Civic Intelligence

441 Ministries Beechwood Inc

EIN 82-1840737 • 501(c)3 • Rochester, NY

Profile

To be a permanent presence in the Beechwood neighborhood of Rochester, New York, that addresses the practical and spiritual needs of people from the inside out.

441 Parsells AvenueRochester, NY 14609

www.441ministries.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

82nd percentile

0.39x

Higher debt load relative to assets than 82% of similar nonprofits.

NTEE X20 • $500k-$1M nonprofits • Source year 2024

Liabilities / Revenue

83rd percentile

0.58x

Higher debt load relative to revenue than 83% of similar nonprofits.

NTEE X20 • $500k-$1M nonprofits • Source year 2024

Net Margin

48th percentile

9.5%

Higher net margin than 48% of similar nonprofits.

NTEE X20 • $500k-$1M nonprofits • Source year 2024

Top Officer Pay

66th percentile

$47,000

Higher top officer pay than 66% of similar nonprofits.

Top officer pay equals 7.6% of source-year revenue.

NTEE X20 • $500k-$1M nonprofits • Source year 2024

Asset Growth

53rd percentile

3.4%

Faster asset growth than 53% of similar nonprofits.

NTEE X20 • $500k-$1M nonprofits • Annualized from 2023 to 2024

Revenue Growth

56th percentile

17%

Faster revenue growth than 56% of similar nonprofits.

NTEE X20 • $500k-$1M nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets82nd percentile

Assets

Up

$929,214

Up $30,634 (+3.4%) from 2023

Liabilities

Down

$361,463

Down $28,436 (-7.3%) from 2023

Net Assets

Up

$567,751

Up $59,070 (+12%) from 2023

Operations
Liabilities / Revenue83rd percentileNet Margin48th percentile

Revenue

Up

$620,536

Up $89,268 (+17%) from 2023

Expenses

Up

$561,466

Up $88,999 (+19%) from 2023

Net Income

Up

$59,070

Up $269 (+0.5%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth53rd percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$1.0M$500K$0Assets 2017: $159,694Liabilities 2017: $1,2302017Assets 2018: $276,848Liabilities 2018: $105,008Net Assets 2018: $171,8402018Assets 2019: $205,055Liabilities 2019: $4,485Net Assets 2019: $200,5702019Assets 2020: $428,814Liabilities 2020: $224,119Net Assets 2020: $204,6952020Assets 2021: $534,899Liabilities 2021: $178,585Net Assets 2021: $356,3142021Assets 2022: $853,777Liabilities 2022: $403,897Net Assets 2022: $449,8802022Assets 2023: $898,580Liabilities 2023: $389,899Net Assets 2023: $508,6812023Assets 2024: $929,214Liabilities 2024: $361,463Net Assets 2024: $567,7512024

Highlighted filing

2024

Assets$929,214
Liabilities$361,463
Net Assets$567,751
Open 2024 Filing

Operations Trend

Revenue Growth56th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2017: $187,907Expenses 2017: $216,449Net Income 2017: -$28,5422017Revenue 2018: $244,377Expenses 2018: $227,348Net Income 2018: $17,0292018Revenue 2019: $232,097Expenses 2019: $203,367Net Income 2019: $28,7302019Revenue 2020: $278,005Expenses 2020: $273,880Net Income 2020: $4,1252020Revenue 2021: $501,758Expenses 2021: $350,139Net Income 2021: $151,6192021Revenue 2022: $469,973Expenses 2022: $376,407Net Income 2022: $93,5662022Revenue 2023: $531,268Expenses 2023: $472,467Net Income 2023: $58,8012023Revenue 2024: $620,536Expenses 2024: $561,466Net Income 2024: $59,0702024

