2019: $320,012Net Income 2019: $25,5182019Revenue 2020: $353,669Expenses 2020: $314,977Net Income 2020: $38,6922020Revenue 2021: $1,018,460Expenses 2021: $422,274Net Income 2021: $596,1862021Revenue 2022: $901,617Expenses 2022: $425,616Net Income 2022: $476,0012022Revenue 2023: $1,034,912Expenses 2023: $654,778Net Income 2023: $380,1342023Revenue 2024: $713,427Expenses 2024: $860,491Net Income 2024: -$147,0642024

Highlighted filing

2013

Revenue$171,751
Expenses$173,075
Net Income-$1,324
Jump To
Filing Snapshot
Filing Period
Jul 1, 2012 to Jun 30, 2013
Signed
May 14, 2014
Return Version
2012v2.3
Mission and Program Overview

Mission

Provide integrated primary medical care to low income uninsured persons.

Filing and Contact Details

Filer

EIN
83-0326354
Raw XML Appendix196 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/Compensation/PersonName0MARY E BURMAN
CompensationExplanation/Compensation/PersonName1ESTHER MCGANN
CompensationExplanation/Compensation/PersonName2SHIRLEY KINGSTON
CompensationExplanation/Compensation/PersonName3LARRY KNOPP
CompensationExplanation/Compensation/PersonName4SARAH GORIN
CompensationExplanation/Compensation/PersonName5DR LARS PETERSON
CompensationExplanation/Compensation/PersonName6PETE GOSAR
CompensationExplanation/Compensation/PersonName7DAVID SCHROEDER DDS
CompensationExplanation/Compensation/PersonName8FRANCES L PRICE
CompensationExplanation/Compensation/PersonName9LJ GUTHMANN
CompensationExplanation/Compensation/PersonName10KENT NOBLE
CompensationExplanation/Compensation/PersonName11EMILY HIRSCH
IRS990EZ/ActivitiesNotPreviouslyRpt0false
IRS990EZ/CashSavingsAndInvestments/BOY0265717
IRS990EZ/CashSavingsAndInvestments/EOY0262633
IRS990EZ/ContributionsGiftsGrantsEtc0168399
IRS990EZ/DidOrgFileForm1120POLThisYear0false
IRS990EZ/DoesOrgHaveHospital0false
IRS990EZ/EngagedInExcessBenefitTrans0false
IRS990EZ/EngageInLobbyingActivities0false
IRS990EZ/EngagePoliticalCmpgnActivities0false
IRS990EZ/ExcessOrDeficitForYear0-1324
IRS990EZ/FiledScheduleA0true
IRS990EZ/ForeignFinancialAccount0false
IRS990EZ/ForeignOffice0false
IRS990EZ/GrossReceipts0171751
IRS990EZ/InfoInScheduleOPartI0X
IRS990EZ/InfoInScheduleOPartII0X
IRS990EZ/InfoInScheduleOPartIII0X
IRS990EZ/InvestmentIncome01778
IRS990EZ/MadeChangesToOrgnzngEtcDoc0false
IRS990EZ/MadeLoansToFromOfficers0false
IRS990EZ/MaintainAnyDonorAdvisedFunds0false
IRS990EZ/MethodOfAccountingCash0X
IRS990EZ/NetAssetsOrFundBalances/BOY0380685
IRS990EZ/NetAssetsOrFundBalancesBOY0380685
IRS990EZ/NetAssetsOrFundBalances/EOY0379361
IRS990EZ/NetAssetsOrFundBalancesEOY0379361
IRS990EZ/OccupancyRentUtilitiesAndMaint07085
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition01.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition13.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition22.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition30.50
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition440.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition51.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition60.50
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition71.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition81.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition91.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition100.50
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition110.50
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation10
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation20
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation30
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation431000
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation50
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation60
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation70
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation80
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation90
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation100
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation110
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/ContriToEmplBenefitPlansEtc0270
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName0MARY E BURMAN
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName1ESTHER MCGANN
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName2SHIRLEY KINGSTON
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName3LARRY KNOPP
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName4SARAH GORIN
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName5DR LARS PETERSON
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName6PETE GOSAR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName7DAVID SCHROEDER DDS
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName8FRANCES L PRICE
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName9LJ GUTHMANN
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName10KENT NOBLE
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName11EMILY HIRSCH
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title0VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title1TREASURER
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title4EXEC. DIR.
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title5MEDICAL DIRE
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title8SECRETARY
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title9PRESIDENT
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title10DIRECTOR
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title11DIRECTOR
IRS990EZ/OperatingSchool0false
IRS990EZ/Organization501c30X
IRS990EZ/OrganizationDissolvedEtc0false
IRS990EZ/OrganizationHadUBI0false
IRS990EZ/OtherAssetsTotal/BOY0118176
IRS990EZ/OtherAssetsTotal/EOY0118353
IRS990EZ/OtherExpensesTotal089193
IRS990EZ/PartVIAHghstPaidCntrctProfSer0NONE
IRS990EZ/PartVIOfCompOfHighestPaidEmpl0NONE
IRS990EZ/PrimaryExemptPurpose0PROVIDE INTEGRATED PRIMARY MEDICAL CARE TO LOW INCOME UNINSURED PERSONS.
IRS990EZ/ProgramServiceAccomplishment/DescriptionProgramServiceAccom0PROVIDE INTEGRATED PRIMARY MEDICAL CARE TO LOW INCOME UNINSURED PERSONS.
IRS990EZ/ProgramServiceAccomplishment/ProgramServiceExpenses0171649
IRS990EZ/ProgramServiceRevenue01574
IRS990EZ/ProhibitedTaxShelterTrans0false
IRS990EZ/RelatedOrgControlledEntity0false
IRS990EZ/SalariesOtherCompEmplBenefits076797
IRS990EZ/SubjectToProxyTax0false
IRS990EZ/SumOfTotalLiabilities/BOY03208
IRS990EZ/SumOfTotalLiabilities/EOY01625
IRS990EZ/TanningServicesProvided0false
IRS990EZ/TheBooksAreInCareOf/AddressUS/AddressLine101267 N 15TH ST STE 123-E
IRS990EZ/TheBooksAreInCareOf/AddressUS/City0LARAMIE
IRS990EZ/TheBooksAreInCareOf/AddressUS/State0WY
IRS990EZ/TheBooksAreInCareOf/AddressUS/ZIPCode082072
IRS990EZ/TheBooksAreInCareOf/NamePerson0ESTHER MCGANN
IRS990EZ/TheBooksAreInCareOf/TelephoneNumber03077423999
IRS990EZ/TotalAssets/BOY0383893
IRS990EZ/TotalAssets/EOY0380986
IRS990EZ/TotalExpenses0173075
IRS990EZ/TotalProgramServiceExpenses0171649
IRS990EZ/TotalRevenue0171751
IRS990EZ/TransactionWithControlEntity0false
IRS990EZ/TrnsfrsExemptNonCharRelatedOrg0false
IRS990EZ/WebSite0WWW.DOWNTOWNCLINIC.ORG
IRS990ScheduleA/AmountsSubstContributorsTotal017720
IRS990ScheduleA/GiftsGrantsContribReceived170/CurrentTaxYear0138880
IRS990ScheduleA/GiftsGrantsContribReceived170/CurrentTaxYearMinus1Year0159179
IRS990ScheduleA/GiftsGrantsContribReceived170/CurrentTaxYearMinus2Years0184097
IRS990ScheduleA/GiftsGrantsContribReceived170/CurrentTaxYearMinus3Years0198172
IRS990ScheduleA/GiftsGrantsContribReceived170/CurrentTaxYearMinus4Years0173987
IRS990ScheduleA/GiftsGrantsContribReceived170/Total0854315
IRS990ScheduleA/GrossInvestmentIncome170/CurrentTaxYear01778
IRS990ScheduleA/GrossInvestmentIncome170/CurrentTaxYearMinus1Year01608
IRS990ScheduleA/GrossInvestmentIncome170/CurrentTaxYearMinus2Years01934
IRS990ScheduleA/GrossInvestmentIncome170/CurrentTaxYearMinus3Years0609
IRS990ScheduleA/GrossInvestmentIncome170/CurrentTaxYearMinus4Years03775
IRS990ScheduleA/GrossInvestmentIncome170/Total09704
IRS990ScheduleA/GrossReceiptsFromAdmissionsEtc01574
IRS990ScheduleA/PubliclySupportedOrg170b1Avi0X
IRS990ScheduleA/PublicSupportPertcentage17000.96830
IRS990ScheduleA/PublicSupportPertcentPriorYear00.95140
IRS990ScheduleA/PublicSupportTotal1700836595
IRS990ScheduleA/ThirtyThreePercntTestsCY1700X
IRS990ScheduleA/Total170/CurrentTaxYear0138880
IRS990ScheduleA/Total170/CurrentTaxYearMinus1Year0159179
IRS990ScheduleA/Total170/CurrentTaxYearMinus2Years0184097
IRS990ScheduleA/Total170/CurrentTaxYearMinus3Years0198172
IRS990ScheduleA/Total170/CurrentTaxYearMinus4Years0173987
IRS990ScheduleA/Total170/Total0854315
