Civic Intelligence

Trail Creek Sprinkler Irrigation Ltd

990EZ • Fiscal year 2016 • EIN 82-0299745

Jan 01, 2016 to Dec 31, 2016 • Filed on May 02, 2017

PO Box 131Victor, ID 83455

(208) 354-1040

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

96th percentile

1.18x

Higher debt load relative to assets than 96% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

94th percentile

2.09x

Higher debt load relative to revenue than 94% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Net Margin

90th percentile

41%

Higher net margin than 90% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Asset Growth

82nd percentile

18%

Faster asset growth than 82% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

39th percentile

-0.6%

Faster revenue growth than 39% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Up

$287,671

Up $42,941 (+18%) from 2015

Net Assets

Up

-$53,193

Up $67,817 (+56%) from 2015

Liabilities

Down

$340,864

Down $24,876 (-6.8%) from 2015

Revenue

Down

$163,183

Down $974 (-0.6%) from 2015

Expenses

Down

$96,178

Down $59,034 (-38%) from 2015

Net Income

Up

$67,005

Up $58,060 (+649%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0-$200KAssets 2011: $333,069Liabilities 2011: $473,4092011Assets 2012: $285,151Liabilities 2012: $445,6262012Assets 2013: $275,720Liabilities 2013: $402,7692013Assets 2014: $267,053Liabilities 2014: $401,1662014Assets 2015: $244,730Liabilities 2015: $365,740Net Assets 2015: -$121,0102015Assets 2016: $287,671Liabilities 2016: $340,864Net Assets 2016: -$53,1932016Assets 2017: $307,922Liabilities 2017: $315,010Net Assets 2017: -$7,0882017Assets 2018: $348,665Liabilities 2018: $288,123Net Assets 2018: $60,5422018Assets 2019: $404,612Liabilities 2019: $260,418Net Assets 2019: $144,1942019Assets 2020: $448,802Liabilities 2020: $231,982Net Assets 2020: $216,8202020Assets 2021: $402,361Liabilities 2021: $119,194Net Assets 2021: $283,1672021Assets 2022: $423,699Liabilities 2022: $89,062Net Assets 2022: $334,6372022Assets 2023: $391,431Liabilities 2023: $26,137Net Assets 2023: $365,2942023Assets 2024: $407,446Net Assets 2024: $407,4462024

Highlighted filing

2016

Assets$287,671
Liabilities$340,864
Net Assets-$53,193

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2011: $134,898Expenses 2011: $87,607Net Income 2011: $47,2912011Revenue 2012: $152,803Expenses 2012: $172,944Net Income 2012: -$20,1412012Revenue 2013: $156,566Expenses 2013: $123,643Net Income 2013: $32,9232013Revenue 2014: $151,866Expenses 2014: $122,636Net Income 2014: $29,2302014Revenue 2015: $164,157Expenses 2015: $155,212Net Income 2015: $8,9452015Revenue 2016: $163,183Expenses 2016: $96,178Net Income 2016: $67,0052016Revenue 2017: $165,306Expenses 2017: $119,084Net Income 2017: $46,2222017Revenue 2018: $183,691Expenses 2018: $116,244Net Income 2018: $67,4472018Revenue 2019: $163,701Expenses 2019: $80,200Net Income 2019: $83,5012019Revenue 2020: $165,574Expenses 2020: $92,948Net Income 2020: $72,6262020Revenue 2021: $150,584Expenses 2021: $94,116Net Income 2021: $56,4682021Revenue 2022: $153,344Expenses 2022: $101,874Net Income 2022: $51,4702022Revenue 2023: $165,932Expenses 2023: $134,657Net Income 2023: $31,2752023Revenue 2024: $175,611Expenses 2024: $133,213Net Income 2024: $42,3982024

Highlighted filing

2016

Revenue$163,183
Expenses$96,178
Net Income$67,005
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
May 2, 2017
Return Version
2016v3.0
Gross Receipts
$163,183
Mission and Program Overview

Mission

The collection and distribution of irrigation water and maintenance of the water system.

Program Services

DescriptionGrantsExpenses
The collection and distribution of irrigation water and maintenance of the water system.$2,891-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOHN WINGERPresident-$0--
CARL ALLENVice President-$0--
ARNOLD WOOLSTENHULMETreasurer-$0--
GREG BAGLEYDirector-$0--
LARRY COOKEDirector-$0--
LYNN BAGLEYDirector-$0--
RANDY WOOLSTENHULMEDirector-$0--
Filing and Contact Details

Filer

Filer Name
Trail Creek Sprinkler
EIN
82-0299745
Address
PO BOX 131, VICTOR, ID 83455

Signing Officer

Name
John Winger
Title
President
Signed
2017-05-02
Discuss with paid preparer
Yes

Preparer

Firm
Cooke & Kearsley LLC
Address
50 East Wallace Ave, Driggs, ID 83422
Preparer
Darin Kearsley EA
Phone
2083541040
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $48

Other Expenses.1002

Office Expenses $31

Other Expenses.1008

Interest $11300

Other Expenses.1012

Insurance $4316

Other Expenses.1

CANAL REPAIR $26881

Other Expenses.2

WATER MASTER $17740

Other Expenses.3

WATER FEES $17169

Other Expenses.4

FUEL $3604

Other Expenses.5

PIPE PRESS EXPENSE $2891

Other Expenses.6

UTILITIES $2099

Other Expenses.7

ENGINEERING $1000

Other Expenses.8

BANK FEES $552

Other Expenses.10

TAXES $321

Other Expenses.11

DUES $307

Other Expenses.12

MEALS $173

Other Expenses.13

LICENSES & PERMITS $36

Other Expenses.14

SUPPLIES $10

Other Assets.1005

Accounts Receivable - Beginning $98157 Accounts Receivable - Ending $106576

Other Assets.1

UNDEPOSITED FUNDS - Beginning $782 UNDEPOSITED FUNDS - Ending $0

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $36177 Accounts Payable and Accrued Expenses - Ending $0

Total Liabilities.1007

Secured Mortgages and Notes Payable - Beginning $329563 Secured Mortgages and Notes Payable - Ending $340864

Raw XML Appendix168 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LINDA WOOLSTENHULME
IRS990EZ/BooksInCareOfDetail/PhoneNum02083541040
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 131
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0VICTOR
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0ID
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd083455
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0145791
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0181095
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0159557
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt067005
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07225
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0244730
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0287671
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0163183
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt0109
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-121010
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-53193
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-121010
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-53193
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOHN WINGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CARL ALLEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ARNOLD WOOLSTENHULME
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3GREG BAGLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4LARRY COOKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5LYNN BAGLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6RANDY WOOLSTENHULME
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt098939
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0106576
IRS990EZ/OtherChangesInNetAssetsAmt0812
IRS990EZ/OtherExpensesTotalAmt088478
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0The collection and distribution of irrigation water and maintenance of the water system.
IRS990EZ/PrintingPublicationsPostageAmt0475
IRS990EZ/ProgramServiceRevenueAmt03517
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The collection and distribution of irrigation water and maintenance of the water system.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt02891
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0365740
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0340864
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt096178
IRS990EZ/TotalProgramServiceExpensesAmt02891
IRS990EZ/TotalRevenueAmt0163183
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $48
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $31
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Interest $11300
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $4316
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4CANAL REPAIR $26881
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5WATER MASTER $17740
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6WATER FEES $17169
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7FUEL $3604
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8PIPE PRESS EXPENSE $2891
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9UTILITIES $2099
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10ENGINEERING $1000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11BANK FEES $552
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12TAXES $321
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13DUES $307
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14MEALS $173
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15LICENSES & PERMITS $36
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16SUPPLIES $10
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17Accounts Receivable - Beginning $98157 Accounts Receivable - Ending $106576
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18UNDEPOSITED FUNDS - Beginning $782 UNDEPOSITED FUNDS - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19Accounts Payable and Accrued Expenses - Beginning $36177 Accounts Payable and Accrued Expenses - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt20Secured Mortgages and Notes Payable - Beginning $329563 Secured Mortgages and Notes Payable - Ending $340864
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Expenses.12
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Other Expenses.13
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Other Expenses.14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc19Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc20Total Liabilities.1007
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JOHN WINGER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-02
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0TRAIL CREEK SPRINKLER
ReturnHeader/Filer/BusinessNameControlTxt0TRAI
ReturnHeader/Filer/EIN0820299745
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 131
ReturnHeader/Filer/USAddress/CityNm0VICTOR
ReturnHeader/Filer/USAddress/StateAbbreviationCd0ID
ReturnHeader/Filer/USAddress/ZIPCd083455
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Cooke & Kearsley LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt050 East Wallace Ave
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Driggs
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0ID
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd083422
ReturnHeader/PreparerPersonGrp/PhoneNum02083541040
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Darin Kearsley EA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02017-05-02T08:39:12-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.07$4.07$1.76$1.33$0.42
2023Detailed filing. Detailed filing data is available for this year.$3.91$0.26$3.65$1.66$1.35$0.31
2022Detailed filing. Detailed filing data is available for this year.$4.24$0.89$3.35$1.53$1.02$0.51
2021Detailed filing. Detailed filing data is available for this year.$4.02$1.19$2.83$1.51$0.94$0.56
2020Detailed filing. Detailed filing data is available for this year.$4.49$2.32$2.17$1.66$0.93$0.73
2019Detailed filing. Detailed filing data is available for this year.$4.05$2.60$1.44$1.64$0.80$0.84
2018Detailed filing. Detailed filing data is available for this year.$3.49$2.88$0.61$1.84$1.16$0.67
2017Detailed filing. Detailed filing data is available for this year.$3.08$3.15$0.07$1.65$1.19$0.46
2016Detailed filing. Detailed filing data is available for this year.$2.88$3.41$0.53$1.63$0.96$0.67
2015Detailed filing. Detailed filing data is available for this year.$2.45$3.66$1.21$1.64$1.55$0.09
2014Summary only. Only limited summary data is available for this year.$2.67$4.01$1.52$1.23$0.29
2013Summary only. Only limited summary data is available for this year.$2.76$4.03$1.57$1.24$0.33
2012Summary only. Only limited summary data is available for this year.$2.85$4.46$1.53$1.73$0.20
2011Summary only. Only limited summary data is available for this year.$3.33$4.73$1.35$0.88$0.47