Civic Intelligence

Magic City Enterprises Inc

EIN 83-0271501 • 501(c)3 • Cheyenne, WY

View Organization Page

Profile

Provide training, employment, transportation, and housing for disabled individuals

1780 Westland RoadCheyenne, WY 82001

mcewyo.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

74th percentile

0.39x

Higher debt load relative to assets than 74% of similar nonprofits.

501(c)3 • $5M-$10M nonprofits • Source year 2023

Liabilities / Revenue

56th percentile

0.20x

Higher debt load relative to revenue than 56% of similar nonprofits.

501(c)3 • $5M-$10M nonprofits • Source year 2023

Net Margin

61st percentile

10.0%

Higher net margin than 61% of similar nonprofits.

501(c)3 • $5M-$10M nonprofits • Source year 2023

Top Officer Pay

Score unavailable

No value available

No filing with officer rows is available for this organization yet.

Asset Growth

49th percentile

4.5%

Faster asset growth than 49% of similar nonprofits.

501(c)3 • $5M-$10M nonprofits • Annualized from 2022 to 2023

Revenue Growth

42nd percentile

3.7%

Faster revenue growth than 42% of similar nonprofits.

501(c)3 • $5M-$10M nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets74th percentile

Assets

Down

$3,100,826

Down $215,526 (-6.5%) from 2023

Liabilities

Up

$1,298,930

Up $16,062 (+1.3%) from 2023

Net Assets

Down

$1,801,896

Down $231,588 (-11%) from 2023

Operations
Liabilities / Revenue56th percentileNet Margin61st percentile

Revenue

Down

$5,241,577

Down $1,030,351 (-16%) from 2023

Expenses

Down

$5,473,165

Down $172,484 (-3.1%) from 2023

Net Income

Down

-$231,588

Down $857,867 (-137%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth49th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$4.0M$2.0M$0-$2.0MAssets 2011: $3,829,440Liabilities 2011: $1,102,059Net Assets 2011: $2,727,3812011Assets 2012: $3,648,326Liabilities 2012: $1,036,817Net Assets 2012: $2,611,5092012Assets 2013: $3,630,640Liabilities 2013: $864,418Net Assets 2013: $2,766,2222013Assets 2014: $3,572,872Liabilities 2014: $751,532Net Assets 2014: $2,821,3402014Assets 2015: $3,278,357Liabilities 2015: $915,571Net Assets 2015: $2,362,7862015Assets 2016: $3,014,788Liabilities 2016: $735,271Net Assets 2016: $2,279,5172016Assets 2017: $1,038,192Liabilities 2017: $1,533,961Net Assets 2017: -$495,7692017Assets 2018: $1,099,870Liabilities 2018: $1,770,595Net Assets 2018: -$670,7252018Assets 2019: $1,148,026Liabilities 2019: $1,535,372Net Assets 2019: -$387,3462019Assets 2020: $1,978,071Liabilities 2020: $2,322,186Net Assets 2020: -$344,1152020Assets 2021: $2,601,918Liabilities 2021: $1,625,593Net Assets 2021: $976,3252021Assets 2022: $3,174,673Liabilities 2022: $1,767,468Net Assets 2022: $1,407,2052022Assets 2023: $3,316,352Liabilities 2023: $1,282,868Net Assets 2023: $2,033,4842023Assets 2024: $3,100,826Liabilities 2024: $1,298,930Net Assets 2024: $1,801,8962024

Highlighted filing

2024

Assets$3,100,826
Liabilities$1,298,930
Net Assets$1,801,896
Open 2024 Filing

Operations Trend

Revenue Growth42nd percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$10M$5.0M$0-$5.0MExpenses 2011: $7,931,6282011Expenses 2012: $9,754,3692012Expenses 2013: $9,080,2382013Revenue 2014: $7,619,260Expenses 2014: $7,564,142Net Income 2014: $55,1182014Revenue 2015: $7,772,686Expenses 2015: $8,074,673Net Income 2015: -$301,9872015Revenue 2016: $7,958,938Expenses 2016: $8,198,774Net Income 2016: -$239,8362016Revenue 2017: $5,684,805Expenses 2017: $6,203,205Net Income 2017: -$518,4002017Revenue 2018: $5,617,550Expenses 2018: $5,792,506Net Income 2018: -$174,9562018Revenue 2019: $6,036,466Expenses 2019: $5,753,087Net Income 2019: $283,3792019Revenue 2020: $6,063,334Expenses 2020: $6,020,103Net Income 2020: $43,2312020Revenue 2021: $7,258,123Expenses 2021: $5,937,683Net Income 2021: $1,320,4402021Revenue 2022: $6,047,947Expenses 2022: $5,617,067Net Income 2022: $430,8802022Revenue 2023: $6,271,928Expenses 2023: $5,645,649Net Income 2023: $626,2792023Revenue 2024: $5,241,577Expenses 2024: $5,473,165Net Income 2024: -$231,5882024

