Civic Intelligence

A Work in Progress

EIN 82-1728432 • 501(c)3 • Salina, KS

Profile

offer low cost or free yoga and movement 7 days a week

218 E Walnut StSalina, KS 67401

iamaworkinprogress.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2024

Net Margin

32nd percentile

-8.6%

Higher net margin than 32% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

93rd percentile

$26,400

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 32.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

23rd percentile

-33%

Faster asset growth than 23% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

38th percentile

-12%

Faster revenue growth than 38% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$14,383

Down $7,077 (-33%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Down

$14,383

Down $7,077 (-33%) from 2023

Revenue

Down

$82,482

Down $11,525 (-12%) from 2023

Expenses

Up

$89,559

Up $10,509 (+13%) from 2023

Net Income

Down

-$7,077

Down $22,034 (-147%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$30K$20K$10K$0Assets 2017: $1Liabilities 2017: $02017Assets 2019: $3,336Liabilities 2019: $0Net Assets 2019: $3,3362019Assets 2020: $10,409Liabilities 2020: $0Net Assets 2020: $10,4092020Assets 2021: $16,762Liabilities 2021: $0Net Assets 2021: $16,7622021Assets 2022: $6,503Liabilities 2022: $0Net Assets 2022: $6,5032022Assets 2023: $21,460Liabilities 2023: $0Net Assets 2023: $21,4602023Assets 2024: $14,383Net Assets 2024: $14,3832024

Highlighted filing

2024

Assets$14,383
Liabilities-
Net Assets$14,383

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2017: $18,509Expenses 2017: $9,158Net Income 2017: $9,3512017Revenue 2019: $71,710Expenses 2019: $68,374Net Income 2019: $3,3362019Revenue 2020: $82,947Expenses 2020: $75,874Net Income 2020: $7,0732020Revenue 2021: $81,690Expenses 2021: $75,337Net Income 2021: $6,3532021Revenue 2022: $68,368Expenses 2022: $78,627Net Income 2022: -$10,2592022Revenue 2023: $94,007Expenses 2023: $79,050Net Income 2023: $14,9572023Revenue 2024: $82,482Expenses 2024: $89,559Net Income 2024: -$7,0772024

Highlighted filing

2024

Revenue$82,482
Expenses$89,559
Net Income-$7,077

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Jul 7, 2025
Return Version
2024v5.2
Gross Receipts
$82,482
Mission and Program Overview

Mission

offer low cost or free yoga and movement 7 days a week

Provide yoga classes to the public

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION OFFERS YOGA AND MOVEMENT CLASSES 2-5 TIMES A DAY, 7 DAYS A WEEK TO OVER 1000 PARTICIPANTS. WIWTH A VARIETY OF CLASS STYLES, PARTICIPANTS CAN WORK TO GAIN STRENGTH, GAIN FUNCTIONAL MOBILITY IN THE BODY, MENTAL STABILITY TO ALLEVIATE ANXIETY AND DRPRESSION, AND NERVOUS SYSTEM STRENGHENING AND STIMULATION.-$89,559
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KYLEE CAMPIONExecutive DirectorFT$26,400-$26,400
BILL MEDINABd Of DirectorsPT$0--
LESLIE MASONBd Of DirectorsPT$0--
SCOTT MCCREADYBd Of Directors-$0--
RACHEL BIEKERBd Of Directors-$0--
JUDY BECKBd Of Directors-$0--
TINA LANOUBd Of Directors-$0--
KIM HATFIELDBd Of Directors-$0--
Filing and Contact Details

Filer

Filer Name
A Work in Progress
EIN
82-1728432
Phone
7856437196
Address
218 E WALNUT ST, SALINA, KS 67401

Signing Officer

Name
Bill Medina
Title
Bd of Directors
Signed
2025-07-07
Discuss with paid preparer
Yes

Preparer

Firm
Kathryn K White CPA Pa
Address
1329 E IRON AVE, SALINA, KS 67401
Preparer
Kathryn K White CPA
Phone
7858279902
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $1037

