Civic Intelligence

Wyoming Pbs Foundation

990 • Fiscal year 2018 • EIN 83-0324253

Jul 01, 2017 to Jun 30, 2018 • Filed on Feb 10, 2019

Organization ProfileWWW.WYOMINGPBS.ORG
115 North 5th EastRiverton, WY 82501

(307) 857-2955

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

54th percentile

0.05x

Higher debt load relative to assets than 54% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Liabilities / Revenue

63rd percentile

0.08x

Higher debt load relative to revenue than 63% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Net Margin

73rd percentile

17%

Higher net margin than 73% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Top Officer Pay

50th percentile

$0

Higher top officer pay than 50% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2018

Asset Growth

68th percentile

9.9%

Faster asset growth than 68% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2017 to 2018

Revenue Growth

56th percentile

7.4%

Faster revenue growth than 56% of similar nonprofits.

2018 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets54th percentile

Assets

Up

$997,904

Up $89,751 (+9.9%) from 2017

Net Assets

Up

$950,958

Up $98,998 (+12%) from 2017

Liabilities

Down

$46,946

Down $9,247 (-16%) from 2017

Revenue And Expenses
Liabilities / Revenue63rd percentileNet Margin73rd percentile

Revenue

Up

$596,619

Up $41,187 (+7.4%) from 2017

Expenses

Down

$498,027

Down $82,100 (-14%) from 2017

Net Income

Up

$98,592

Up $123,287 (+499%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth68th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2011: $1,020,443Liabilities 2011: $79,908Net Assets 2011: $940,5352011Assets 2012: $908,677Liabilities 2012: $60,421Net Assets 2012: $848,2562012Assets 2013: $978,247Liabilities 2013: $63,543Net Assets 2013: $914,7042013Assets 2014: $1,180,101Liabilities 2014: $62,783Net Assets 2014: $1,117,3182014Assets 2015: $965,741Liabilities 2015: $53,623Net Assets 2015: $912,1182015Assets 2016: $919,017Liabilities 2016: $57,472Net Assets 2016: $861,5452016Assets 2017: $908,153Liabilities 2017: $56,193Net Assets 2017: $851,9602017Assets 2018: $997,904Liabilities 2018: $46,946Net Assets 2018: $950,9582018Assets 2019: $1,271,303Liabilities 2019: $91,680Net Assets 2019: $1,179,6232019Assets 2020: $1,172,213Liabilities 2020: $58,335Net Assets 2020: $1,113,8782020Assets 2021: $1,467,112Liabilities 2021: $53,423Net Assets 2021: $1,413,6892021Assets 2022: $1,577,991Liabilities 2022: $41,728Net Assets 2022: $1,536,2632022Assets 2023: $1,824,900Liabilities 2023: $44,568Net Assets 2023: $1,780,3322023Assets 2024: $2,268,374Liabilities 2024: $86,024Net Assets 2024: $2,182,3502024Assets 2025: $2,669,770Liabilities 2025: $26,411Net Assets 2025: $2,643,3592025

Highlighted filing

2018

Assets$997,904
Liabilities$46,946
Net Assets$950,958
Open 2018 Filing

Operations Trend

Revenue Growth56th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KRevenue 2011: $509,975Expenses 2011: $382,170Net Income 2011: $127,8052011Expenses 2012: $545,5592012Revenue 2013: $619,419Expenses 2013: $552,881Net Income 2013: $66,5382013Revenue 2014: $706,849Expenses 2014: $504,235Net Income 2014: $202,6142014Revenue 2015: $625,256Expenses 2015: $830,456Net Income 2015: -$205,2002015Revenue 2016: $648,331Expenses 2016: $698,904Net Income 2016: -$50,5732016Revenue 2017: $555,432Expenses 2017: $580,127Net Income 2017: -$24,6952017Revenue 2018: $596,619Expenses 2018: $498,027Net Income 2018: $98,5922018Revenue 2019: $694,285Expenses 2019: $427,255Net Income 2019: $267,0302019Revenue 2020: $466,340Expenses 2020: $502,703Net Income 2020: -$36,3632020Revenue 2021: $768,838Expenses 2021: $583,737Net Income 2021: $185,1012021Revenue 2022: $1,066,418Expenses 2022: $786,714Net Income 2022: $279,7042022Revenue 2023: $1,099,248Expenses 2023: $954,745Net Income 2023: $144,5032023Revenue 2024: $1,336,071Expenses 2024: $1,074,769Net Income 2024: $261,3022024Revenue 2025: $1,008,964Expenses 2025: $738,720Net Income 2025: $270,2442025

Highlighted filing

2018

Revenue$596,619
Expenses$498,027
Net Income$98,592
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Feb 10, 2019
Return Version
2017v2.3
Gross Receipts
$598,798
Mission and Program Overview

Mission

The wyoming pbs foundation is dedicated to financially supporting wyoming pbs - wyoming's sole public television station, to visually preserve and tell the stories of our state.

The wyoming pbs foundation, was formed exclusively for charitable purposes, including receiving contributions, managing and investing assets, and making distributions to and for the benefit of wyoming pbs.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$458,922$482,727▲ $23,805
Investments Other Securities$281,936$306,232▲ $24,296
Land, Buildings, and Equipment, Net$109,209$108,710▼ $499
Savings and Temporary Cash Investments$41,490$83,569▲ $42,079
Inventories for Sale or Use$16,596$16,666▲ $70
Total Assets$908,153$997,904▲ $89,751
Liabilities
Mortgage Notes Payable Secured by Investment Property$29,769$25,184▼ $4,585
Accounts Payable and Accrued Expenses$26,312$21,716▼ $4,596
Other Liabilities$112$46▼ $66
Total Liabilities$56,193$46,946▼ $9,247
Net Assets / Fund Balance
Unrestricted Net Assets$600,907$647,757▲ $46,850
Permanently Rstr Net Assets$209,563$219,632▲ $10,069
Temporarily Rstr Net Assets$41,490$83,569▲ $42,079
Total Net Assets Fund Balance$851,960$950,958▲ $98,998
Total Liabilities and Net Assets / Fund Balance$908,153$997,904▲ $89,751

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$91,572$50,148$141,720
Equipment$5,586$29,299$34,885
Land$11,552-$11,552
Other Securities$306,232--

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2017$209,563-▲ $13,322$3,254$219,631
2016$191,851-▲ $20,662$2,950$209,563
2015$128,226-▲ $66,268$2,643$191,851
2014$323,655-▲ $5,760$201,189$128,226
2013$272,094$26,632▲ $24,929-$323,655
Compensation and Service Providers
Top Officer Pay50th percentile

Board Members and Trustees

NameTitle
Terry DugasPresident
Anna Ts MoscickiVice President
Cindy JohnsonMember
Dr John KambutuMember
Gloria HeddermanMember
Jordan DresserMember
Rollin AbernethyMember
Christopher Von HoltumSecretary/ Treasure
Revenue and Support

Revenue Composition

Contributions and Grants
$490,962
Program Service Revenue
$60,988
Investment Income
$18,070
Other Revenue
$26,599
All Other Contributions
$333,549
Change in Net Assets
$98,592

Audited Revenue Reconciliation

Revenue per Audited Statements
$598,798
Revenue Not Reported on Financial Statements
$-2,179
Revenue Not Reported on Form 990
$3,406
Other Revenue Adjustments
$-2,179
Total Revenue per Audited Statements
$602,204
Total Revenue per Form 990
$596,619
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$294,306
Salaries, Compensation, and Employee Benefits$203,721
Total Fundraising Expense$93,025
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$48,729$48,715$48,714$146,158
Other Employee Benefits$14,142$14,138$14,138$42,418
Office Expenses$24,629$8,771$8,771$42,171
Fees for Services Accounting-$19,494-$19,494
Payroll Taxes$5,049$5,048$5,048$15,145
Information Technology$7,174$3,587$3,587$14,348
Travel--$12,518$12,518
Occupancy-$5,930-$5,930
Depreciation Depletion$5,377--$5,377
Other Expenses$4,378--$4,378
Interest$692$692-$1,384
Advertising--$249$249
Total Functional Expenses$298,627$106,375$93,025$498,027

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$503,206
Expenses per Audited Statements$498,027
Total Expenses per Form 990$498,027
Expenses Not Reported on Form 990$5,179
Expenses Not Reported on Financial Statements$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Annuity Agreement$46
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

“No review was or will be conducted.”

Form 990, Part VI, Section B, Line 12C

“Board members are asked at each board meeting to declare any conflict ofinterest.”

Form 990, Part VI, Section C, Line 19

“No documents are available to the public.”

Filing and Contact Details

Filer

Filer Name
Wyoming Pbs Foundation
EIN
83-0324253
Phone
3078572955
Address
115 NORTH 5TH EAST, RIVERTON, WY 82501

Signing Officer

Name
Joanna Kail
Title
Executive Director
Phone
3078572955
Signed
2019-02-10
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Joanna Kail
Formed
1999
Legal Domicile
Wy
Voting Board Members
8
Independent Board Members
8
Employees
4
Volunteers
35

Preparer

Firm
Acm Llp
Address
505 SOUTH 3RD STREET SUITE 100, LARAMIE, WY 82070
Preparer
Rolf Peterson
Phone
3077551040
Supplemental Narrative

Financial Statement Notes

PART V, LINE 4:

“BENEFIT OF WYOMING PBS”

PART XI, LINE 2D - OTHER ADJUSTMENTS:

“IN KIND RENT REVENUE”

PART XI, LINE 4B - OTHER ADJUSTMENTS:

“RENTAL EXPENSES”

PART XII, LINE 2D - OTHER ADJUSTMENTS:

“Rental expenses reported on part viii in-kind rental expense”

Raw XML AppendixShowing 400 of 461 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt026312
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt021716
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0THE WYOMING PBS FOUNDATION, WAS FORMED EXCLUSIVELY FOR CHARITABLE PURPOSES, INCLUDING RECEIVING CONTRIBUTIONS, MANAGING AND INVESTING ASSETS, AND MAKING DISTRIBUTIONS TO AND FOR THE BENEFIT OF WYOMING PBS.
IRS990/AdvertisingGrp/FundraisingAmt0249
IRS990/AdvertisingGrp/TotalAmt0249
IRS990/AllOtherContributionsAmt0333549
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0WYOMING PBS FOUNDATION
IRS990/BooksInCareOfDetail/PhoneNum03078570200
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0115 NORTH 5TH EAST
IRS990/BooksInCareOfDetail/USAddress/CityNm0RIVERTON
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WY
IRS990/BooksInCareOfDetail/USAddress/ZIPCd082501
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0458922
IRS990/CashNonInterestBearingGrp/EOYAmt0482727
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0490962
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt018070
IRS990/CYOtherExpensesAmt0294306
IRS990/CYOtherRevenueAmt026599
IRS990/CYProgramServiceRevenueAmt060988
IRS990/CYRevenuesLessExpensesAmt098592
IRS990/CYSalariesCompEmpBnftPaidAmt0203721
IRS990/CYTotalExpensesAmt0498027
IRS990/CYTotalFundraisingExpenseAmt093025
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0596619
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt05377
IRS990/DepreciationDepletionGrp/TotalAmt05377
IRS990/Desc0WYOMING PUBLIC TV PROGRAMMING
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt04
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0298627
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt019494
IRS990/FeesForServicesAccountingGrp/TotalAmt019494
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0TERRY DUGAS
IRS990/Form990PartVIISectionAGrp/PersonNm1ANNA TS MOSCICKI
IRS990/Form990PartVIISectionAGrp/PersonNm2CHRISTOPHER VON HOLTUM
IRS990/Form990PartVIISectionAGrp/PersonNm3ROLLIN ABERNETHY
IRS990/Form990PartVIISectionAGrp/PersonNm4JORDAN DRESSER
IRS990/Form990PartVIISectionAGrp/PersonNm5GLORIA HEDDERMAN
IRS990/Form990PartVIISectionAGrp/PersonNm6CINDY JOHNSON
IRS990/Form990PartVIISectionAGrp/PersonNm7DR JOHN KAMBUTU
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY/ TREASURE
IRS990/Form990PartVIISectionAGrp/TitleTxt3MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7MEMBER
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/Form990TFiledInd01
IRS990/FormationYr01999
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/SecuritiesAmt04594
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt04594
IRS990/GrossReceiptsAmt0598798
IRS990/GrossRentsGrp/RealAmt023280
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt03587
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt03587
IRS990/InformationTechnologyGrp/ProgramServicesAmt07174
IRS990/InformationTechnologyGrp/TotalAmt014348
IRS990/InterestGrp/ManagementAndGeneralAmt0692
IRS990/InterestGrp/ProgramServicesAmt0692
IRS990/InterestGrp/TotalAmt01384
IRS990/InventoriesForSaleOrUseGrp/BOYAmt016596
IRS990/InventoriesForSaleOrUseGrp/EOYAmt016666
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt013476
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt013476
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt0281936
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt0306232
IRS990/IRPDocumentCnt01
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt079447
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0109209
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0108710
IRS990/LandBldgEquipCostOrOtherBssAmt0188157
IRS990/LegalDomicileStateCd0WY
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt00
IRS990/LessRentalExpensesGrp/RealAmt02179
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembershipDuesAmt0157413
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0THE WYOMING PBS FOUNDATION, WAS FORMED EXLUSIVELY FOR CHARITABLE PURPOSES, INCLUDING RECEIVING CONTRIBUTIONS, MANAGING AND INVESTING ASSETS AND MAKING DISTRIBUTIONS TO AND FOR THE BENEFIT OF WYOMING PBS.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt029769
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt025184
IRS990/NetAssetsOrFundBalancesBOYAmt0851960
IRS990/NetAssetsOrFundBalancesEOYAmt0950958
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt04594
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt04594
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt021101
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt021101
IRS990/NetUnrelatedBusTxblIncmAmt020101
IRS990/NetUnrlzdGainsLossesInvstAmt0406
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt05930
