Civic Intelligence

The Program Inc.

990EZ • Fiscal year 2023 • EIN 82-1759739

Jul 01, 2022 to Jun 30, 2023 • Filed on Sep 15, 2023

Organization ProfilePROGRAMINC.ORG
427 Dussel Drive PO Box 139Maumee, OH 43537

(419) 699-3875

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2023

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2023

Net Margin

71st percentile

17%

Higher net margin than 71% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2023

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2023

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

$29,673

No earlier filing loaded for comparison.

Net Assets

$29,673

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin71st percentile

Revenue

$188,432

No earlier filing loaded for comparison.

Expenses

$155,952

No earlier filing loaded for comparison.

Net Income

$32,480

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2023: $29,673Net Assets 2023: $29,6732023Assets 2024: $53,860Liabilities 2024: $0Net Assets 2024: $53,8602024Assets 2025: $73,844Liabilities 2025: $0Net Assets 2025: $73,8442025

Highlighted filing

2023

Assets$29,673
Liabilities-
Net Assets$29,673
Open 2023 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0Revenue 2023: $188,432Expenses 2023: $155,952Net Income 2023: $32,4802023Revenue 2024: $234,622Expenses 2024: $210,152Net Income 2024: $24,4702024Revenue 2025: $152,977Expenses 2025: $132,993Net Income 2025: $19,9842025

Highlighted filing

2023

Revenue$188,432
Expenses$155,952
Net Income$32,480
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2022 to Jun 30, 2023
Signed
Sep 15, 2023
Return Version
2022v5.0
Gross Receipts
$188,432
Mission and Program Overview

Mission

To provide an opportunity for boys to develop their social and life skills, leading them to deal effectively with the demands of everyday life.

To provide an opportunity for boys to develop their social and life skills leading them to deal effectively with the demands of everyday life.

Program Services

DescriptionGrantsExpenses
TO PROVIDE AN OPPORTUNITY FOR BOYS TO DEVELOP THEIR SOCIAL AND LIFE SKILLS LEADING THEM TO DEAL EFFECTIVELY WITH THE DEMANDS OF EVERYDAY LIFE.-$146,281
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
TRAMAIN RAYFORDExecutive DiPT$0--
Filing and Contact Details

Filer

Filer Name
The Program Inc
EIN
82-1759739
Phone
4196993875
Address
427 DUSSEL DRIVE PO BOX 139, MAUMEE, OH 43537

Signing Officer

Name
Tramain Rayford
Title
Executive Director
Phone
4196993875
Signed
2023-09-15
Discuss with paid preparer
Yes

Preparer

Firm
Aschliman & Co Cpas
Address
201 DITTO ST PO BOX 183, ARCHBOLD, OH 43502
Preparer
Garrett L Waidelich CPA
Phone
4194462250
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses 8,564 2,663 1,322 meals 6,205 repairs 275 volunteer appreciation 8,216 event costs 86,428 total 113,673”

Form 990-ez, Part II, Line 26

“Accounts payable and accrued expenses 2,807 0”

Form 990-ez, Part III

“To provide an opportunity for boys to develop their social and life skills leading them to deal effectively with the demands of everyday life.”

Raw XML Appendix113 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0TRAMAIN RAYFORD
IRS990EZ/BooksInCareOfDetail/PhoneNum04196993875
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0211 W BROADWAY
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MAUMEE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd043537
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt029673
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0188406
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt032480
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt031935
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt029673
IRS990EZ/GrossReceiptsAmt0188432
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt026
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-2807
IRS990EZ/NetAssetsOrFundBalancesEOYAmt029673
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-2807
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt029673
IRS990EZ/OccupancyRentUtltsAndMaintAmt010344
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt025.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TRAMAIN RAYFORD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DI
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0113673
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE AN OPPORTUNITY FOR BOYS TO DEVELOP THEIR SOCIAL AND LIFE SKILLS LEADING THEM TO DEAL EFFECTIVELY WITH THE DEMANDS OF EVERYDAY LIFE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE AN OPPORTUNITY FOR BOYS TO DEVELOP THEIR SOCIAL AND LIFE SKILLS LEADING THEM TO DEAL EFFECTIVELY WITH THE DEMANDS OF EVERYDAY LIFE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0146281
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02807
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0155952
IRS990EZ/TotalProgramServiceExpensesAmt0146281
IRS990EZ/TotalRevenueAmt0188432
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0PROGRAMINC.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0188406
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0188406
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt026
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt026
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0188432
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0188432
IRS990ScheduleA/Total509Grp/TotalAmt0188432
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0188432
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0188432
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES 8,564 2,663 1,322 MEALS 6,205 REPAIRS 275 VOLUNTEER APPRECIATION 8,216 EVENT COSTS 86,428 TOTAL 113,673
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS PAYABLE AND ACCRUED EXPENSES 2,807 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TO PROVIDE AN OPPORTUNITY FOR BOYS TO DEVELOP THEIR SOCIAL AND LIFE SKILLS LEADING THEM TO DEAL EFFECTIVELY WITH THE DEMANDS OF EVERYDAY LIFE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0TRAMAIN RAYFORD
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum04196993875
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-09-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE PROGRAM INC
ReturnHeader/Filer/BusinessNameControlTxt0PROG
ReturnHeader/Filer/EIN0821759739
ReturnHeader/Filer/PhoneNum04196993875
ReturnHeader/Filer/USAddress/AddressLine1Txt0427 DUSSEL DRIVE PO BOX 139
ReturnHeader/Filer/USAddress/CityNm0MAUMEE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd043537
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0341662010
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ASCHLIMAN & CO CPAS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0201 DITTO ST PO BOX 183
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ARCHBOLD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd043502
ReturnHeader/PreparerPersonGrp/PhoneNum04194462250
ReturnHeader/PreparerPersonGrp/PreparationDt02023-09-07
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0GARRETT L WAIDELICH CPA
ReturnHeader/ReturnTs02023-09-08T08:18:38-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0TRAMAIN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0RAYFORD
ReturnHeader/TaxPeriodBeginDt02022-07-01
ReturnHeader/TaxPeriodEndDt02023-06-30
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$29,673
Liabilities
-
Net assets
$29,673
Revenue
$188,432
Expenses
$155,952
Net income
$32,480
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.74$0.00$0.74$1.53$1.33$0.20
2024Detailed filing. Detailed filing data is available for this year.$0.54$0.00$0.54$2.35$2.10$0.24
2023Detailed filing. Detailed filing data is available for this year.$0.30$0.30$1.88$1.56$0.32