Other Expenses.1002

Office Expenses $1162

Other Expenses.1003

Information Technology $1040

Other Expenses.1012

Insurance $1260

Other Expenses.1

CONTRACT WORKERS $30900

Other Expenses.2

STUDIO SUPPLIES $2358

Other Expenses.3

Credit card processing fees $1655

Other Expenses.4

UTILITIES $1600

Other Expenses.5

INTERNET $855

Other Expenses.6

TELEPHONE $780

Other Expenses.7

MEALS $452

Other Expenses.8

OUTREACH $40

Raw XML Appendix189 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BILL MEDINA
IRS990EZ/BooksInCareOfDetail/PhoneNum07853426338
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0218 E WALNUT ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SALINA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd067401
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt021460
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt014383
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt05650
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-7077
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt021460
IRS990EZ/Form990TotalAssetsGrp/EOYAmt014383
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt082482
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt056
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt076776
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt021460
IRS990EZ/NetAssetsOrFundBalancesEOYAmt014383
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt021460
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt014383
IRS990EZ/OccupancyRentUtltsAndMaintAmt018000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt17.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt27.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt43.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt026400
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KYLEE CAMPION
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BILL MEDINA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LESLIE MASON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SCOTT MCCREADY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4RACHEL BIEKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JUDY BECK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6TINA LANOU
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7KIM HATFIELD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Dir.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BD OF DIRECTORS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BD OF DIRECTORS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BD OF DIRECTORS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BD OF DIRECTORS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BD OF DIRECTORS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BD OF DIRECTORS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7BD OF DIRECTORS
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt043139
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE YOGA CLASSES TO THE PUBLIC
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION OFFERS YOGA AND MOVEMENT CLASSES 2-5 TIMES A DAY, 7 DAYS A WEEK TO OVER 1000 PARTICIPANTS. WIWTH A VARIETY OF CLASS STYLES, PARTICIPANTS CAN WORK TO GAIN STRENGTH, GAIN FUNCTIONAL MOBILITY IN THE BODY, MENTAL STABILITY TO ALLEVIATE ANXIETY AND DRPRESSION, AND NERVOUS SYSTEM STRENGHENING AND STIMULATION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt089559
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt028420
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt089559
IRS990EZ/TotalProgramServiceExpensesAmt089559
IRS990EZ/TotalRevenueAmt082482
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt082426
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt066588
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt062443
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt075089
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt077738
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0364284
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt056
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt056
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt05759
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt05925
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt06601
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt05209
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt023494
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt056
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt056
IRS990ScheduleA/InvestmentIncomeCYPct00.00010
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99990
IRS990ScheduleA/PublicSupportTotal509Amt0387778
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt082426
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt072347
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt068368
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt081690
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt082947
IRS990ScheduleA/Total509Grp/TotalAmt0387778
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt082482
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt072347
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt068368
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt081690
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt082947
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0387834
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $1037
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $1162
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Information Technology $1040
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $1260
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4CONTRACT WORKERS $30900
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5STUDIO SUPPLIES $2358
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6CREDIT CARD PROCESSING FEES $1655
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7UTILITIES $1600
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8INTERNET $855
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9TELEPHONE $780
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10MEALS $452
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11OUTREACH $40
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.8
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BILL MEDINA
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0BD OF DIRECTORS
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-07-07
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0A WORK IN PROGRESS
ReturnHeader/Filer/BusinessNameControlTxt0AWOR
ReturnHeader/Filer/EIN0821728432
ReturnHeader/Filer/PhoneNum07856437196
ReturnHeader/Filer/USAddress/AddressLine1Txt0218 E WALNUT ST
ReturnHeader/Filer/USAddress/CityNm0SALINA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd067401
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0202660056
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KATHRYN K WHITE CPA PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01329 E IRON AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SALINA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd067401
ReturnHeader/PreparerPersonGrp/PhoneNum07858279902
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Kathryn K White CPA
ReturnHeader/ReturnTs02025-07-07T13:42:20-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.