Highlighted filing

2024

Revenue$620,536
Expenses$561,466
Net Income$59,070
Open 2024 Filing

Filings

Most recent year

2024 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$929,214
Liabilities
$361,463
Net assets
$567,751
Revenue
$620,536
Expenses
$561,466
Net income
$59,070
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$9.29$3.61$5.68$6.21$5.61$0.59
2023Detailed filing. Detailed filing data is available for this year.$8.99$3.90$5.09$5.31$4.72$0.59
2022Detailed filing. Detailed filing data is available for this year.$8.54$4.04$4.50$4.70$3.76$0.94
2021Detailed filing. Detailed filing data is available for this year.$5.35$1.79$3.56$5.02$3.50$1.52
2020Detailed filing. Detailed filing data is available for this year.$4.29$2.24$2.05$2.78$2.74$0.04
2019Detailed filing. Detailed filing data is available for this year.$2.05$0.04$2.01$2.32$2.03$0.29
2018Summary only. Only limited summary data is available for this year.$2.77$1.05$1.72$2.44$2.27$0.17
2017Summary only. Only limited summary data is available for this year.$1.60$0.01$1.88$2.16$0.29
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
May 12, 2025
Return Version
2024v5.1
Gross Receipts
$755,048
Mission and Program Overview

Mission

To be a permanent presence in the Beechwood neighborhood of Rochester, New York, that addresses the practical and spiritual needs of people from the inside out.

To be a permanent presence that addresses the practical and spiritual needs of people in Beechwood.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$739,705$781,645▲ $41,940
Loans From Officers Directors$331,467$306,800▼ $24,667
Cash and Non-Interest-Bearing Accounts$135,048$81,881▼ $53,167
Savings and Temporary Cash Investments$12,430$27,288▲ $14,858
Pledges and Grants Receivable-$20,000-
Accounts Receivable$11,397$18,400▲ $7,003
Total Assets$898,580$929,214▲ $30,634
Liabilities
Unsecured Notes Loans Payable$36,032$31,188▼ $4,844
Accounts Payable and Accrued Expenses$17,975$17,800▼ $175
Escrow Account Liability$4,425$5,675▲ $1,250
Total Liabilities$389,899$361,463▼ $28,436
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$508,681$547,751▲ $39,070
Net Assets With Donor Restrictions-$20,000-
Total Net Assets Fund Balance$508,681$567,751▲ $59,070
Total Liabilities and Net Assets / Fund Balance$898,580$929,214▲ $30,634

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$396,596$69,745$466,341
Leasehold Improvements$352,737$73,114$425,851
Equipment$32,312$26,731$59,043
Compensation and Service Providers
Top Officer Pay66th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Joshua HornExecutive DirectorFT$47,000$47,000

Board Members and Trustees

NameTitle
James MaryniakChair
Ben LinemanMember
Carl SchauffeleMember
Curt LindahlMember
Michelle GerringerMember
Phillip HounshellMember
Drew McLeanTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$410,926
Program Service Revenue
$65,700
Investment Income
$-1,778
Other Revenue
$145,688
All Other Contributions
$410,926
Change in Net Assets
$59,070
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$335,576
Other Expenses$225,890
Total Fundraising Expense$34,440
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$242,003-$18,600$260,603
Occupancy$77,379--$77,379
Current Officers, Directors, Trustees, and Key Employees$37,600$4,700$4,700$47,000
Depreciation Depletion$39,408$3,096-$42,504
Payroll Taxes$25,427$427$2,119$27,973
All Other Expenses$10,811$12,210$455$23,476
Insurance$16,186--$16,186
Office Expenses$8,951$4,266-$13,217
Other Expenses$6,337$24,331$8,566$6,337
Fees for Services Other-$5,025-$5,025
Total Functional Expenses$472,971$54,055$34,440$561,466
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$331,467$306,800▼ $24,667
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 8B

“There are no committees with authority to act on behalf of the governing body.”

Form 990, Part VI, Section B, line 11B

“Form 990 will be reviewed by the Executive Director and Bookkeeper, then to the full board for review.”