Highlighted filing

2024

Revenue$5,241,577
Expenses$5,473,165
Net Income-$231,588
Open 2024 Filing

Filings

Most recent year

2024 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$3,100,826
Liabilities
$1,298,930
Net assets
$1,801,896
Revenue
$5,241,577
Expenses
$5,473,165
Net income
-$231,588
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.10$1.30$1.80$5.24$5.47$0.23
2023Detailed filing. Detailed filing data is available for this year.$3.32$1.28$2.03$6.27$5.65$0.63
2022Detailed filing. Detailed filing data is available for this year.$3.17$1.77$1.41$6.05$5.62$0.43
2021Detailed filing. Detailed filing data is available for this year.$2.60$1.63$0.98$7.26$5.94$1.32
2020Detailed filing. Detailed filing data is available for this year.$1.98$2.32$0.34$6.06$6.02$0.04
2019Detailed filing. Detailed filing data is available for this year.$1.15$1.54$0.39$6.04$5.75$0.28
2018Detailed filing. Detailed filing data is available for this year.$1.10$1.77$0.67$5.62$5.79$0.17
2017Detailed filing. Detailed filing data is available for this year.$1.04$1.53$0.50$5.68$6.20$0.52
2016Detailed filing. Detailed filing data is available for this year.$3.01$0.74$2.28$7.96$8.20$0.24
2015Detailed filing. Detailed filing data is available for this year.$3.28$0.92$2.36$7.77$8.07$0.30
2014Detailed filing. Detailed filing data is available for this year.$3.57$0.75$2.82$7.62$7.56$0.06
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.63$0.86$2.77$9.08
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.65$1.04$2.61$9.75
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.83$1.10$2.73$7.93
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Apr 25, 2025
Return Version
2023v6.0
Gross Receipts
$5,604,186
Mission and Program Overview

Mission

Create opportunities for people with disabilities to achieve individual success.

Provide training, employment, transportation, and housing for disabled individuals

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$1,184,677$1,410,790▲ $226,113
Land, Buildings, and Equipment, Net$1,685,537$1,384,434▼ $301,103
Accounts Receivable$260,148$177,135▼ $83,013
Prepaid Expenses and Deferred Charges$27,807$40,545▲ $12,738
Cash and Non-Interest-Bearing Accounts$73,522$350▼ $73,172
Total Assets$3,316,352$3,100,826▼ $215,526
Other Assets Total$84,661$87,572▲ $2,911
Liabilities
Accounts Payable and Accrued Expenses$1,151,745$1,067,565▼ $84,180
Deferred Revenue-$107,816-
Other Liabilities$84,661$87,572▲ $2,911
Unsecured Notes Loans Payable$46,462$35,977▼ $10,485
Total Liabilities$1,282,868$1,298,930▲ $16,062
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$2,033,484$1,801,896▼ $231,588
Total Net Assets Fund Balance$2,033,484$1,801,896▼ $231,588
Total Liabilities and Net Assets / Fund Balance$3,316,352$3,100,826▼ $215,526

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$952,709$1,069,159$2,021,868
Equipment$177,664$587,045$764,709
Land$254,061-$254,061
Compensation and Service Providers
Top Officer PayScore unavailable

Employees

NameTitleFull / Part TimeBaseTotal
Jeff GardnerCEO/presFT$104,000$104,000

Board Members and Trustees

NameTitle
CLINT O'CONNORChair
Janice HaldiVice Chair
Aaron RoybalDirector
Bob NicholasDirector
Douglas GasselingDirector
Scot SchmidtDirector
Madoka GrenvikSecretary
Wayne HansenTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$265,308
Program Service Revenue
$4,261,196
Investment Income
$715,073
Other Revenue
$0
All Other Contributions
$189,194
Change in Net Assets
$-231,588

