Civic Intelligence

Shenandoah Film Collaborative Inc.

EIN 82-2753933 • 501(c)3 • Strasburg, VA

Pub. 78 Eligible990-N Coverage

Profile

We have two areas of focus: 1) Offer opportunities for residents to experience the wonders of film that cannot be found from Hollywood. 2) Raise funds and awareness for the Shenandoah County Public School System where the money would be used for theater/drama-related programming.

175 S Holliday StreetStrasburg, VA 22657

www.strasburgfilm.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

60th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

62nd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

81st percentile

29%

Higher net margin than 81% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

95th percentile

164%

Faster asset growth than 95% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

98th percentile

457%

Faster revenue growth than 98% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$686

Up $426 (+164%) from 2017

Liabilities

Flat

$0

Flat from 2017

Net Assets

$686

No earlier filing loaded for comparison.

Revenue

Up

$1,449

Up $1,189 (+457%) from 2017

Expenses

Up

$1,023

Up $1,023 from 2017

Net Income

Up

$426

Up $166 (+64%) from 2017

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$800$600$400$200$0Assets 2017: $260Liabilities 2017: $02017Assets 2018: $686Liabilities 2018: $0Net Assets 2018: $6862018

Highlighted filing

2018

Assets$686
Liabilities$0
Net Assets$686

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$1.5K$1.0K$500$0Revenue 2017: $260Expenses 2017: $0Net Income 2017: $2602017Revenue 2018: $1,449Expenses 2018: $1,023Net Income 2018: $4262018

Highlighted filing

2018

Revenue$1,449
Expenses$1,023
Net Income$426

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Jul 20, 2019
Return Version
2018v3.0
Gross Receipts
$2,519
Mission and Program Overview

Mission

We have two areas of focus: 1) Offer opportunities for residents to experience the wonders of film that cannot be found from Hollywood. 2) Raise funds and awareness for the Shenandoah County Public School System where the money would be used for theater/drama-related programming.

Program Services

DescriptionGrantsExpenses
The Strasburg Film Festival occurred Nov 9 - 11 where we showed 120 films from 78 different countries. We had about 15 film directors who came from all across the world who attended. Many of these directors also participated in the "Film Makers In Education Day" on Nov 8 where the filmmakers talked to the students in Strasburg High School. We kept costs low as it was $3 to attend one session, $10 for one day or $30 for the whole event. Due to these low costs, the total money that we raised was a little over $400. That money was supposed to go to the Shenandoah County Public School District's theatre programs, but due to the loss that we took in putting together this event, we were unable to donate this year. However, a lot of these costs will not be reoccurring costs. So we expect not to operate at a loss every year. Directors and their families didn't have to pay for the event. And they brought in many people to the town, which means there was an uptick in tourism that weekend due to our event. Plus, we were able to host the screenings in five different locations so people who attended the events were able to see the many different sides of Strasburg.$0$1,046
We held our seasonal film series at various locations within Shenandoah County. On average it was about once a month. These events were to lead up to the Strasburg Film Festival, which occurred in November. We didn't charge anything but had a donation jar up. We got a nice turnout for each event. Programs and dates included: Loving the Movies Game Night - FEB 14; Night O'Irish Films - MAR 31; Seasonal Film Series - Ridge Runner Farms and Brewing Co. - JUN 28; Seasonal Film Series - Shorts Seasonal Film Series - Shorts - JUL 25; Free Family Film Night October - OCT 6; Waiting for Waldemar/Sea-Tectives - DEC 2; The Oldies - DEC 15. The costs for this included 200 for the Night O' Irish Films, Projector, Screen and Speakers which were also used for the Strasburg Film Festival. Will add in an estimated cost for the whole event to be around $500 to include the purchase of the screen, projector, speakers and screening rights. The benefit that these events brought was a wide variety of community gatherings for people to come together and watch something that they couldn't find in the theatres. From the Night O' Irish Films, we made $54 in ticket sales.$500$500
Earth, Farming and Films event happened in July at Pot Town Organics in Strasburg VA. It's a Pot Luck so anyone could bring what they wanted, and we watched the film On Her Own. We had a donation jar there where people could donate money and it was sent to the subject person of the film that we watched. We were able to donate a little over 100 that day. No funding was allocated for that event as the equipment that was used came from our past expense from showing films.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Daniel FeldbuschDirectorFT$0--
Stefany FeldbuschDirector-$0--
Krista RogersDirector-$0--
Filing and Contact Details

Filer

Filer Name
Shenandoah Film Collaborative Inc
EIN
82-2753933
Phone
4122280715
Address
175 S Holliday Street, Strasburg, VA 22657

Signing Officer

Name
Daniel Feldbusch
Title
Director
Phone
4122280715
Signed
2019-07-20
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16

Strasburg Chamber of Commerce, Tax amount - 2.10; Strasburg Chamber of Commerce, Membership Dues - Membership Dues - 70.00;ETSY, Setup fee to ensure our bank account works on Etsy - 1.80; The Historical Homemaker Bakery & Cafe, Business Lunch - 27.77; Shenandoah County Chamber, Membership - 12; Screening Rights for Irish Film Night - 200; Macgo Mac Blu-ray Player Pro to test out the formatting of Blu Rays - 55; Shipping for projectors for film fests - 89.58; Unsure of this cost - 1;