Form 990, Part VI, Section B, line 12C

“The organization provides each officer and director with the conflict of interest policy when they are elected or appointed. The policy is also reviewed annually. If a potential conflict with any officer or director arises, the organization follows the conflict of interest policy and documents that in meeting minutes.”

Form 990, Part VI, Section B, line 15A

“The board shall review the Executive Director's salary annually as part of budget planning. Salary should consider benefits such as paid time off, retirement, and medical/dental. As part of the review process, the board will make a best-effort to benchmark Executive Director salaries from at least 3 different sources, considering the Executive Director's experience level and education, as well as 441 Ministries' budget, geography and direct reports, if applicable. There are no other key employees.”

Form 990, Part VI, Section C, line 19

“Governing documents, conflict of interest policy and financial statements are not available to the public.”

Filing and Contact Details

Filer

Filer Name
441 Ministries Beechwood Inc
EIN
82-1840737
Phone
5853407133
Address
441 Parsells Avenue, Rochester, NY 14609

Signing Officer

Name
Joshua Horn
Title
Executive Director
Phone
5853407133
Signed
2025-05-12
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Joshua Horn
Formed
2017
Legal Domicile
Ny
Voting Board Members
7
Independent Board Members
6
Employees
25
Volunteers
80

Preparer

Firm
Heveron & Company CPAs PLLC
Address
260 Plymouth Avenue South, Rochester, NY 14608
Preparer
John F Heveron Jr
Phone
5852322956
Supplemental Narrative

Financial Statement Notes

Part IV, Line 2B:

“Rental Deposits collected.”