IRS990/OccupancyGrp/TotalAmt05930
IRS990/OfficeExpensesGrp/FundraisingAmt08771
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt08771
IRS990/OfficeExpensesGrp/ProgramServicesAmt024629
IRS990/OfficeExpensesGrp/TotalAmt042171
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt014138
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt014138
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt014142
IRS990/OtherEmployeeBenefitsGrp/TotalAmt042418
IRS990/OtherExpensesGrp/Desc0SUPPORT FOR WPTV
IRS990/OtherExpensesGrp/Desc1PLEDGE DRIVES
IRS990/OtherExpensesGrp/Desc2CREDIT CARD FEES
IRS990/OtherExpensesGrp/Desc3INVESTMENT FEES
IRS990/OtherExpensesGrp/ProgramServicesAmt0137611
IRS990/OtherExpensesGrp/ProgramServicesAmt138358
IRS990/OtherExpensesGrp/ProgramServicesAmt212488
IRS990/OtherExpensesGrp/ProgramServicesAmt34378
IRS990/OtherExpensesGrp/TotalAmt0137611
IRS990/OtherExpensesGrp/TotalAmt138358
IRS990/OtherExpensesGrp/TotalAmt212488
IRS990/OtherExpensesGrp/TotalAmt34378
IRS990/OtherLiabilitiesGrp/BOYAmt0112
IRS990/OtherLiabilitiesGrp/EOYAmt046
IRS990/OtherOrganizationDsc0FOUNDATION
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0OTHER INCOME
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt05498
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt05498
IRS990/OtherRevenueTotalAmt05498
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt048714
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt048715
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt048729
IRS990/OtherSalariesAndWagesGrp/TotalAmt0146158
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/FundraisingAmt05048
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt05048
IRS990/PayrollTaxesGrp/ProgramServicesAmt05049
IRS990/PayrollTaxesGrp/TotalAmt015145
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt0209563
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt0219632
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0JOANNA KAIL
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/Desc0PROGRAM SPONSORSHIP
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt060988
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt060988
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0446537
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt07678
IRS990/PYOtherExpensesAmt0372674
IRS990/PYOtherRevenueAmt016225
IRS990/PYProgramServiceRevenueAmt084992
IRS990/PYRevenuesLessExpensesAmt0-24695
IRS990/PYSalariesCompEmpBnftPaidAmt0207453
IRS990/PYTotalExpensesAmt0580127
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0555432
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt098592
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RentalIncomeOrLossGrp/RealAmt021101
IRS990/ReportInvestmentsOtherSecInd01
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt041490
IRS990/SavingsAndTempCashInvstGrp/EOYAmt083569
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0490962
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0446537
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0418915
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0488103
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0566177
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt02410694
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt013476
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt04093
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt017569
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.97710
IRS990ScheduleA/PublicSupportPY170Pct00.99090
IRS990ScheduleA/PublicSupportTotal170Amt02410694
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0490962
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0446537
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0418915
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0488103
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0566177
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt02410694
IRS990ScheduleA/TotalSupportAmt02467132
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt021101
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt07955
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus2YearsAmt04595
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus3YearsAmt04884
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus4YearsAmt0334
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt038869
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt091572
IRS990ScheduleD/BuildingsGrp/DepreciationAmt050148
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0141720
IRS990ScheduleD/CYEndwmtFundGrp/BeginningYearBalanceAmt0209563
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt0219631
IRS990ScheduleD/CYEndwmtFundGrp/InvestmentEarningsOrLossesAmt013322
IRS990ScheduleD/CYEndwmtFundGrp/OtherExpendituresAmt03254
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt0191851
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt0209563
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt020662
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/OtherExpendituresAmt02950
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/BeginningYearBalanceAmt0128226
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt0191851
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt066268
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/OtherExpendituresAmt02643
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/BeginningYearBalanceAmt0323655
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/EndYearBalanceAmt0128226
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt05760
