Civic Intelligence

Moonflower Montessori School LLC

EIN 81-5443875 • 501(c)3 • Abingdon, VA

Profile

Moonflower montessori school is a pre-school/elementary school that educates children between the ages of 3 and 12, teaching them science, math, reading and the foundational tools to learn throughout their lives.

211 West Main StreetAbingdon, VA 24210

www.moonflowermontessori.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2021

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2021

Net Margin

2nd percentile

-2499%

Higher net margin than 2% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

84th percentile

$0

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

9th percentile

-100%

Faster asset growth than 9% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

4th percentile

-99%

Faster revenue growth than 4% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Down

$0

Down $94,367 (-100%) from 2020

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Down

$0

Down $43,800 (-100%) from 2020

Revenue

Down

$1,753

Down $120,912 (-99%) from 2020

Expenses

Down

$45,553

Down $56,356 (-55%) from 2020

Net Income

Down

-$43,800

Down $64,556 (-311%) from 2020

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$100K$50K$0Assets 2017: $54,415Net Assets 2017: $54,4152017Assets 2018: $61,435Liabilities 2018: $7,0582018Assets 2019: $45,746Net Assets 2019: $45,7462019Assets 2020: $94,367Liabilities 2020: $50,567Net Assets 2020: $43,8002020Assets 2021: $0Net Assets 2021: $02021

Highlighted filing

2021

Assets$0
Liabilities-
Net Assets$0

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2017: $90,937Expenses 2017: $36,522Net Income 2017: $54,4152017Revenue 2018: $141,965Expenses 2018: $129,876Net Income 2018: $12,0892018Revenue 2019: $125,376Expenses 2019: $119,668Net Income 2019: $5,7082019Revenue 2020: $122,665Expenses 2020: $101,909Net Income 2020: $20,7562020Revenue 2021: $1,753Expenses 2021: $45,553Net Income 2021: -$43,8002021

Highlighted filing

2021

Revenue$1,753
Expenses$45,553
Net Income-$43,800

Filings

Latest Detailed Filing

The latest 2021 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2020 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Mar 15, 2021
Return Version
2020v4.0
Gross Receipts
$122,665
Mission and Program Overview

Mission

Artistic education for gifted students

Moonflower montessori school is a pre-school/elementary school that educates children between the ages of 3 and 12, teaching them science, math, reading and the foundational tools to learn throughout their lives.

Program Services

DescriptionGrantsExpenses
EDUCATIONAL OPPORTUNITIES FOR STUDENTS-$101,909
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LETTY RISINGBoard Member-$0--
CORNELIA SCOTTSecretary-$0--
ALLISON MAYSBoard Member-$0--
CAMILLE PERKINSBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Moonflower Montessori School LLC
EIN
81-5443875
Phone
2762585578
Address
211 WEST MAIN STREET, ABINGDON, VA 24210

Signing Officer

Name
Cornelia Scott
Title
Secretary
Phone
2762585578
Signed
2021-03-15
Discuss with paid preparer
Yes

Preparer

Firm
Hicok Brown & Company
Address
PO BOX 821, ABINGDON, VA 24212
Preparer
Juan J Garcia CPA
Phone
2766281123
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Sba ppp loan 11,500 eidl money 6,000 cares grant 4,650 misc income 286 total 22,436

Form 990-ez, Part I, Line 16

Expenses advertising 925 classroom supplies 2,167 office supplies 46 office supplies & software 38 telephone & internet 1,352 computer expenses 769 continuing education 3,038 insurance 579 non-investment depreciation 535 total 9,449

Form 990-ez, Part I, Line 20

Other decreases -22,716 book / tax depreciation difference 14 adjust for beginning balance error

Form 990-ez, Part II, Line 24

Accounts receivable 0 565 leasehold improvements 20,864 20,864 less accumulated depreciation 1,217 1,738 total 19,647 19,691

Form 990-ez, Part II, Line 26

Other liabilities 0 2,132 note payable pinc 0 48,435

Form 990-ez, Part III

Moonflower montessori school is a pre-school/elementary school that educates children between the ages of 3 and 12, teaching them science, math, reading and the foundational tools to learn throughout their lives.

Raw XML Appendix125 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MOONFLOWER MONTESSORI SCHOOL
IRS990EZ/BooksInCareOfDetail/PhoneNum02762585578
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0211 W MAIN STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ABINGDON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd024210
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt026099
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt074676
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0361
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt020756
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt013197
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt045746
IRS990EZ/Form990TotalAssetsGrp/EOYAmt094367
IRS990EZ/GrossReceiptsAmt0122665
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt045746
IRS990EZ/NetAssetsOrFundBalancesEOYAmt043800
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt045746
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt043800
IRS990EZ/OccupancyRentUtltsAndMaintAmt016800
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LETTY RISING
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CORNELIA SCOTT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ALLISON MAYS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CAMILLE PERKINS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt019647
IRS990EZ/OtherAssetsTotalDetail/EOYAmt019691
IRS990EZ/OtherChangesInNetAssetsAmt0-22702
IRS990EZ/OtherExpensesTotalAmt09449
IRS990EZ/OtherRevenueTotalAmt022436
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0MOONFLOWER MONTESSORI SCHOOL IS A PRE-SCHOOL/ELEMENTARY SCHOOL THAT EDUCATES CHILDREN BETWEEN THE AGES OF 3 AND 12, TEACHING THEM SCIENCE, MATH, READING AND THE FOUNDATIONAL TOOLS TO LEARN THROUGHOUT THEIR LIVES.
IRS990EZ/PrintingPublicationsPostageAmt011
IRS990EZ/ProgramServiceRevenueAmt099868
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0EDUCATIONAL OPPORTUNITIES FOR STUDENTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0101909
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt062452
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0VA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt050567
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0101909
IRS990EZ/TotalProgramServiceExpensesAmt0101909
IRS990EZ/TotalRevenueAmt0122665
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.MOONFLOWERMONTESSORI.ORG
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0SBA PPP LOAN 11,500 EIDL MONEY 6,000 CARES GRANT 4,650 MISC INCOME 286 TOTAL 22,436
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING 925 CLASSROOM SUPPLIES 2,167 OFFICE SUPPLIES 46 OFFICE SUPPLIES & SOFTWARE 38 TELEPHONE & INTERNET 1,352 COMPUTER EXPENSES 769 CONTINUING EDUCATION 3,038 INSURANCE 579 NON-INVESTMENT DEPRECIATION 535 TOTAL 9,449
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2OTHER DECREASES -22,716 BOOK / TAX DEPRECIATION DIFFERENCE 14 ADJUST FOR BEGINNING BALANCE ERROR
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS RECEIVABLE 0 565 LEASEHOLD IMPROVEMENTS 20,864 20,864 LESS ACCUMULATED DEPRECIATION 1,217 1,738 TOTAL 19,647 19,691
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4OTHER LIABILITIES 0 2,132 NOTE PAYABLE PINC 0 48,435
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5MOONFLOWER MONTESSORI SCHOOL IS A PRE-SCHOOL/ELEMENTARY SCHOOL THAT EDUCATES CHILDREN BETWEEN THE AGES OF 3 AND 12, TEACHING THEM SCIENCE, MATH, READING AND THE FOUNDATIONAL TOOLS TO LEARN THROUGHOUT THEIR LIVES.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CORNELIA SCOTT
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY
ReturnHeader/BusinessOfficerGrp/PhoneNum02762585578
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-03-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MOONFLOWER MONTESSORI SCHOOL LLC
ReturnHeader/Filer/BusinessNameControlTxt0MOON
ReturnHeader/Filer/EIN0815443875
ReturnHeader/Filer/PhoneNum02762585578
ReturnHeader/Filer/USAddress/AddressLine1Txt0211 WEST MAIN STREET
ReturnHeader/Filer/USAddress/CityNm0ABINGDON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd024210
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0061662488
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HICOK BROWN & COMPANY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 821
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ABINGDON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd024212
ReturnHeader/PreparerPersonGrp/PhoneNum02766281123
ReturnHeader/PreparerPersonGrp/PreparationDt02021-02-08
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JUAN J GARCIA CPA
ReturnHeader/ReturnTs02021-02-11T14:21:38-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0CORNELIA
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0SCOTT
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)3 • <$500k nonprofits