Raw XML AppendixShowing 400 of 443 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd01
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt017975
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt017800
IRS990/AccountsReceivableGrp/BOYAmt011397
IRS990/AccountsReceivableGrp/EOYAmt018400
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0To be a permanent presence that addresses the practical and spiritual needs of people in Beechwood.
IRS990/AllOtherContributionsAmt0410926
IRS990/AllOtherExpensesGrp/FundraisingAmt0455
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt012210
IRS990/AllOtherExpensesGrp/ProgramServicesAmt010811
IRS990/AllOtherExpensesGrp/TotalAmt023476
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0The Organization
IRS990/BooksInCareOfDetail/PhoneNum05853407133
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0441 Parsells Avenue
IRS990/BooksInCareOfDetail/USAddress/CityNm0Rochester
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990/BooksInCareOfDetail/USAddress/ZIPCd014609
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0135048
IRS990/CashNonInterestBearingGrp/EOYAmt081881
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt04700
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt04700
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt037600
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt047000
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CostOfGoodsSoldAmt0117546
IRS990/CreditCounselingInd01
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0410926
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-1778
IRS990/CYOtherExpensesAmt0225890
IRS990/CYOtherRevenueAmt0145688
IRS990/CYProgramServiceRevenueAmt065700
IRS990/CYRevenuesLessExpensesAmt059070
IRS990/CYSalariesCompEmpBnftPaidAmt0335576
IRS990/CYTotalExpensesAmt0561466
IRS990/CYTotalFundraisingExpenseAmt034440
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0620536
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt03096
IRS990/DepreciationDepletionGrp/ProgramServicesAmt039408
IRS990/DepreciationDepletionGrp/TotalAmt042504
IRS990/Desc0New City Cafe is a coffee shop with a mission to provide jobs and mentoring to at-risk teenagers and young adults in the Beechwood neighborhood, and to provide a safe community gathering space.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt020000
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt025
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/EscrowAccountLiabilityGrp/BOYAmt04425
IRS990/EscrowAccountLiabilityGrp/EOYAmt05675
IRS990/ExpenseAmt0262669
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt05025
IRS990/FeesForServicesOtherGrp/TotalAmt05025
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0Carl Schauffele
IRS990/Form990PartVIISectionAGrp/PersonNm1Drew McLean
IRS990/Form990PartVIISectionAGrp/PersonNm2James Maryniak
IRS990/Form990PartVIISectionAGrp/PersonNm3Phillip Hounshell
IRS990/Form990PartVIISectionAGrp/PersonNm4Curt Lindahl
IRS990/Form990PartVIISectionAGrp/PersonNm5Ben Lineman
IRS990/Form990PartVIISectionAGrp/PersonNm6Michelle Gerringer
IRS990/Form990PartVIISectionAGrp/PersonNm7Joshua Horn
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt747000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0Member
IRS990/Form990PartVIISectionAGrp/TitleTxt1Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt2Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt3Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Executive Director
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02017
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/OtherAmt0-1897
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt015069
IRS990/GrossReceiptsAmt0755048
IRS990/GrossSalesOfInventoryAmt0261283
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt06
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt016186
IRS990/InsuranceGrp/TotalAmt016186
IRS990/InvestmentIncomeGrp/ExclusionAmt0119
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0119
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0169590
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0739705
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0781645
IRS990/LandBldgEquipCostOrOtherBssAmt0951235
IRS990/LegalDomicileStateCd0NY
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt016966
IRS990/LoanOutstandingInd01
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt0331467
IRS990/LoansFromOfficersDirectorsGrp/EOYAmt0306800
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd00
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0Based upon Biblical Christian Principles, 441 Ministries brings transformative hope, healing, and holistic development to the Beechwood Neighborhood by connecting individuals and families, Continued on Schedule Oproviding affordable housing, generating economic resources, and forging partnerships that foster stability and growth.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0508681
IRS990/NetAssetsOrFundBalancesEOYAmt0567751
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0-1897
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-1897
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt0143737
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0143737
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0508681
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0547751
IRS990/NoncashContributionsAmt09021
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt077379
IRS990/OccupancyGrp/TotalAmt077379
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt04266
IRS990/OfficeExpensesGrp/ProgramServicesAmt08951
IRS990/OfficeExpensesGrp/TotalAmt013217
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0Bad Debt
IRS990/OtherExpensesGrp/Desc1Employee Development
IRS990/OtherExpensesGrp/Desc2Meals and Entertainment
IRS990/OtherExpensesGrp/Desc3Camp and Club Supplies
IRS990/OtherExpensesGrp/FundraisingAmt08566
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt024331
IRS990/OtherExpensesGrp/ProgramServicesAmt08869
IRS990/OtherExpensesGrp/ProgramServicesAmt16337
IRS990/OtherExpensesGrp/TotalAmt024331
IRS990/OtherExpensesGrp/TotalAmt18869
IRS990/OtherExpensesGrp/TotalAmt28566
IRS990/OtherExpensesGrp/TotalAmt36337
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Miscellaneous Revenue
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt01951
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt01951
IRS990/OtherRevenueTotalAmt01951
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt018600
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0242003
IRS990/OtherSalariesAndWagesGrp/TotalAmt0260603
IRS990/OtherWebsiteInd0X
IRS990/OwnWebsiteInd0X
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt02119
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0427
IRS990/PayrollTaxesGrp/ProgramServicesAmt025427
IRS990/PayrollTaxesGrp/TotalAmt027973
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt020000
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0Joshua Horn
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0531110
IRS990/ProgramServiceRevenueGrp/Desc0Rental Income
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt065700
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt065700
IRS990/ProgSrvcAccomActy2Grp/Desc0441 Properties is comprised of our four buildings that include thirteen 'affordable housing' apartments, New City Cafe, a vacant laundromat that we plan to renovate in the near future, a space that is currently being renovated to offer general use/office space, and a warehouse has been renovated into a coffee roastery. The housing ministry includes tenant health assessments to address the needs of low-income residents in holistic ways.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0153644