Audited Revenue Reconciliation

Revenue per Audited Statements
$5,241,577
Total Revenue per Audited Statements
$5,241,577
Total Revenue per Form 990
$5,241,577
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$3,998,893
Other Expenses$1,174,272
Grants and Similar Amounts Paid$300,000
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$2,914,142$463,259-$3,377,401
Grants to Domestic Orgs$300,000--$300,000
Payroll Taxes$217,711$34,610-$252,321
Other Employee Benefits$215,890$34,320-$250,210
Depreciation Depletion$146,621$23,308-$169,929
Insurance$143,763$22,854-$166,617
Current Officers, Directors, Trustees, and Key Employees-$108,000-$108,000
Fees for Services Other$6,357$99,831-$106,188
Occupancy$96,306$9,205-$105,511
Other Expenses$70,037$14,377-$84,414
Information Technology$38,028$28,859-$66,887
All Other Expenses$36,706$14,008-$50,714
Pension Plan Contributions$9,458$1,503-$10,961
Travel$4,760$3,889-$8,649
Office Expenses-$7,795-$7,795
Total Functional Expenses$4,378,800$1,094,365$0$5,473,165

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$5,473,165
Total Expenses per Audited Statements$5,473,165
Total Expenses per Form 990$5,473,165
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
Magic City Enterprises FoundCheyenne, WY501c3-$300,000
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Funds Held for Others$87,572
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
Yes
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“The 990 is reviewed by the board and ceo before it is signed and filed.”

Form 990, Page 6, Part VI, Line 12C

“The conflict of interest policy is reviewed annually.”

Form 990, Page 6, Part VI, Line 15A

“The board determines the ceo's salary and raises.”

Form 990, Page 6, Part VI, Line 15B

“The ceo and the board determine the compensation for other highly compensated and key employees.”

Form 990, Page 6, Part VI, Line 19

“The governing documents, board minutes, financial statements and the tax return are made available upon request.”

Filing and Contact Details

Filer

Filer Name
Magic City Enterprises Inc
EIN
83-0271501
Phone
3076378869
Address
1780 WESTLAND ROAD, CHEYENNE, WY 82001

Signing Officer

Name
Jeff Gardner
Title
CEO/pres
Phone
3076378869
Signed
2025-04-25
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Jeff Gardner
Formed
1971
Legal Domicile
Wy
Voting Board Members
8
Independent Board Members
8
Employees
113
Volunteers
8

Preparer

Firm
Jds Professional Group
Address
10303 E DRY CREEK RD STE 400, ENGLEWOOD, CO 80112
Preparer
Lori B Bauer CPA
Phone
3037710123
Supplemental Narrative

Financial Statement Notes

Schedule D, Page 3, Part X

“Management believes that the organization has appropriate support for any tax positions taken affecting its annual filing requirements, and as such, does not have any uncertain tax positions that are material to the financial statements. The organization would recognize future accrued interest and penalties related to unrecognized tax benefits and liabilities in income tax expense if such interest and penalties are incurred.”

Raw XML AppendixShowing 400 of 517 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt01151745
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt01067565
IRS990/AccountsReceivableGrp/BOYAmt0260148
IRS990/AccountsReceivableGrp/EOYAmt0177135
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0PROVIDE TRAINING, EMPLOYMENT, TRANSPORTATION, AND HOUSING FOR DISABLED INDIVIDUALS
IRS990/AllOtherContributionsAmt0189194
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt014008
IRS990/AllOtherExpensesGrp/ProgramServicesAmt036706
IRS990/AllOtherExpensesGrp/TotalAmt050714
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0THE ORGANIZATION
IRS990/BooksInCareOfDetail/PhoneNum03036378869
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01780 WESTLAND ROAD
IRS990/BooksInCareOfDetail/USAddress/CityNm0CHEYENNE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WY
IRS990/BooksInCareOfDetail/USAddress/ZIPCd082001
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt073522
IRS990/CashNonInterestBearingGrp/EOYAmt0350
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0108000
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0108000
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0true
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0265308
IRS990/CYGrantsAndSimilarPaidAmt0300000
IRS990/CYInvestmentIncomeAmt0715073
IRS990/CYOtherExpensesAmt01174272
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt04261196
IRS990/CYRevenuesLessExpensesAmt0-231588
IRS990/CYSalariesCompEmpBnftPaidAmt03998893
IRS990/CYTotalExpensesAmt05473165
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt05241577
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/EOYAmt0107816
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt023308
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0146621
IRS990/DepreciationDepletionGrp/TotalAmt0169929
IRS990/Desc0PROVIDE TRAINING, EMPLOYMENT, TRANSPORTATION AND HOUSING FOR DISABLED CLIENTS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt0113
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt04378800
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt099831
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt06357
IRS990/FeesForServicesOtherGrp/TotalAmt0106188
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0CLINT O'CONNOR
IRS990/Form990PartVIISectionAGrp/PersonNm1JANICE HALDI
IRS990/Form990PartVIISectionAGrp/PersonNm2MADOKA GRENVIK
IRS990/Form990PartVIISectionAGrp/PersonNm3WAYNE HANSEN
IRS990/Form990PartVIISectionAGrp/PersonNm4DOUGLAS GASSELING
IRS990/Form990PartVIISectionAGrp/PersonNm5BOB NICHOLAS
IRS990/Form990PartVIISectionAGrp/PersonNm6AARON ROYBAL
IRS990/Form990PartVIISectionAGrp/PersonNm7SCOT SCHMIDT
IRS990/Form990PartVIISectionAGrp/PersonNm8JEFF GARDNER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt8104000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8CEO/PRES
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01971
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt0687391
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GovernmentGrantsAmt037114
IRS990/GrantAmt0300000
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt0300000
IRS990/GrantsToDomesticOrgsGrp/TotalAmt0300000
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0true
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt01050000
IRS990/GrossReceiptsAmt05604186
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt028859
IRS990/InformationTechnologyGrp/ProgramServicesAmt038028
IRS990/InformationTechnologyGrp/TotalAmt066887
IRS990/InsuranceGrp/ManagementAndGeneralAmt022854
IRS990/InsuranceGrp/ProgramServicesAmt0143763
IRS990/InsuranceGrp/TotalAmt0166617
IRS990/InvestmentIncomeGrp/ExclusionAmt027682
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt027682
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt054
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01656204
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01685537
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01384434
IRS990/LandBldgEquipCostOrOtherBssAmt03040638
IRS990/LegalDomicileStateCd0WY
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt0362609
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0PROVIDE TRAINING, EMPLOYMENT, TRANSPORTATION, AND HOUSING FOR DISABLED INDIVIDUALS
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt02033484
IRS990/NetAssetsOrFundBalancesEOYAmt01801896
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0687391
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0687391
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt02033484
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt01801896
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt09205
IRS990/OccupancyGrp/ProgramServicesAmt096306
IRS990/OccupancyGrp/TotalAmt0105511
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt07795
IRS990/OfficeExpensesGrp/TotalAmt07795
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt084661
IRS990/OtherAssetsTotalGrp/EOYAmt087572
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt034320
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0215890
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0250210
IRS990/OtherExpensesGrp/Desc0OTHER
IRS990/OtherExpensesGrp/Desc1SUPPLIES
IRS990/OtherExpensesGrp/Desc2GENERAL REPAIRS & MAINT
IRS990/OtherExpensesGrp/Desc3VEHICLE REPAIRS & FUEL
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0152520
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt115085
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt260942
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt314377
IRS990/OtherExpensesGrp/ProgramServicesAmt024923
IRS990/OtherExpensesGrp/ProgramServicesAmt1108166
IRS990/OtherExpensesGrp/ProgramServicesAmt245932
IRS990/OtherExpensesGrp/ProgramServicesAmt370037
IRS990/OtherExpensesGrp/TotalAmt0177443
IRS990/OtherExpensesGrp/TotalAmt1123251
IRS990/OtherExpensesGrp/TotalAmt2106874
IRS990/OtherExpensesGrp/TotalAmt384414
IRS990/OtherLiabilitiesGrp/BOYAmt084661
IRS990/OtherLiabilitiesGrp/EOYAmt087572
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0463259
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt02914142
IRS990/OtherSalariesAndWagesGrp/TotalAmt03377401
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt034610
IRS990/PayrollTaxesGrp/ProgramServicesAmt0217711
IRS990/PayrollTaxesGrp/TotalAmt0252321
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt01503
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt09458
IRS990/PensionPlanContributionsGrp/TotalAmt010961
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt027807
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt040545
IRS990/PrincipalOfficerNm0JEFF GARDNER
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0CLIENT CARE AND DEVELOPMENT
IRS990/ProgramServiceRevenueGrp/Desc1SALES AND FEES
IRS990/ProgramServiceRevenueGrp/Desc2TRAINING AND ADMIN FEES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt03286171
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1752339
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2222686
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt03286171
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1752339
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2222686
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt01283741
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0225767
IRS990/PYOtherExpensesAmt01559186
IRS990/PYProgramServiceRevenueAmt04762420
IRS990/PYRevenuesLessExpensesAmt0626279
IRS990/PYSalariesCompEmpBnftPaidAmt04086463
IRS990/PYTotalExpensesAmt05645649
IRS990/PYTotalRevenueAmt06271928
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-231588
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RelatedOrganizationsAmt039000
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt04261196
IRS990/SavingsAndTempCashInvstGrp/BOYAmt01184677
IRS990/SavingsAndTempCashInvstGrp/EOYAmt01410790
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0OTHER INCOME 1,194,545
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART III, LINE 12
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0265308
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt01283741
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt01112692
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt01845251
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0537085
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt05044077
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt027682
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt07734
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt01154
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt049
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt01548
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt038167
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt04261196
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt04762420
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt04658994
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt05023664
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt04994422
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt023700696
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt027682
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt07734
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt01154
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt049
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt01548
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt038167
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt0275107
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt0389159
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt0530279
IRS990ScheduleA/OtherIncome509Grp/TotalAmt01194545
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.95890
IRS990ScheduleA/PublicSupportPY509Pct00.95020
IRS990ScheduleA/PublicSupportTotal509Amt028744773
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt04526504
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt06046161
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt05771686
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt06868915
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt05531507
IRS990ScheduleA/Total509Grp/TotalAmt028744773
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt04554186
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt06053895
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt06047947
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt07258123
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt06063334
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt029977485
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0952709
IRS990ScheduleD/BuildingsGrp/DepreciationAmt01069159
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt02021868
IRS990ScheduleD/EquipmentGrp/BookValueAmt0177664
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0587045
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0764709
IRS990ScheduleD/ExpensesSubtotalAmt05473165
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt0254061
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0254061
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt087572
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0FUNDS HELD FOR OTHERS
IRS990ScheduleD/RevenueSubtotalAmt05241577
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0MANAGEMENT BELIEVES THAT THE ORGANIZATION HAS APPROPRIATE SUPPORT FOR ANY TAX POSITIONS TAKEN AFFECTING ITS ANNUAL FILING REQUIREMENTS, AND AS SUCH, DOES NOT HAVE ANY UNCERTAIN TAX POSITIONS THAT ARE MATERIAL TO THE FINANCIAL STATEMENTS. THE ORGANIZATION WOULD RECOGNIZE FUTURE ACCRUED INTEREST AND PENALTIES RELATED TO UNRECOGNIZED TAX BENEFITS AND LIABILITIES IN INCOME TAX EXPENSE IF SUCH INTEREST AND PENALTIES ARE INCURRED.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE D, PAGE 3, PART X
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01384434
IRS990ScheduleD/TotalExpensesPerForm990Amt05473165
IRS990ScheduleD/TotalLiabilityAmt087572
IRS990ScheduleD/TotalRevenuePerForm990Amt05241577
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt05241577
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt05473165
IRS990ScheduleI/GrantRecordsMaintainedInd0true
IRS990ScheduleI/RecipientTable/CashGrantAmt0300000
IRS990ScheduleI/RecipientTable/IRCSectionDesc0501C3
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt0MAGIC CITY ENTERPRISES FOUND
IRS990ScheduleI/RecipientTable/RecipientEIN0830315307
IRS990ScheduleI/RecipientTable/USAddress/AddressLine1Txt01780 WESTLAND RD
IRS990ScheduleI/RecipientTable/USAddress/CityNm0CHEYENNE
IRS990ScheduleI/RecipientTable/USAddress/StateAbbreviationCd0WY
IRS990ScheduleI/RecipientTable/USAddress/ZIPCd082001
IRS990ScheduleI/Total501c3OrgCnt01
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE 990 IS REVIEWED BY THE BOARD AND CEO BEFORE IT IS SIGNED AND FILED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE CONFLICT OF INTEREST POLICY IS REVIEWED ANNUALLY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE BOARD DETERMINES THE CEO'S SALARY AND RAISES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE CEO AND THE BOARD DETERMINE THE COMPENSATION FOR OTHER HIGHLY COMPENSATED AND KEY EMPLOYEES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE GOVERNING DOCUMENTS, BOARD MINUTES, FINANCIAL STATEMENTS AND THE TAX RETURN ARE MADE AVAILABLE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 15B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleR/AssetExchangeInd0false
IRS990ScheduleR/AssetPurchaseFromOtherOrgInd0false
IRS990ScheduleR/AssetSaleToOtherOrgInd0false
IRS990ScheduleR/DivRelatedOrganizationInd0false
IRS990ScheduleR/GiftGrntCapContriFromOthOrgInd0true
IRS990ScheduleR/GiftGrntOrCapContriToOthOrgInd0true
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd0false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd1false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd0N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingNACd1N/A
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DisregardedEntityName/BusinessNameLine1Txt0SWRS INC
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DisregardedEntityName/BusinessNameLine1Txt1MAGIC CITY ENTERPRISES FOUNDATION
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/EIN0200161359
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/EIN1830315307
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ExemptCodeSectionTxt0501C3
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ExemptCodeSectionTxt1501C3

Document Assets

No mirrored PDF or thumbnail assets are attached yet.