IRS990ScheduleA/TotalSupport0864019
IRS990ScheduleB/ContributorInfo/AggregateContributions0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/City0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/State0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorNameBusiness/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorNumber0RESTRICTED
IRS990ScheduleO/GeneralExplanation/Explanation0EXPENSES OFFICE EXPENSES 1,769 INSURANCE 721 BANK FEES 146 CLINIC SUPPLIES 4,648 DENTAL 33,173 DIAGNOSTIC FEES 4,919 DUES AND SUBSRIPTIONS 100 MISCELLANEOUS 165 PHARMACY 34,284 TELEPHONE/INTERNET 2,276 VOLUNTEER SERVICES 2,300 FUNDRAISING EXPENSE 559 NON-INVESTMENT DEPRECIATION 4,133 TOTAL 89,193
IRS990ScheduleO/GeneralExplanation/Explanation1140,091 142,196 LESS ACCUMULATED DEPRECIATION 21,915 26,048 PAYROLL ADVANCE 0 2,205 TOTAL 118,176 118,353
IRS990ScheduleO/GeneralExplanation/Explanation2PAYROLL LIABILITES 3,208 1,625
IRS990ScheduleO/GeneralExplanation/Explanation3PROVIDE INTEGRATED PRIMARY MEDICAL CARE TO LOW INCOME UNINSURED PERSONS.
IRS990ScheduleO/GeneralExplanation/Identifier0OTHER EXPENSES
IRS990ScheduleO/GeneralExplanation/Identifier1OTHER ASSETS
IRS990ScheduleO/GeneralExplanation/Identifier2OTHER LIABILITIES
IRS990ScheduleO/GeneralExplanation/Identifier3PRIMARY EXEMPT PURPOSE
IRS990ScheduleO/GeneralExplanation/ReturnReference0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/GeneralExplanation/ReturnReference1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/GeneralExplanation/ReturnReference2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/GeneralExplanation/ReturnReference3FORM 990-EZ, PART III
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/Filer/EIN0830326354
ReturnHeader/Filer/Name/BusinessNameLine10DOWNTOWN CLINIC
ReturnHeader/Filer/Name/BusinessNameLine20% CPA GROUP OF LARAMIE LLC
ReturnHeader/Filer/NameControl0DOWN
ReturnHeader/Filer/Phone03077458445
ReturnHeader/Filer/USAddress/AddressLine101273 N 15TH ST STE 121
ReturnHeader/Filer/USAddress/City0LARAMIE
ReturnHeader/Filer/USAddress/State0WY
ReturnHeader/Filer/USAddress/ZIPCode0820727905
ReturnHeader/Officer/AuthorizeThirdParty0false
ReturnHeader/Officer/DateSigned02014-05-14
ReturnHeader/Officer/Name0ESTHER MCGANN
ReturnHeader/Officer/Phone03077458445
ReturnHeader/Officer/Title0TREASURER
ReturnHeader/Preparer/DatePrepared02014-05-14
ReturnHeader/PreparerFirm/PreparerFirmBusinessName/BusinessNameLine10CPA GROUP OF LARAMIE LLC
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/AddressLine101273 N 15TH ST SUITE 121
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/City0LARAMIE
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/State0WY
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/ZIPCode082072
ReturnHeader/Preparer/Name0JENNIFER K BROOK
ReturnHeader/Preparer/Phone03077457241
ReturnHeader/ReturnType0990EZ
ReturnHeader/TaxPeriodBeginDate02012-07-01
ReturnHeader/TaxPeriodEndDate02013-06-30
ReturnHeader/TaxYear02012
ReturnHeader/Timestamp02014-05-14T17:42:35-05:00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.72$0.04$1.68$0.71$0.86$0.15
2023Detailed filing. Detailed filing data is available for this year.$1.83$0.03$1.80$1.03$0.65$0.38
2022Detailed filing. Detailed filing data is available for this year.$1.44$0.02$1.42$0.90$0.43$0.48
2021Detailed filing. Detailed filing data is available for this year.$0.96$0.02$0.94$1.02$0.42$0.60
2020Detailed filing. Detailed filing data is available for this year.$0.38$0.03$0.35$0.35$0.31$0.04
2019Detailed filing. Detailed filing data is available for this year.$0.32$0.01$0.31$0.35$0.32$0.03
2018Detailed filing. Detailed filing data is available for this year.$0.29$0.01$0.28$0.26$0.31$0.05
2017Detailed filing. Detailed filing data is available for this year.$0.34$0.00$0.33$0.23$0.27$0.04
2016Detailed filing. Detailed filing data is available for this year.$0.37$0.00$0.37$0.25$0.21$0.04
2015Detailed filing. Detailed filing data is available for this year.$0.34$0.00$0.33$0.18$0.21$0.03
2014Detailed filing. Detailed filing data is available for this year.$0.36$0.00$0.36$0.17$0.19$0.02
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.38$0.00$0.38$0.17$0.17$0.00
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.38$0.00$0.38$0.16$0.15$0.01
2011Summary only. Only limited summary data is available for this year.$0.38$0.00$0.19$0.16$0.03