Civic Intelligence

Regency Retirement Residence of Laramie

990 • Fiscal year 2018 • EIN 83-0310084

Jun 01, 2017 to May 31, 2018 • Filed on Jan 29, 2019

Organization ProfileN/A
2621 Sheridan StreetLaramie, WY 82070

(307) 742-6366

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

81st percentile

0.52x

Higher debt load relative to assets than 81% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Liabilities / Revenue

92nd percentile

2.53x

Higher debt load relative to revenue than 92% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Net Margin

81st percentile

25%

Higher net margin than 81% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Top Officer Pay

35th percentile

$0

Higher top officer pay than 35% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Asset Growth

26th percentile

-4.5%

Faster asset growth than 26% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Revenue Growth

30th percentile

-4.2%

Faster revenue growth than 30% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets81st percentile

Assets

Down

$1,500,307

Down $69,945 (-4.5%) from 2017

Net Assets

Up

$718,027

Up $78,799 (+12%) from 2017

Liabilities

Down

$782,280

Down $148,744 (-16%) from 2017

Revenue And Expenses
Liabilities / Revenue92nd percentileNet Margin81st percentile

Revenue

Down

$309,479

Down $13,669 (-4.2%) from 2017

Expenses

Down

$230,680

Down $12,817 (-5.3%) from 2017

Net Income

Down

$78,799

Down $852 (-1.1%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth26th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2010: $2,034,697Liabilities 2010: $1,795,629Net Assets 2010: $239,0682010Assets 2011: $1,948,672Liabilities 2011: $1,681,300Net Assets 2011: $267,3722011Assets 2012: $1,882,562Liabilities 2012: $1,564,824Net Assets 2012: $317,7382012Assets 2013: $1,808,058Liabilities 2013: $1,447,442Net Assets 2013: $360,6162013Assets 2014: $1,735,286Liabilities 2014: $1,324,298Net Assets 2014: $410,9882014Assets 2016: $1,633,585Liabilities 2016: $1,074,008Net Assets 2016: $559,5772016Assets 2017: $1,570,252Liabilities 2017: $931,024Net Assets 2017: $639,2282017Assets 2018: $1,500,307Liabilities 2018: $782,280Net Assets 2018: $718,0272018Assets 2019: $1,426,738Liabilities 2019: $790,892Net Assets 2019: $635,8462019Assets 2020: $1,228,722Liabilities 2020: $551,263Net Assets 2020: $677,4592020Assets 2021: $1,169,224Liabilities 2021: $217,502Net Assets 2021: $951,7222021Assets 2022: $1,060,998Liabilities 2022: $39,522Net Assets 2022: $1,021,4762022Assets 2023: $1,085,056Liabilities 2023: $27,853Net Assets 2023: $1,057,2032023Assets 2024: $1,102,725Liabilities 2024: $105,948Net Assets 2024: $996,7772024Assets 2025: $1,109,649Liabilities 2025: $50,332Net Assets 2025: $1,059,3172025

Highlighted filing

2018

Assets$1,500,307
Liabilities$782,280
Net Assets$718,027
Open 2018 Filing

Operations Trend

Revenue Growth30th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KExpenses 2010: $494,3772010Expenses 2011: $301,3322011Expenses 2012: $324,5992012Revenue 2013: $395,193Expenses 2013: $352,315Net Income 2013: $42,8782013Revenue 2014: $392,398Expenses 2014: $342,026Net Income 2014: $50,3722014Revenue 2016: $458,936Expenses 2016: $395,929Net Income 2016: $63,0072016Revenue 2017: $323,148Expenses 2017: $243,497Net Income 2017: $79,6512017Revenue 2018: $309,479Expenses 2018: $230,680Net Income 2018: $78,7992018Revenue 2019: $337,504Expenses 2019: $419,685Net Income 2019: -$82,1812019Revenue 2020: $372,488Expenses 2020: $330,875Net Income 2020: $41,6132020Revenue 2021: $592,254Expenses 2021: $317,673Net Income 2021: $274,5812021Revenue 2022: $358,731Expenses 2022: $288,978Net Income 2022: $69,7532022Revenue 2023: $380,075Expenses 2023: $344,347Net Income 2023: $35,7282023Revenue 2024: $479,895Expenses 2024: $540,321Net Income 2024: -$60,4262024Revenue 2025: $483,770Expenses 2025: $421,295Net Income 2025: $62,4752025

Highlighted filing

2018

Revenue$309,479
Expenses$230,680
Net Income$78,799
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jun 1, 2017 to May 31, 2018
Signed
Jan 29, 2019
Return Version
2017v2.3
Gross Receipts
$451,507
Mission and Program Overview

Mission

Provide housing, meals and other facilities to the elderly.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,204,552$1,173,757▼ $30,795
Rtn Earn Endowment Incm Other Fnds$639,228$718,027▲ $78,799
Savings and Temporary Cash Investments$318,799$306,086▼ $12,713
Prepaid Expenses and Deferred Charges$4,591$4,076▼ $515
Cash and Non-Interest-Bearing Accounts$18,413$785▼ $17,628
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$1,570,252$1,500,307▼ $69,945
Other Assets Total$23,897$15,603▼ $8,294
Liabilities
Tax Exempt Bond Liabilities$525,000$400,000▼ $125,000
Deferred Revenue$382,039$361,939▼ $20,100
Accounts Payable and Accrued Expenses$19,585$15,941▼ $3,644
Other Liabilities$4,400$4,400→ $0
Total Liabilities$931,024$782,280▼ $148,744
Net Assets / Fund Balance
Total Net Assets Fund Balance$639,228$718,027▲ $78,799
Total Liabilities and Net Assets / Fund Balance$1,570,252$1,500,307▼ $69,945

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$1,071,638$1,282,102$2,353,740
Equipment$49,752$145,856$195,608
Land$52,367-$52,367
Compensation and Service Providers
Top Officer Pay35th percentile

Board Members and Trustees

NameTitle
Marian PaxtonPresident
Susan McgrawVice President
Gerry CarrollDirector
Mary Ann MontgomeryDirector
Pat BeintemaDirector
Joyce StonerSecretary
Doug JordanTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$306,342
Investment Income
$3,137
Other Revenue
$0
Change in Net Assets
$78,799

Audited Revenue Reconciliation

Revenue per Audited Statements
$451,507
Revenue Not Reported on Financial Statements
$-142,028
Revenue Not Reported on Form 990
$0
Other Revenue Adjustments
$-142,028
Total Revenue per Audited Statements
$451,507
Total Revenue per Form 990
$309,479
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$195,183
Salaries, Compensation, and Employee Benefits$35,497
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Depreciation Depletion$75,972--$75,972
Occupancy$66,343$1,667-$68,010
Other Salaries and Wages$32,444--$32,444
Interest$19,355--$19,355
Fees for Services Accounting-$12,013-$12,013
Insurance$8,667--$8,667
Office Expenses-$4,879-$4,879
Payroll Taxes$3,053--$3,053
Advertising-$2,636-$2,636
Other Expenses-$1,399-$1,399
Fees for Services Legal-$1,039-$1,039
Conferences and Meetings-$875-$875
Information Technology-$338-$338
Total Functional Expenses$205,834$24,846$0$230,680

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$372,708
Expenses per Audited Statements$230,680
Total Expenses per Form 990$230,680
Expenses Not Reported on Form 990$142,028
Expenses Not Reported on Financial Statements$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Reservation Deposits$4,400
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
No
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

“No review was or will be conducted.”

Form 990, Part VI, Section C, Line 19

“Governing documents are made available to the pubic upon request.”

Filing and Contact Details

Filer

Filer Name
Regency Retirement Residence
EIN
83-0310084
Phone
3077426366
Address
2621 SHERIDAN STREET, LARAMIE, WY 82070

Signing Officer

Name
Bonita Bonnie Ross
Title
President
Phone
3077426366
Signed
2019-01-29
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Louise Richardson
Formed
1995
Legal Domicile
Wy
Voting Board Members
7
Independent Board Members
7
Employees
4
Volunteers
0

Preparer

Firm
Acm Llp
Address
505 SOUTH 3RD STREET SUITE 100, LARAMIE, WY 82070
Preparer
Rolf Peterson
Phone
3077551040
Supplemental Narrative

Financial Statement Notes

PART XI, LINE 4B - OTHER ADJUSTMENTS:

“Apt resale expense included on stmt -142,028.”

PART XII, LINE 2D - OTHER ADJUSTMENTS:

“Apt resale expense reported against 142,028.”

Raw XML AppendixShowing 400 of 418 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt019585
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt015941
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0PROVIDE HOUSING, MEALS AND OTHER FACILITIES TO THE ELDERLY.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt02636
IRS990/AdvertisingGrp/TotalAmt02636
IRS990/AuditCommitteeInd00
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0CPA GROUP OF LARAMIE LLC
IRS990/BooksInCareOfDetail/PhoneNum03077457241
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01273 N 15TH STREET SUITE 121
IRS990/BooksInCareOfDetail/USAddress/CityNm0LARAMIE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WY
IRS990/BooksInCareOfDetail/USAddress/ZIPCd082072
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt018413
IRS990/CashNonInterestBearingGrp/EOYAmt0785
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0875
IRS990/ConferencesMeetingsGrp/TotalAmt0875
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt03137
IRS990/CYOtherExpensesAmt0195183
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0306342
IRS990/CYRevenuesLessExpensesAmt078799
IRS990/CYSalariesCompEmpBnftPaidAmt035497
IRS990/CYTotalExpensesAmt0230680
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0309479
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt0382039
IRS990/DeferredRevenueGrp/EOYAmt0361939
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt075972
IRS990/DepreciationDepletionGrp/TotalAmt075972
IRS990/Desc0PROVIDED HOUSING, MEALS, AND OTHER FACILITIES TO THE ELDERLY.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt04
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0205834
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt012013
IRS990/FeesForServicesAccountingGrp/TotalAmt012013
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt01039
IRS990/FeesForServicesLegalGrp/TotalAmt01039
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0MARIAN PAXTON
IRS990/Form990PartVIISectionAGrp/PersonNm1SUSAN MCGRAW
IRS990/Form990PartVIISectionAGrp/PersonNm2JOYCE STONER
IRS990/Form990PartVIISectionAGrp/PersonNm3DOUG JORDAN
IRS990/Form990PartVIISectionAGrp/PersonNm4GERRY CARROLL
IRS990/Form990PartVIISectionAGrp/PersonNm5MARY ANN MONTGOMERY
IRS990/Form990PartVIISectionAGrp/PersonNm6PAT BEINTEMA
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/FormationYr01995
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/OtherAmt00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt0142028
IRS990/GrossReceiptsAmt0451507
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0338
IRS990/InformationTechnologyGrp/TotalAmt0338
IRS990/InsuranceGrp/ProgramServicesAmt08667
IRS990/InsuranceGrp/TotalAmt08667
IRS990/InterestGrp/ProgramServicesAmt019355
IRS990/InterestGrp/TotalAmt019355
IRS990/InvestmentIncomeGrp/ExclusionAmt03137
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt03137
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt07
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01427958
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01204552
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01173757
IRS990/LandBldgEquipCostOrOtherBssAmt02601715
IRS990/LegalDomicileStateCd0WY
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt0142028
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0PROVIDE HOUSING, MEALS AND OTHER FACILITIES TO THE ELDERLY.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0639228
IRS990/NetAssetsOrFundBalancesEOYAmt0718027
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt01667
IRS990/OccupancyGrp/ProgramServicesAmt066343
IRS990/OccupancyGrp/TotalAmt068010
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt04879
IRS990/OfficeExpensesGrp/TotalAmt04879
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt023897
IRS990/OtherAssetsTotalGrp/EOYAmt015603
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0TRUSTEE FEE
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01399
IRS990/OtherExpensesGrp/TotalAmt01399
IRS990/OtherLiabilitiesGrp/BOYAmt04400
IRS990/OtherLiabilitiesGrp/EOYAmt04400
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt032444
IRS990/OtherSalariesAndWagesGrp/TotalAmt032444
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ProgramServicesAmt03053
IRS990/PayrollTaxesGrp/TotalAmt03053
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt04591
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt04076
IRS990/PrincipalOfficerNm0LOUISE RICHARDSON
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0531390
IRS990/ProgramServiceRevenueGrp/BusinessCd1531390
IRS990/ProgramServiceRevenueGrp/BusinessCd2531390
IRS990/ProgramServiceRevenueGrp/BusinessCd3531390
IRS990/ProgramServiceRevenueGrp/BusinessCd4531390
IRS990/ProgramServiceRevenueGrp/Desc0MONTHLY DUES
IRS990/ProgramServiceRevenueGrp/Desc1AMORT ENTRANCE FEES
IRS990/ProgramServiceRevenueGrp/Desc2KITCHEN INCOME
IRS990/ProgramServiceRevenueGrp/Desc3GARAGES
IRS990/ProgramServiceRevenueGrp/Desc4MISC INCOME
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0251252
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt120100
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt212411
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt310665
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt45066
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0251252
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt120100
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt212411
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt310665
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt45066
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt030000
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt02895
IRS990/PYOtherExpensesAmt0204467
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt0290253
IRS990/PYRevenuesLessExpensesAmt079651
IRS990/PYSalariesCompEmpBnftPaidAmt039030
IRS990/PYTotalExpensesAmt0243497
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0323148
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt078799
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0306342
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt0639228
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0718027
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0318799
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0306086
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0306342
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0290253
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0455736
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0570745
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01623076
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt03137
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt02895
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt03200
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt037
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt09269
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt03137
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt02895
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt03200
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt037
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt09269
IRS990ScheduleA/InvestmentIncomeCYPct00.00570
IRS990ScheduleA/InvestmentIncomePYPct00.00390
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99430
IRS990ScheduleA/PublicSupportPY509Pct00.99610
IRS990ScheduleA/PublicSupportTotal509Amt01623076
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0306342
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0290253
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0455736
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0570745
IRS990ScheduleA/Total509Grp/TotalAmt01623076
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0309479
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0293148
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0458936
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0570782
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01632345
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt01071638
IRS990ScheduleD/BuildingsGrp/DepreciationAmt01282102
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt02353740
IRS990ScheduleD/EquipmentGrp/BookValueAmt049752
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0145856
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0195608
IRS990ScheduleD/ExpensesNotReportedAmt0142028
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt0230680
IRS990ScheduleD/LandGrp/BookValueAmt052367
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt052367
IRS990ScheduleD/OtherExpensesIncludedAmt0142028
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt04400
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0RESERVATION DEPOSITS
IRS990ScheduleD/OtherRevenuesNotIncludedAmt0-142028
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt0-142028
IRS990ScheduleD/RevenueSubtotalAmt0451507
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0APT RESALE EXPENSE INCLUDED ON STMT -142,028.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1APT RESALE EXPENSE REPORTED AGAINST 142,028.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART XI, LINE 4B - OTHER ADJUSTMENTS:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1PART XII, LINE 2D - OTHER ADJUSTMENTS:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01173757
IRS990ScheduleD/TotalExpensesPerForm990Amt0230680
IRS990ScheduleD/TotalLiabilityAmt04400
IRS990ScheduleD/TotalRevenuePerForm990Amt0309479
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0451507
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0372708
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0NO REVIEW WAS OR WILL BE CONDUCTED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1GOVERNING DOCUMENTS ARE MADE AVAILABLE TO THE PUBIC UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION B, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION C, LINE 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondLiabilitiesGrp/BOYAmt0525000
IRS990/TaxExemptBondLiabilitiesGrp/EOYAmt0400000
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt01570252
IRS990/TotalAssetsEOYAmt01500307
IRS990/TotalAssetsGrp/BOYAmt01570252
IRS990/TotalAssetsGrp/EOYAmt01500307
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalEmployeeCnt04
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt024846
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0205834
IRS990/TotalFunctionalExpensesGrp/TotalAmt0230680
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0931024
IRS990/TotalLiabilitiesEOYAmt0782280
IRS990/TotalLiabilitiesGrp/BOYAmt0931024
IRS990/TotalLiabilitiesGrp/EOYAmt0782280
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0639228
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0718027
IRS990/TotalOtherCompensationAmt00
IRS990/TotalOthProgramServiceRevGrp/RelatedOrExemptFuncIncomeAmt06848
IRS990/TotalOthProgramServiceRevGrp/TotalRevenueColumnAmt06848
IRS990/TotalProgramServiceExpensesAmt0205834
IRS990/TotalProgramServiceRevenueAmt0306342
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt03137
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0306342
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0309479
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt01570252
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01500307
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt02621 SHERIDAN STREET
IRS990/USAddress/CityNm0LARAMIE
IRS990/USAddress/StateAbbreviationCd0WY
IRS990/USAddress/ZIPCd082070
IRS990/VotingMembersGoverningBodyCnt07
IRS990/VotingMembersIndependentCnt07
IRS990/WebsiteAddressTxt0N/A
IRS990/WhistleblowerPolicyInd00
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0BONITA BONNIE ROSS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03077426366
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-01-29
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0REGENCY RETIREMENT RESIDENCE
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0OF LARAMIE
ReturnHeader/Filer/BusinessNameControlTxt0REGE
ReturnHeader/Filer/EIN0830310084
ReturnHeader/Filer/PhoneNum03077426366
ReturnHeader/Filer/USAddress/AddressLine1Txt02621 SHERIDAN STREET
ReturnHeader/Filer/USAddress/CityNm0LARAMIE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WY
ReturnHeader/Filer/USAddress/ZIPCd082070
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0DA39A3EE5E6B4B0D3255BFEF95601890AFD80709
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId06C9B1A35775087DBDB8A6D25ECA509C7F6C27838

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,500,307
Liabilities
$782,280
Net assets
$718,027
Revenue
$309,479
Expenses
$230,680
Net income
$78,799
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.11$0.05$1.06$0.48$0.42$0.06
2024Detailed filing. Detailed filing data is available for this year.$1.10$0.11$1.00$0.48$0.54$0.06
2023Detailed filing. Detailed filing data is available for this year.$1.09$0.03$1.06$0.38$0.34$0.04
2022Detailed filing. Detailed filing data is available for this year.$1.06$0.04$1.02$0.36$0.29$0.07
2021Detailed filing. Detailed filing data is available for this year.$1.17$0.22$0.95$0.59$0.32$0.27
2020Detailed filing. Detailed filing data is available for this year.$1.23$0.55$0.68$0.37$0.33$0.04
2019Detailed filing. Detailed filing data is available for this year.$1.43$0.79$0.64$0.34$0.42$0.08
2018Detailed filing. Detailed filing data is available for this year.$1.50$0.78$0.72$0.31$0.23$0.08
2017Detailed filing. Detailed filing data is available for this year.$1.57$0.93$0.64$0.32$0.24$0.08
2016Detailed filing. Detailed filing data is available for this year.$1.63$1.07$0.56$0.46$0.40$0.06
2014Detailed filing. Detailed filing data is available for this year.$1.74$1.32$0.41$0.39$0.34$0.05
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.81$1.45$0.36$0.40$0.35$0.04
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.88$1.56$0.32$0.32
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.95$1.68$0.27$0.30
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.03$1.80$0.24$0.49