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt065700
IRS990/ProgSrvcAccomActy3Grp/Desc0Community cultivation is the overarching program designed to drive community relationships and engagement. This includes the community garden, bike clinic, kids and teen clubs and summer meals, and holiday gatherings (Christmas Brunch, Easter Dinner, and Thanksgiving Dinner). This is all provided with an eye towards meeting the unique needs of the Beechwood neighborhood.This program is supported by contributions.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt056658
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt01951
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0350140
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt0139
IRS990/PYOtherExpensesAmt0201048
IRS990/PYOtherRevenueAmt0120149
IRS990/PYProgramServiceRevenueAmt060840
IRS990/PYRevenuesLessExpensesAmt058801
IRS990/PYSalariesCompEmpBnftPaidAmt0271419
IRS990/PYTotalExpensesAmt0472467
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0531268
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt059070
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0143737
IRS990/SavingsAndTempCashInvstGrp/BOYAmt012430
IRS990/SavingsAndTempCashInvstGrp/EOYAmt027288
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Other Program Income
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Schedule A, Part II, Line 10, Explanation of Other Income:
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0410926
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0350140
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0320931
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0384456
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0194988
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01661441
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0119
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0139
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0220
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0187
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0537
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt01202
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt01244739
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt01951
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt01833
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt03308
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt0584
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt02722
IRS990ScheduleA/OtherIncome170Grp/TotalAmt010398
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.97480
IRS990ScheduleA/PublicSupportPY170Pct00.95080
IRS990ScheduleA/PublicSupportTotal170Amt01630863
IRS990ScheduleA/SubstantialContributorsTotAmt030578
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0410926
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0350140
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0320931
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0384456
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0194988
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01661441
IRS990ScheduleA/TotalSupportAmt01673041
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/AgentTrusteeEtcInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt0396596
IRS990ScheduleD/BuildingsGrp/DepreciationAmt069745
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0466341
IRS990ScheduleD/EquipmentGrp/BookValueAmt032312
IRS990ScheduleD/EquipmentGrp/DepreciationAmt026731
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt059043
IRS990ScheduleD/ExplanationProvidedInd0X
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd01
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0352737
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt073114
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0425851
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0Rental Deposits collected.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part IV, Line 2b:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0781645
IRS990/ScheduleJRequiredInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt0306800
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0To help the Organization buy additional buildings for program purposes
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt0360000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0Drew McLean
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0Treasurer
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd01
IRS990ScheduleL/TotalBalanceDueAmt0306800
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0There are no committees with authority to act on behalf of the governing body.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Form 990 will be reviewed by the Executive Director and Bookkeeper, then to the full board for review.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The organization provides each officer and director with the conflict of interest policy when they are elected or appointed. The policy is also reviewed annually. If a potential conflict with any officer or director arises, the organization follows the conflict of interest policy and documents that in meeting minutes.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The board shall review the Executive Director's salary annually as part of budget planning. Salary should consider benefits such as paid time off, retirement, and medical/dental. As part of the review process, the board will make a best-effort to benchmark Executive Director salaries from at least 3 different sources, considering the Executive Director's experience level and education, as well as 441 Ministries' budget, geography and direct reports, if applicable. There are no other key employees.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Governing documents, conflict of interest policy and financial statements are not available to the public.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section C, line 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0NY
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt0898580
IRS990/TotalAssetsEOYAmt0929214
IRS990/TotalAssetsGrp/BOYAmt0898580
IRS990/TotalAssetsGrp/EOYAmt0929214
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0410926
IRS990/TotalEmployeeCnt025
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt034440
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt054055
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0472971
IRS990/TotalFunctionalExpensesGrp/TotalAmt0561466
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0389899
IRS990/TotalLiabilitiesEOYAmt0361463
IRS990/TotalLiabilitiesGrp/BOYAmt0389899
IRS990/TotalLiabilitiesGrp/EOYAmt0361463
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0508681
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0567751
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0472971
IRS990/TotalProgramServiceRevenueAmt065700
IRS990/TotalReportableCompFromOrgAmt047000
IRS990/TotalRevenueGrp/ExclusionAmt0-1778
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0211388
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0620536
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt080
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0898580
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0929214
IRS990/TotReportableCompRltdOrgAmt00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.