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/OtherExpendituresAmt0201189
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/BeginningYearBalanceAmt0272094
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/ContributionsAmt026632
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/EndYearBalanceAmt0323655
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt024929
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd00
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd00
IRS990ScheduleD/EquipmentGrp/BookValueAmt05586
IRS990ScheduleD/EquipmentGrp/DepreciationAmt029299
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt034885
IRS990ScheduleD/ExpensesNotReportedAmt05179
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt0498027
IRS990ScheduleD/LandGrp/BookValueAmt011552
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt011552
IRS990ScheduleD/NetUnrealizedGainsInvstAmt0406
IRS990ScheduleD/OtherExpensesIncludedAmt05179
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt046
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0ANNUITY AGREEMENT
IRS990ScheduleD/OtherRevenueAmt03000
IRS990ScheduleD/OtherRevenuesNotIncludedAmt0-2179
IRS990ScheduleD/OtherSecuritiesGrp/BookValueAmt0306232
IRS990ScheduleD/OtherSecuritiesGrp/Desc0CAPITAL STOCK
IRS990ScheduleD/OtherSecuritiesGrp/MethodValuationCd0F
IRS990ScheduleD/RevenueNotReportedAmt03406
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt0-2179
IRS990ScheduleD/RevenueSubtotalAmt0598798
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0BENEFIT OF WYOMING PBS
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1IN KIND RENT REVENUE
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt2RENTAL EXPENSES
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt3RENTAL EXPENSES REPORTED ON PART VIII IN-KIND RENTAL EXPENSE
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART V, LINE 4:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1PART XI, LINE 2D - OTHER ADJUSTMENTS:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc2PART XI, LINE 4B - OTHER ADJUSTMENTS:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc3PART XII, LINE 2D - OTHER ADJUSTMENTS:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0108710
IRS990ScheduleD/TotalBookValueSecuritiesAmt0306232
IRS990ScheduleD/TotalExpensesPerForm990Amt0498027
IRS990ScheduleD/TotalLiabilityAmt046
IRS990ScheduleD/TotalRevenuePerForm990Amt0596619
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0602204
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0503206
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0NO REVIEW WAS OR WILL BE CONDUCTED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BOARD MEMBERS ARE ASKED AT EACH BOARD MEETING TO DECLARE ANY CONFLICT OFINTEREST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2NO DOCUMENTS ARE AVAILABLE TO THE PUBLIC.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION B, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION B, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION C, LINE 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt041490
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt083569
IRS990/TempOrPermanentEndowmentsInd01
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt0908153
IRS990/TotalAssetsEOYAmt0997904
IRS990/TotalAssetsGrp/BOYAmt0908153
IRS990/TotalAssetsGrp/EOYAmt0997904
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0490962
IRS990/TotalEmployeeCnt04
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt093025
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0106375
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0298627
IRS990/TotalFunctionalExpensesGrp/TotalAmt0498027
IRS990/TotalGrossUBIAmt021101
IRS990/TotalLiabilitiesBOYAmt056193
IRS990/TotalLiabilitiesEOYAmt046946
IRS990/TotalLiabilitiesGrp/BOYAmt056193
IRS990/TotalLiabilitiesGrp/EOYAmt046946
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0851960
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0950958
IRS990/TotalOtherCompensationAmt00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$997,904
Liabilities
$46,946
Net assets
$950,958
Revenue
$596,619
Expenses
$498,027
Net income
$98,592
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$2.67$0.03$2.64$1.01$0.74$0.27
2024Detailed filing. Detailed filing data is available for this year.$2.27$0.09$2.18$1.34$1.07$0.26
2023Detailed filing. Detailed filing data is available for this year.$1.82$0.04$1.78$1.10$0.95$0.14
2022Detailed filing. Detailed filing data is available for this year.$1.58$0.04$1.54$1.07$0.79$0.28
2021Detailed filing. Detailed filing data is available for this year.$1.47$0.05$1.41$0.77$0.58$0.19
2020Detailed filing. Detailed filing data is available for this year.$1.17$0.06$1.11$0.47$0.50$0.04
2019Detailed filing. Detailed filing data is available for this year.$1.27$0.09$1.18$0.69$0.43$0.27
2018Detailed filing. Detailed filing data is available for this year.$1.00$0.05$0.95$0.60$0.50$0.10
2017Summary only. Only limited summary data is available for this year.$0.91$0.06$0.85$0.56$0.58$0.02
2016Detailed filing. Detailed filing data is available for this year.$0.92$0.06$0.86$0.65$0.70$0.05
2015Detailed filing. Detailed filing data is available for this year.$0.97$0.05$0.91$0.63$0.83$0.21
2014Detailed filing. Detailed filing data is available for this year.$1.18$0.06$1.12$0.71$0.50$0.20
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.98$0.06$0.91$0.62$0.55$0.07
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.91$0.06$0.85$0.55
2011Summary only. Only limited summary data is available for this year.$1.02$0.08$0.94$0.51$0.38$0.13