Civic Intelligence

Flume Foundation

990EZ • Fiscal year 2022 • EIN 82-5391512

Jan 01, 2022 to Dec 31, 2022 • Filed on May 10, 2023

378 South Corona StreetDenver, CO 80209

(303) 386-2251

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

16th percentile

-25%

Higher net margin than 16% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

13th percentile

-38%

Faster asset growth than 13% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

29th percentile

-12%

Faster revenue growth than 29% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$72,106

Down $43,652 (-38%) from 2021

Net Assets

Down

$72,106

Down $43,652 (-38%) from 2021

Liabilities

Flat

$0

Flat from 2021

Revenue

Down

$173,146

Down $24,118 (-12%) from 2021

Expenses

Up

$216,798

Up $48,242 (+29%) from 2021

Net Income

Down

-$43,652

Down $72,360 (-252%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2018: $7,598Liabilities 2018: $02018Assets 2019: $83,095Liabilities 2019: $0Net Assets 2019: $83,0952019Assets 2020: $87,050Liabilities 2020: $0Net Assets 2020: $87,0502020Assets 2021: $115,758Liabilities 2021: $0Net Assets 2021: $115,7582021Assets 2022: $72,106Liabilities 2022: $0Net Assets 2022: $72,1062022Assets 2023: $53,939Liabilities 2023: $0Net Assets 2023: $53,9392023Assets 2024: $85,228Liabilities 2024: $0Net Assets 2024: $85,2282024

Highlighted filing

2022

Assets$72,106
Liabilities$0
Net Assets$72,106

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2018: $96,747Expenses 2018: $89,149Net Income 2018: $7,5982018Revenue 2019: $208,832Expenses 2019: $133,335Net Income 2019: $75,4972019Revenue 2020: $130,284Expenses 2020: $172,105Net Income 2020: -$41,8212020Revenue 2021: $197,264Expenses 2021: $168,556Net Income 2021: $28,7082021Revenue 2022: $173,146Expenses 2022: $216,798Net Income 2022: -$43,6522022Revenue 2023: $140,139Expenses 2023: $158,306Net Income 2023: -$18,1672023Revenue 2024: $114,988Expenses 2024: $83,699Net Income 2024: $31,2892024

Highlighted filing

2022

Revenue$173,146
Expenses$216,798
Net Income-$43,652
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
May 10, 2023
Return Version
2022v5.0
Gross Receipts
$173,146
Mission and Program Overview

Mission

See Schedule O

Program Services

DescriptionGrantsExpenses
See Schedule O$196,370-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Ryan PatersonPresident-$0--
Amy PatersonVice President-$0--
Ben KippenTresurer-$0--
Nanci RicksProgram Director-$0--
Maya KippenSecretary-$0--
Alison SuthersSecretary-$0--
Valeria MillerTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Tournam$41,062$41,062-$41,062
Total Events$41,062$41,062$8,575$32,487
Filing and Contact Details

Filer

Filer Name
The FLUME Foundation
EIN
82-5391512
Address
378 South Corona Street, Denver, CO 80209

Signing Officer

Name
Ryan D Paterson
Title
President
Phone
3033862251
Signed
2023-05-10
Discuss with paid preparer
Yes

Preparer

Firm
Cprfs LLC
Address
8400 E Prentice Ave Suite 820, Englewood, CO 80111
Preparer
Chris Rosa
Phone
3037710602
Supplemental Narrative

Additional Explanations

List of grants and similar amounts paid Part I line 10

Activity Donation Grantee Kolkata City Mission Street College Square City, Province, Country, Postal Kolkata West Bengal, Kolkata India 700012Amount 196,370

Description of other expenses Part I line 16

Description AmountVisa Charges 1,833Bank Charges 1,509Marketing Expenses 12,732Website 4,140

Part III response or note to any other line in Part III

Part III Program Service Accomplishmetns - FLUME (Foundation for Lasting, United Movements and Endeavors) is a foundation willing to partner with and help support non-governmental organizations, charities, and other non-profits that have a specific focus toward the fulfillment of the World Health Organizations (WHO) sustainable development goals (SDGs). The goal of FLuME is for sustainable development worldwide focusing on the 17 SDGs of eliminating poverty. The current NGOs that FLUME supports are Kolkata City Mission (KCM), Himalayan Health Care (HHC) and NYC Medics (NYCM) by raising money for and in some cases helps to advise these NGOs/Charities/Non-profits. Part III Line 28 - In 2021, the money raised thru FLuME and sent to KCM in India was used to help support KCMs work towards SDGs in various locations in India. Money was given to support operational costs of KCM, for ongoing health care/treatment in the communities with which we partner, ongoing educational program support.HHC (https://www.himalayanhealthcare.org) has built clinics and works for sustainable health in the Nepal Himalaya. NYCM (https://nycmedics.org) is a mobile international disaster relief organization focusing on rapid response when global disaster occurs. No financial support was sent to these non-profits.

Raw XML Appendix183 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Ryan Paterson
IRS990EZ/BooksInCareOfDetail/PhoneNum03033862251
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0378 South Corona Street
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Denver
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080209
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0115758
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt072106
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0132084
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-43652
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0214
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0115758
IRS990EZ/Form990TotalAssetsGrp/EOYAmt072106
IRS990EZ/FundraisingGrossIncomeAmt041062
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0196370
IRS990EZ/GrossReceiptsAmt0173146
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0115758
IRS990EZ/NetAssetsOrFundBalancesEOYAmt072106
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0115758
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt072106
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Ryan Paterson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Amy Paterson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Ben Kippen
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Nanci Ricks
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Maya Kippen
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Alison Suthers
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Valeria Miller
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Tresurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Program Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt020214
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0See Schedule O
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0See Schedule O
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0196370
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsNetIncomeLossAmt041062
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0216798
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0173146
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0https://flumefoundation.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0196370
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0199277
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0150249
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0219937
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt096747
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0862580
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0862580
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0196370
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0199277
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0150249
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0219937
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt096747
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0862580
IRS990ScheduleA/TotalSupportAmt0862580
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleG/AgrmtProfFundraisingActyInd0false
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt08575
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Golf Tournam
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt08575
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt08575
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt041062
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt041062
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt041062
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt041062
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt032487
IRS990ScheduleG/InPersonSolicitationsInd0X
IRS990ScheduleG/LicensedStatesCd0CO
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Activity Donation Grantee Kolkata City Mission Street College Square City, Province, Country, Postal Kolkata West Bengal, Kolkata India 700012Amount 196,370
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountVisa Charges 1,833Bank Charges 1,509Marketing Expenses 12,732Website 4,140
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Part III Program Service Accomplishmetns - FLUME (Foundation for Lasting, United Movements and Endeavors) is a foundation willing to partner with and help support non-governmental organizations, charities, and other non-profits that have a specific focus toward the fulfillment of the World Health Organizations (WHO) sustainable development goals (SDGs). The goal of FLuME is for sustainable development worldwide focusing on the 17 SDGs of eliminating poverty. The current NGOs that FLUME supports are Kolkata City Mission (KCM), Himalayan Health Care (HHC) and NYC Medics (NYCM) by raising money for and in some cases helps to advise these NGOs/Charities/Non-profits. Part III Line 28 - In 2021, the money raised thru FLuME and sent to KCM in India was used to help support KCMs work towards SDGs in various locations in India. Money was given to support operational costs of KCM, for ongoing health care/treatment in the communities with which we partner, ongoing educational program support.HHC (https://www.himalayanhealthcare.org) has built clinics and works for sustainable health in the Nepal Himalaya. NYCM (https://nycmedics.org) is a mobile international disaster relief organization focusing on rapid response when global disaster occurs. No financial support was sent to these non-profits.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0List of grants and similar amounts paid Part I line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Part III response or note to any other line in Part III
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd011
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Ryan D Paterson
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum03033862251
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0The FLUME Foundation
ReturnHeader/Filer/BusinessNameControlTxt0FLUM
ReturnHeader/Filer/EIN0825391512
ReturnHeader/Filer/USAddress/AddressLine1Txt0378 South Corona Street
ReturnHeader/Filer/USAddress/CityNm0Denver
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080209
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0462551834
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CPRFS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt08400 E Prentice Ave Suite 820
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Englewood
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080111
ReturnHeader/PreparerPersonGrp/PhoneNum03037710602
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Chris Rosa
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-05-12T14:54:57-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Ryan
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Paterson
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings