Civic Intelligence

Virginia Prodan Ministries

EIN 82-3627314 • 501(c)3 • Dallas, TX

Pub. 78 Eligible990-N Coverage

Profile

To encourage, equip and empower families and leaders to live a courageous and victorious life even amidst suffering, harrassment, discrimination or persecution.

7343 Walling LaneDallas, TX 75231

www.virginiaprodan.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

83rd percentile

0.23x

Higher debt load relative to assets than 83% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

74th percentile

0.03x

Higher debt load relative to revenue than 74% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

63rd percentile

9.3%

Higher net margin than 63% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

93rd percentile

$26,000

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 32.8% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Balance Sheet
Liabilities / Assets83rd percentile

Assets

$9,561

No earlier filing loaded for comparison.

Liabilities

$2,160

No earlier filing loaded for comparison.

Net Assets

$7,401

No earlier filing loaded for comparison.

Operations
Liabilities / Revenue74th percentileNet Margin63rd percentile

Revenue

$79,230

No earlier filing loaded for comparison.

Expenses

$71,829

No earlier filing loaded for comparison.

Net Income

$7,401

No earlier filing loaded for comparison.

Trend Graphs

Balance Sheet Trend

Asset GrowthScore unavailable

Grouped bars show assets, liabilities, and net assets across loaded filings.

$10K$5.0K$0Assets 2018: $9,561Liabilities 2018: $2,160Net Assets 2018: $7,4012018

Highlighted filing

2018

Assets$9,561
Liabilities$2,160
Net Assets$7,401
Open 2018 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income by year, with the latest filing highlighted.

$80K$60K$40K$20K$0Revenue 2018: $79,230Expenses 2018: $71,829Net Income 2018: $7,4012018

Highlighted filing

2018

Revenue$79,230
Expenses$71,829
Net Income$7,401
Open 2018 Filing

Filings

Most recent year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$9,561
Liabilities
$2,160
Net assets
$7,401
Revenue
$79,230
Expenses
$71,829
Net income
$7,401
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2018Detailed filing. Detailed filing data is available for this year.$9.56$2.16$7.40$79.2$71.8$7.40
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
May 8, 2019
Return Version
2018v3.1
Gross Receipts
$79,230
Mission and Program Overview

Mission

To encourage, equip and empower families and leaders to live a courageous and victorious life even amidst suffering, harrassment, discrimination or persecution.

Program Services

DescriptionGrantsExpenses
AS A NEW NON-PROFIT, WE ARE WORKING TO BUILD PROGRAMS TO SUPPORT THE PURPOSE OF THE ORGANIZATION. WE ACCOMPLISHED THE FOLLOWING: 1. WE HAVE HELD EVENTS AT LEAST ONCE A MONTH IN WHICH WE TRAIN STUDENTS TO BE STRONG AND COURAGEOUS UNDER ANY CIRCUMSTANCE. 2. WE CREATED SEVERAL VIDEOS THAT EXPLAIN WHY WE NEED TO BE STRONG AND COURAGEOUS. THEY ENCOURAGE INDIVIDUALS TO ATTEND OUR TRAINING. 3. WE HAVE ALSO PREPARED TRAINING MATERIALS FOR OUR EVENTS. WE HAVE VARIOUS SETS OF TRAINING MATERIALS FOR DIFFERENT AUDIENCES - HIGH SCHOOL AND COLLEGE, PROFESSIONAL WOMEN, STAY-AT-HOME MOMS AND CORPORATION LEADERS. THIS FIRST YEAR, WE HAVE SPENT A LOT OF TIME PREPARING THE TRAINING FOR THE DIFFERENT LEADERS WE TRAIN. 4. WE ALSO ALSO HELD BOOK CLUB EVENTS AND EVENTS AT RESIDENCES, INCLUDING TRAINING GRANDPARENTS HOW TO INFLUENCE THEIR GRANDCHILDREN. 5. WE CREATED A MONTHLY NEWSLETTER AND A BLOG SEVERAL TIMES A MONTHS. THE NEWSLETTERS AND BLOGS ARE AVAILABLE ONLINE AND ON OUR FACEBOOK PAGE. THE NEWSLETTERS ARE SENT TO INDIVIDUALS WHO HAVE REQUESTED TO RECEIVE IT.--
Compensation and Service Providers
Top Officer Pay93rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
VIRGINIA PRODANPresidentPT$26,000-$26,000
DENNIS J CALL IICFOPT$16,666-$16,666
MADELYN PHILLIPSSecretary/TreasurerPT$4,334-$4,334
BEN BELLSecretaryPT$0--
MARTIN M VAN BRAUMANBoard MemberPT$0--
PEGGY BELLBoard MemberPT$0--
Filing and Contact Details

Filer

Filer Name
Virginia Prodan Ministries
EIN
82-3627314
Phone
2147711388
Address
7343 WALLING LANE, DALLAS, TX 75231

Signing Officer

Name
Virginia Prodan
Title
President
Phone
2147711388
Signed
2019-05-08
Discuss with paid preparer
No

Preparer

Firm
Hrb Tax Group Inc
Address
11661 PRESTON RD, DALLAS, TX 75230
Preparer
Mary Zaby
Phone
2143730700
Supplemental Narrative

Additional Explanations

Line 16 Page 1 Part 1 990

“Other expenses. Travel (hotel, airline, taxi) $2604.00. Computer supplies $1612.77. Invisible shield glass $49.00. Smart keyboard and airpads $115.34.”

Line 16 Page 1 Part 1 990 (continued)

“Other expenses (continued) - godaddy hosting - $1016.49. Office supplies $409.00. Ups box $236. Check printing $45. Meetings $438. Google app $300. Business cards $50.”

Line 26 Page 2 Part II 990

“Other liabilities - owed to verizon for monthly installments on the purchase of a business phone”

Raw XML Appendix133 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0VIRGINIA PRODAN
CompensationExplanation/CompensationExplanationGrp/PersonNm1DENNIS J CALL II
CompensationExplanation/CompensationExplanationGrp/PersonNm2MADELYN PHILLIPS
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt0PREPARES BUSINESS PLAN, PREPARES FUNDRAISING EVENTS AND TRAINING. VISITS WITH POTENTIAL DONORS, PREPARES BLOGS, NEWSLETTERS AND SOCIAL MEDIA EVENTS.
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt1COORDINATES AND KEEPS CALENDAR. CHECKS WITH VIDEO AND LOCATIONS TEAMS. RESPONDS TO PHONE AND EMAIL. LAST MINUTE CONFIRMATION OF EVENTS, LOCATION,S MATERIALS TO BE DISTRIBUTED, VOLUNTEERS, ETC.
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt2KEEPS RECORDS. PAYS BILLS. SENDS THANK YOU LETTERS. PREPARES TRAVEL DETAILS AND REIMBURSEMENTS.
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0PEGGY BELL
IRS990EZ/BooksInCareOfDetail/PhoneNum02142885358
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt07343 WALLING LANE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Dallas
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd075231
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt09561
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt079230
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt07401
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt059823
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt09561
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt079230
IRS990EZ/InitialReturnInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesEOYAmt07401
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt07401
IRS990EZ/OccupancyRentUtltsAndMaintAmt04080
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt130.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt215.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt315.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt415.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt510.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt026000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt116666
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt24334
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0VIRGINIA PRODAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DENNIS J CALL II
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MADELYN PHILLIPS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BEN BELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MARTIN M VAN BRAUMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5PEGGY BELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CFO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY/TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt06876
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO ENCOURAGE, EQUIP AND EMPOWER FAMILIES AND LEADERS TO LIVE A COURAGEOUS AND VICTORIOUS LIFE EVEN AMIDST SUFFERING, HARRASSMENT, DISCRIMINATION OR PERSECUTION.
IRS990EZ/PrintingPublicationsPostageAmt01050
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0AS A NEW NON-PROFIT, WE ARE WORKING TO BUILD PROGRAMS TO SUPPORT THE PURPOSE OF THE ORGANIZATION. WE ACCOMPLISHED THE FOLLOWING: 1. WE HAVE HELD EVENTS AT LEAST ONCE A MONTH IN WHICH WE TRAIN STUDENTS TO BE STRONG AND COURAGEOUS UNDER ANY CIRCUMSTANCE. 2. WE CREATED SEVERAL VIDEOS THAT EXPLAIN WHY WE NEED TO BE STRONG AND COURAGEOUS. THEY ENCOURAGE INDIVIDUALS TO ATTEND OUR TRAINING. 3. WE HAVE ALSO PREPARED TRAINING MATERIALS FOR OUR EVENTS. WE HAVE VARIOUS SETS OF TRAINING MATERIALS FOR DIFFERENT AUDIENCES - HIGH SCHOOL AND COLLEGE, PROFESSIONAL WOMEN, STAY-AT-HOME MOMS AND CORPORATION LEADERS. THIS FIRST YEAR, WE HAVE SPENT A LOT OF TIME PREPARING THE TRAINING FOR THE DIFFERENT LEADERS WE TRAIN. 4. WE ALSO ALSO HELD BOOK CLUB EVENTS AND EVENTS AT RESIDENCES, INCLUDING TRAINING GRANDPARENTS HOW TO INFLUENCE THEIR GRANDCHILDREN. 5. WE CREATED A MONTHLY NEWSLETTER AND A BLOG SEVERAL TIMES A MONTHS. THE NEWSLETTERS AND BLOGS ARE AVAILABLE ONLINE AND ON OUR FACEBOOK PAGE. THE NEWSLETTERS ARE SENT TO INDIVIDUALS WHO HAVE REQUESTED TO RECEIVE IT.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0TX
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02160
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt071829
IRS990EZ/TotalRevenueAmt079230
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationOtherDesc0NONPROFIT
IRS990EZ/TypeOfOrganizationOtherInd0X
IRS990EZ/WebsiteAddressTxt0WWW.VIRGINIAPRODAN.COM
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt079230
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt079230
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt079230
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt079230
IRS990ScheduleA/Total509Grp/TotalAmt079230
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt079230
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt079230
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER EXPENSES. TRAVEL (HOTEL, AIRLINE, TAXI) $2604.00. COMPUTER SUPPLIES $1612.77. INVISIBLE SHIELD GLASS $49.00. SMART KEYBOARD AND AIRPADS $115.34.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1OTHER EXPENSES (CONTINUED) - GODADDY HOSTING - $1016.49. OFFICE SUPPLIES $409.00. UPS BOX $236. CHECK PRINTING $45. MEETINGS $438. GOOGLE APP $300. BUSINESS CARDS $50.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2OTHER LIABILITIES - OWED TO VERIZON FOR MONTHLY INSTALLMENTS ON THE PURCHASE OF A BUSINESS PHONE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0LINE 16 PAGE 1 PART 1 990
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1LINE 16 PAGE 1 PART 1 990 (CONTINUED)
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2LINE 26 PAGE 2 PART II 990
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0VIRGINIA PRODAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum02147711388
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-05-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0VIRGINIA PRODAN MINISTRIES
ReturnHeader/Filer/BusinessNameControlTxt0VIRG
ReturnHeader/Filer/EIN0823627314
ReturnHeader/Filer/PhoneNum02147711388
ReturnHeader/Filer/USAddress/AddressLine1Txt07343 WALLING LANE
ReturnHeader/Filer/USAddress/CityNm0DALLAS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd075231
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId04A46843DA14BAD57F9B172DC4FDE2A184FDD362D
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId04A46843DA14BAD57F9B172DC4FDE2A184FDD362D
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt097.99.11.80
ReturnHeader/FilingSecurityInformation/IPDt02019-05-08
ReturnHeader/FilingSecurityInformation/IPTm011:15:04
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0431871840
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HRB TAX GROUP INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt011661 PRESTON RD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0DALLAS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd075230
ReturnHeader/PreparerPersonGrp/PhoneNum02143730700
ReturnHeader/PreparerPersonGrp/PreparationDt02019-05-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Mary Zaby
ReturnHeader/ReturnTs02019-05-08T15:36:22Z
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.