Raw XML Appendix175 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Daniel Feldbusch
IRS990EZ/BooksInCareOfDetail/PhoneNum04122280715
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0175 S Holliday Street
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Strasburg
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd022657
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0260
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0686
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt02050
IRS990EZ/CostOfGoodsSoldAmt024
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0426
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt00
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0260
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0686
IRS990EZ/FundraisingGrossIncomeAmt0404
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt041
IRS990EZ/GrossReceiptsAmt02519
IRS990EZ/GrossSalesOfInventoryAmt065
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0260
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0686
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0260
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0686
IRS990EZ/OccupancyRentUtltsAndMaintAmt0182
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt035
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Daniel Feldbusch
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Stefany Feldbusch
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Krista Rogers
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt0719
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0We have two areas of focus: 1) Offer opportunities for residents to experience the wonders of film that cannot be found from Hollywood. 2) Raise funds and awareness for the Shenandoah County Public School System where the money would be used for theater/drama-related programming.
IRS990EZ/PrintingPublicationsPostageAmt0122
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0We held our seasonal film series at various locations within Shenandoah County. On average it was about once a month. These events were to lead up to the Strasburg Film Festival, which occurred in November. We didn't charge anything but had a donation jar up. We got a nice turnout for each event. Programs and dates included: Loving the Movies Game Night - FEB 14; Night O'Irish Films - MAR 31; Seasonal Film Series - Ridge Runner Farms and Brewing Co. - JUN 28; Seasonal Film Series - Shorts Seasonal Film Series - Shorts - JUL 25; Free Family Film Night October - OCT 6; Waiting for Waldemar/Sea-Tectives - DEC 2; The Oldies - DEC 15. The costs for this included 200 for the Night O' Irish Films, Projector, Screen and Speakers which were also used for the Strasburg Film Festival. Will add in an estimated cost for the whole event to be around $500 to include the purchase of the screen, projector, speakers and screening rights. The benefit that these events brought was a wide variety of community gatherings for people to come together and watch something that they couldn't find in the theatres. From the Night O' Irish Films, we made $54 in ticket sales.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Earth, Farming and Films event happened in July at Pot Town Organics in Strasburg VA. It's a Pot Luck so anyone could bring what they wanted, and we watched the film On Her Own. We had a donation jar there where people could donate money and it was sent to the subject person of the film that we watched. We were able to donate a little over 100 that day. No funding was allocated for that event as the equipment that was used came from our past expense from showing films.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2The Strasburg Film Festival occurred Nov 9 - 11 where we showed 120 films from 78 different countries. We had about 15 film directors who came from all across the world who attended. Many of these directors also participated in the "Film Makers In Education Day" on Nov 8 where the filmmakers talked to the students in Strasburg High School. We kept costs low as it was $3 to attend one session, $10 for one day or $30 for the whole event. Due to these low costs, the total money that we raised was a little over $400. That money was supposed to go to the Shenandoah County Public School District's theatre programs, but due to the loss that we took in putting together this event, we were unable to donate this year. However, a lot of these costs will not be reoccurring costs. So we expect not to operate at a loss every year. Directors and their families didn't have to pay for the event. And they brought in many people to the town, which means there was an uptick in tourism that weekend due to our event. Plus, we were able to host the screenings in five different locations so people who attended the events were able to see the many different sides of Strasburg.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0500
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt20
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0500
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt21046
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt00
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt01046
IRS990EZ/SpecialEventsNetIncomeLossAmt0-642
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0VA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt01023
IRS990EZ/TotalProgramServiceExpensesAmt01546
IRS990EZ/TotalRevenueAmt01449
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.strasburgfilm.com
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt02050
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0260
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt02310
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearAmt0600
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt0600
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt02910
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt02650
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0260
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt02910
IRS990ScheduleA/TotalSupportAmt02910
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Strasburg Chamber of Commerce, Tax amount - 2.10; Strasburg Chamber of Commerce, Membership Dues - Membership Dues - 70.00;ETSY, Setup fee to ensure our bank account works on Etsy - 1.80; The Historical Homemaker Bakery & Cafe, Business Lunch - 27.77; Shenandoah County Chamber, Membership - 12; Screening Rights for Irish Film Night - 200; Macgo Mac Blu-ray Player Pro to test out the formatting of Blu Rays - 55; Shipping for projectors for film fests - 89.58; Unsure of this cost - 1;
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16
ReasonableCauseExplanation/ExplanationTxt0Since this is a volunteer organization, it was hard to find time and resources to file this. IF the IRS does charge us a fee and it's not excessive, we'll pay the fine.
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Daniel Feldbusch
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Director
ReturnHeader/BusinessOfficerGrp/PhoneNum04122280715
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-07-20
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SHENANDOAH FILM COLLABORATIVE INC
ReturnHeader/Filer/BusinessNameControlTxt0SHEN
ReturnHeader/Filer/EIN0822753933
ReturnHeader/Filer/PhoneNum04122280715
ReturnHeader/Filer/USAddress/AddressLine1Txt0175 S Holliday Street
ReturnHeader/Filer/USAddress/CityNm0Strasburg
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd022657
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0204.111.130.23
ReturnHeader/ReturnTs02019-07-20T16:28:06-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.