Civic Intelligence

Camp Fire USA Gem State Council Inc

990EZ • Fiscal year 2019 • EIN 82-0250332

Jan 01, 2019 to Dec 31, 2019 • Filed on Aug 19, 2020

4155 YellowstonePocatello, ID 83202

(208) 232-8819

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

80th percentile

0.12x

Higher debt load relative to assets than 80% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

65th percentile

0.01x

Higher debt load relative to revenue than 65% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

29th percentile

-5.9%

Higher net margin than 29% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

84th percentile

$20,664

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 18.6% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

8th percentile

-53%

Faster asset growth than 8% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

33rd percentile

-11%

Faster revenue growth than 33% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Down

$8,723

Down $9,887 (-53%) from 2018

Net Assets

Down

$7,657

Down $6,474 (-46%) from 2018

Liabilities

Down

$1,066

Down $3,413 (-76%) from 2018

Revenue

Down

$111,045

Down $13,611 (-11%) from 2018

Expenses

Down

$117,549

Down $6,246 (-5.0%) from 2018

Net Income

Down

-$6,504

Down $7,365 (-855%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0Assets 2011: $23,498Liabilities 2011: $3,158Net Assets 2011: $20,3402011Assets 2012: $13,152Liabilities 2012: $2,590Net Assets 2012: $10,5622012Assets 2013: $9,634Liabilities 2013: $3,407Net Assets 2013: $6,2272013Assets 2014: $4,483Liabilities 2014: $2,520Net Assets 2014: $1,9632014Assets 2015: $15,514Liabilities 2015: $3,332Net Assets 2015: $12,1822015Assets 2016: $22,437Liabilities 2016: $3,282Net Assets 2016: $19,1552016Assets 2017: $19,223Liabilities 2017: $5,826Net Assets 2017: $13,3972017Assets 2018: $18,610Liabilities 2018: $4,479Net Assets 2018: $14,1312018Assets 2019: $8,723Liabilities 2019: $1,066Net Assets 2019: $7,6572019Assets 2020: $3,879Liabilities 2020: $1,066Net Assets 2020: $2,8132020Assets 2021: $0Net Assets 2021: $02021

Highlighted filing

2019

Assets$8,723
Liabilities$1,066
Net Assets$7,657

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KExpenses 2011: $94,6352011Expenses 2012: $94,1182012Revenue 2013: $86,642Expenses 2013: $90,913Net Income 2013: -$4,2712013Revenue 2014: $91,755Expenses 2014: $96,208Net Income 2014: -$4,4532014Revenue 2015: $112,984Expenses 2015: $102,659Net Income 2015: $10,3252015Revenue 2016: $111,776Expenses 2016: $104,803Net Income 2016: $6,9732016Revenue 2017: $124,144Expenses 2017: $119,986Net Income 2017: $4,1582017Revenue 2018: $124,656Expenses 2018: $123,795Net Income 2018: $8612018Revenue 2019: $111,045Expenses 2019: $117,549Net Income 2019: -$6,5042019Revenue 2020: $91,638Expenses 2020: $96,592Net Income 2020: -$4,9542020Revenue 2021: $83,739Expenses 2021: $86,552Net Income 2021: -$2,8132021

Highlighted filing

2019

Revenue$111,045
Expenses$117,549
Net Income-$6,504
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Aug 19, 2020
Return Version
2019v5.0
Gross Receipts
$111,045
Mission and Program Overview

Mission

Noncompetitive sports programs provide southeastern idaho youth the ability to develop physical, emotional, and social skills

Program Services

DescriptionGrantsExpenses
NONCOMPETITIVE SPORTS PROGRAMS PROVIDE SOUTHEASTERN IDAHO YOUTH THE ABILITY TO DEVELOP PHYSICAL, EMOTIONAL, AND SOCIAL SKILLS-$100,554
NONCOMPETITIVE SPORTS PROGRAMS PROVIDE SOUTHEASTERN IDAHO YOUTH THE ABILITY TO DEVELOP PHYSICAL, EMOTIONAL, AND SOCIAL SKILLS--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ANN SEAMONSExecutive DiFT$20,664-$20,664
SARA O'CONNORPresident-$0--
NEIL TOCHERTreasurer-$0--
SHARON FRAZIERSecretary-$0--
TYESON MITTONAssistant Di-$0--
Filing and Contact Details

Filer

Filer Name
Camp Fire USA Gem State Council Inc
EIN
82-0250332
Phone
2082328819
Address
4155 YELLOWSTONE, POCATELLO, ID 83202

Signing Officer

Name
Neil Tocher
Title
Treasurer
Phone
2082325825
Signed
2020-08-19
Discuss with paid preparer
Yes

Preparer

Firm
Deaton & Company Chartered
Address
215 N 9TH AVE STE A, POCATELLO, ID 83201-5278
Preparer
Lambson Doran
Phone
2082325825
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office 973 travel 17 insurance 7,607 bank service charges 410 charter fees 6,717 license and permits 75 program expenses 30,357 refund 1,453 telephone 4,769 other - background check 845 dues and subscriptions 556 equipment rental 970 return check fee 145 other 111 non-investment depreciation 158 total 55,163

Form 990-ez, Part I, Line 20

Book / tax depreciation difference 30

Form 990-ez, Part II, Line 24

Grants receivable 1,734 0 prepaid expenses and deferred charges 1,646 1,767 3,120 3,120 less accumulated depreciation 2,992 3,120 total 3,508 1,767

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 4,479 1,066

Form 990-ez, Part III

Noncompetitive sports programs provide southeastern idaho youth the ability to develop physical, emotional, and social skills

Form 990-ez, Part III, Line 31

Noncompetitive sports programs provide southeastern idaho youth the ability to develop physical, emotional, and social skills

Raw XML Appendix157 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ANN SEAMONS
IRS990EZ/BooksInCareOfDetail/PhoneNum02082328819
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04155 YELLOWSTONE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0POCATELLO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0ID
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd083202
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt015102
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt06956
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0111045
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-6504
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt012827
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt018610
IRS990EZ/Form990TotalAssetsGrp/EOYAmt08723
IRS990EZ/GrossReceiptsAmt0111045
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt014131
IRS990EZ/NetAssetsOrFundBalancesEOYAmt07657
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt014131
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt07657
IRS990EZ/OccupancyRentUtltsAndMaintAmt04080
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt020664
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ANN SEAMONS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SARA O'CONNOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2NEIL TOCHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SHARON FRAZIER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4TYESON MITTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4ASSISTANT DI
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03508
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01767
IRS990EZ/OtherChangesInNetAssetsAmt030
IRS990EZ/OtherExpensesTotalAmt055163
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0NONCOMPETITIVE SPORTS PROGRAMS PROVIDE SOUTHEASTERN IDAHO YOUTH THE ABILITY TO DEVELOP PHYSICAL, EMOTIONAL, AND SOCIAL SKILLS
IRS990EZ/PrintingPublicationsPostageAmt0929
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0NONCOMPETITIVE SPORTS PROGRAMS PROVIDE SOUTHEASTERN IDAHO YOUTH THE ABILITY TO DEVELOP PHYSICAL, EMOTIONAL, AND SOCIAL SKILLS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1NONCOMPETITIVE SPORTS PROGRAMS PROVIDE SOUTHEASTERN IDAHO YOUTH THE ABILITY TO DEVELOP PHYSICAL, EMOTIONAL, AND SOCIAL SKILLS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0100554
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt044550
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt04479
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01066
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0117549
IRS990EZ/TotalProgramServiceExpensesAmt0100554
IRS990EZ/TotalRevenueAmt0111045
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0111045
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0124656
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0124144
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0108032
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0112984
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0580861
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0580861
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0111045
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0124656
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0124144
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0108032
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0112984
IRS990ScheduleA/Total509Grp/TotalAmt0580861
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0111045
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0124656
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0124144
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0108032
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0112984
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0580861
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE 973 TRAVEL 17 INSURANCE 7,607 BANK SERVICE CHARGES 410 CHARTER FEES 6,717 LICENSE AND PERMITS 75 PROGRAM EXPENSES 30,357 REFUND 1,453 TELEPHONE 4,769 OTHER - BACKGROUND CHECK 845 DUES AND SUBSCRIPTIONS 556 EQUIPMENT RENTAL 970 RETURN CHECK FEE 145 OTHER 111 NON-INVESTMENT DEPRECIATION 158 TOTAL 55,163
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BOOK / TAX DEPRECIATION DIFFERENCE 30
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2GRANTS RECEIVABLE 1,734 0 PREPAID EXPENSES AND DEFERRED CHARGES 1,646 1,767 3,120 3,120 LESS ACCUMULATED DEPRECIATION 2,992 3,120 TOTAL 3,508 1,767
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 4,479 1,066
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4NONCOMPETITIVE SPORTS PROGRAMS PROVIDE SOUTHEASTERN IDAHO YOUTH THE ABILITY TO DEVELOP PHYSICAL, EMOTIONAL, AND SOCIAL SKILLS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5NONCOMPETITIVE SPORTS PROGRAMS PROVIDE SOUTHEASTERN IDAHO YOUTH THE ABILITY TO DEVELOP PHYSICAL, EMOTIONAL, AND SOCIAL SKILLS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02020-11-19 02:30:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0NEIL TOCHER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum02082325825
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-08-19
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CAMP FIRE USA GEM STATE COUNCIL INC
ReturnHeader/Filer/BusinessNameControlTxt0CAMP
ReturnHeader/Filer/EIN0820250332
ReturnHeader/Filer/PhoneNum02082328819
ReturnHeader/Filer/USAddress/AddressLine1Txt04155 YELLOWSTONE
ReturnHeader/Filer/USAddress/CityNm0POCATELLO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0ID
ReturnHeader/Filer/USAddress/ZIPCd083202
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0BB3F7D1EF38CEC27906992903B1F5D1E34B066C3
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId019C599F17AA84EF5DDBDB9CB84F81EB3F018CDB3
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt023.249.67.58
ReturnHeader/FilingSecurityInformation/IPDt02020-09-01
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm017:40:29
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0820338741
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DEATON & COMPANY CHARTERED
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0215 N 9TH AVE STE A
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0POCATELLO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0ID
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0832015278
ReturnHeader/PreparerPersonGrp/PhoneNum02082325825
ReturnHeader/PreparerPersonGrp/PreparationDt02020-08-18
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LAMBSON DORAN
ReturnHeader/ReturnTs02020-09-01T17:40:29-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings