Civic Intelligence

Collierville High School Dragon Robotics

990EZ • Fiscal year 2018 • EIN 81-5447463

Jul 01, 2017 to Jun 30, 2018 • Filed on Oct 22, 2018

11605 E Shelby DrCollierville, TN 38017

(901) 230-9326

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2018

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2018

Net Margin

19th percentile

-15%

Higher net margin than 19% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

18th percentile

-24%

Faster asset growth than 18% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

21st percentile

-23%

Faster revenue growth than 21% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Down

$25,559

Down $8,083 (-24%) from 2017

Net Assets

Down

$25,559

Down $8,083 (-24%) from 2017

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$53,808

Down $16,395 (-23%) from 2017

Expenses

Up

$61,891

Up $25,330 (+69%) from 2017

Net Income

Down

-$8,083

Down $41,725 (-124%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0Assets 2017: $33,642Net Assets 2017: $33,6422017Assets 2018: $25,559Net Assets 2018: $25,5592018Assets 2019: $19,963Net Assets 2019: $19,9632019Assets 2020: $19,364Net Assets 2020: $19,3642020Assets 2021: $23,934Net Assets 2021: $23,9342021Assets 2024: $1,053Liabilities 2024: $0Net Assets 2024: $1,0532024Assets 2025: $2,633Liabilities 2025: $0Net Assets 2025: $2,6332025

Highlighted filing

2018

Assets$25,559
Liabilities-
Net Assets$25,559

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$80K$60K$40K$20K$0-$20KRevenue 2017: $70,203Expenses 2017: $36,561Net Income 2017: $33,6422017Revenue 2018: $53,808Expenses 2018: $61,891Net Income 2018: -$8,0832018Revenue 2019: $45,653Expenses 2019: $51,249Net Income 2019: -$5,5962019Revenue 2020: $21,274Expenses 2020: $21,873Net Income 2020: -$5992020Revenue 2021: $12,621Expenses 2021: $8,051Net Income 2021: $4,5702021Revenue 2024: $55,278Expenses 2024: $62,412Net Income 2024: -$7,1342024Revenue 2025: $49,702Expenses 2025: $48,122Net Income 2025: $1,5802025

Highlighted filing

2018

Revenue$53,808
Expenses$61,891
Net Income-$8,083
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Oct 22, 2018
Return Version
2017v2.3
Gross Receipts
$61,085
Mission and Program Overview

Mission

Booster club exists in a cooperative effort with the sponsors and chs to promote, maintain and support an enthusiastic interest in the various competitions, activities and educational needs of the stem student clubs of chs. (collierville high school)

Program Services

DescriptionGrantsExpenses
SUPPORT AN ENTHUSIASTIC INTEREST IN THE VARIOUS COMPETITIONS, ACTIVITIES AND EDUCATIONAL NEEDS OF THE STEM STUDENTS CLUBS OF CHS-$61,891
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MILDRED SALAZARPresident-$0--
KRISTI WEIGANTVice Preside-$0--
WILLIAM HUDSONTreasurer-$0--
LISA COXSecretary-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Summer Camps$8,925$8,925$3,350$5,575
Vex Tournaments$5,518$5,518$1,732$3,786
Total Events$14,443$14,443$5,082$9,361
Filing and Contact Details

Filer

Filer Name
Collierville High School Stem
EIN
81-5447463
Phone
9012309326
Address
11605 E SHELBY DR, COLLIERVILLE, TN 38017

Signing Officer

Name
Mildred Salazar
Title
President
Phone
9012309326
Signed
2018-10-22
Discuss with paid preparer
Yes

Preparer

Firm
Jackson Howell & Associates Pllc
Address
7240 GOODLETT FARMS PKWY STE 101, CORDOVA, TN 38016
Preparer
Mark Lauber CPA
Phone
9016835100
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Other income 602 total 602

Form 990-ez, Part I, Line 16

Expenses marketing 2,639 travel 19,791 insurance 905 administration 223 fees 290 stem scholarships 2,000 stem club awards 450 sponsor stipends 4,500 outreach materials 830 frc project/supplies/etc 17,036 vex registration/supplies 8,066 cyber patriot registr 410 tsa registration/supplies 4,501 total 61,641

Form 990-ez, Part III

Booster club exists in a cooperative effort with the sponsors and chs to promote, maintain and support an enthusiastic interest in the various competitions, activities and educational needs of the stem student clubs of chs. (collierville high school)

Raw XML Appendix148 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0WILLIAM HUDSON
IRS990EZ/BooksInCareOfDetail/PhoneNum09012860888
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0423 N MAIN ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0COLLIERVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd038017
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt033642
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt025559
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt025021
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-8083
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0250
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt033642
IRS990EZ/Form990TotalAssetsGrp/EOYAmt025559
IRS990EZ/FundraisingGrossIncomeAmt018118
IRS990EZ/GrossReceiptsAmt061085
IRS990EZ/GroupExemptionNum05271
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt033642
IRS990EZ/NetAssetsOrFundBalancesEOYAmt025559
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt033642
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt025559
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MILDRED SALAZAR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KRISTI WEIGANT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2WILLIAM HUDSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3LISA COX
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt061641
IRS990EZ/OtherRevenueTotalAmt0602
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0BOOSTER CLUB EXISTS IN A COOPERATIVE EFFORT WITH THE SPONSORS AND CHS TO PROMOTE, MAINTAIN AND SUPPORT AN ENTHUSIASTIC INTEREST IN THE VARIOUS COMPETITIONS, ACTIVITIES AND EDUCATIONAL NEEDS OF THE STEM STUDENT CLUBS OF CHS. (COLLIERVILLE HIGH SCHOOL)
IRS990EZ/ProgramServiceRevenueAmt017344
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SUPPORT AN ENTHUSIASTIC INTEREST IN THE VARIOUS COMPETITIONS, ACTIVITIES AND EDUCATIONAL NEEDS OF THE STEM STUDENTS CLUBS OF CHS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt061891
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt07277
IRS990EZ/SpecialEventsNetIncomeLossAmt010841
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt061891
IRS990EZ/TotalProgramServiceExpensesAmt061891
IRS990EZ/TotalRevenueAmt053808
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt025021
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt011670
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt036691
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt035462
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt066391
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0101853
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt0138544
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt060483
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt078061
IRS990ScheduleA/Total509Grp/TotalAmt0138544
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt060483
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt078061
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0138544
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt05082
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0SUMMER CAMPS
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0VEX TOURNAMENTS
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt08925
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt05518
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt014443
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt08925
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt05518
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt014443
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt09361
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt05082
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt03350
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt01732
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER INCOME 602 TOTAL 602
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES MARKETING 2,639 TRAVEL 19,791 INSURANCE 905 ADMINISTRATION 223 FEES 290 STEM SCHOLARSHIPS 2,000 STEM CLUB AWARDS 450 SPONSOR STIPENDS 4,500 OUTREACH MATERIALS 830 FRC PROJECT/SUPPLIES/ETC 17,036 VEX REGISTRATION/SUPPLIES 8,066 CYBER PATRIOT REGISTR 410 TSA REGISTRATION/SUPPLIES 4,501 TOTAL 61,641
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BOOSTER CLUB EXISTS IN A COOPERATIVE EFFORT WITH THE SPONSORS AND CHS TO PROMOTE, MAINTAIN AND SUPPORT AN ENTHUSIASTIC INTEREST IN THE VARIOUS COMPETITIONS, ACTIVITIES AND EDUCATIONAL NEEDS OF THE STEM STUDENT CLUBS OF CHS. (COLLIERVILLE HIGH SCHOOL)
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MILDRED SALAZAR
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09012309326
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-10-22
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0COLLIERVILLE HIGH SCHOOL STEM
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0BOOSTER CLUB
ReturnHeader/Filer/BusinessNameControlTxt0COLL
ReturnHeader/Filer/EIN0815447463
ReturnHeader/Filer/PhoneNum09012309326
ReturnHeader/Filer/USAddress/AddressLine1Txt011605 E SHELBY DR
ReturnHeader/Filer/USAddress/CityNm0COLLIERVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TN
ReturnHeader/Filer/USAddress/ZIPCd038017
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId00755339C5DB5CD28040C8974640536D25A55CD23
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0ABCB63C5F140268A914AD2676CB5CE51F9C79DDD
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0209.12.136.174
ReturnHeader/FilingSecurityInformation/IPDt02018-10-26
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm009:52:00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0203538074
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JACKSON HOWELL & ASSOCIATES PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07240 GOODLETT FARMS PKWY STE 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CORDOVA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd038016
ReturnHeader/PreparerPersonGrp/PhoneNum09016835100
ReturnHeader/PreparerPersonGrp/PreparationDt02018-10-22
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARK LAUBER CPA
ReturnHeader/ReturnTs02018-10-26T09:52:00-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings