Civic Intelligence

Mission Blueprint Inc

EIN 81-5041564 • 501(c)3 • Brookings, SD

Profile

Charitable christian mission

PO Box 112Brookings, SD 57006

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

82nd percentile

0.19x

Higher debt load relative to assets than 82% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

77th percentile

0.04x

Higher debt load relative to revenue than 77% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

52nd percentile

2.5%

Higher net margin than 52% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

94th percentile

$54,132

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 81.6% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

85th percentile

45%

Faster asset growth than 85% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

76th percentile

28%

Faster revenue growth than 76% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets82nd percentile

Assets

Up

$12,780

Up $3,992 (+45%) from 2020

Liabilities

Up

$2,366

Up $2,366 from 2020

Net Assets

Up

$10,414

Up $1,626 (+19%) from 2020

Operations
Liabilities / Revenue77th percentileNet Margin52nd percentile

Revenue

Up

$66,343

Up $14,430 (+28%) from 2020

Expenses

Up

$64,717

Up $5,925 (+10%) from 2020

Net Income

Up

$1,626

Up $8,505 (+124%) from 2020

Trend Graphs

Balance Sheet Trend

Asset Growth85th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$20K$15K$10K$5.0K$0Assets 2017: $7,540Liabilities 2017: $02017Assets 2018: $12,699Liabilities 2018: $02018Assets 2019: $18,495Liabilities 2019: $2,828Net Assets 2019: $15,6682019Assets 2020: $8,788Liabilities 2020: $0Net Assets 2020: $8,7882020Assets 2021: $12,780Liabilities 2021: $2,366Net Assets 2021: $10,4142021

Highlighted filing

2021

Assets$12,780
Liabilities$2,366
Net Assets$10,414
Open 2021 Filing

Operations Trend

Revenue Growth76th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2017: $43,905Expenses 2017: $36,365Net Income 2017: $7,5402017Revenue 2018: $85,298Expenses 2018: $80,139Net Income 2018: $5,1592018Revenue 2019: $84,648Expenses 2019: $84,638Net Income 2019: $102019Revenue 2020: $51,913Expenses 2020: $58,792Net Income 2020: -$6,8792020Revenue 2021: $66,343Expenses 2021: $64,717Net Income 2021: $1,6262021

Highlighted filing

2021

Revenue$66,343
Expenses$64,717
Net Income$1,626
Open 2021 Filing

Filings

Most recent year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$12,780
Liabilities
$2,366
Net assets
$10,414
Revenue
$66,343
Expenses
$64,717
Net income
$1,626
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2021Detailed filing. Detailed filing data is available for this year.$12.8$2.37$10.4$66.3$64.7$1.63
2020Detailed filing. Detailed filing data is available for this year.$8.79$0.00$8.79$51.9$58.8$6.88
2019Detailed filing. Detailed filing data is available for this year.$18.5$2.83$15.7$84.6$84.6$0.01
2018Summary only. Only limited summary data is available for this year.$12.7$0.00$85.3$80.1$5.16
2017Summary only. Only limited summary data is available for this year.$7.54$0.00$43.9$36.4$7.54
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Nov 15, 2022
Return Version
2021v4.2
Gross Receipts
$66,343
Mission and Program Overview

Mission

Charitable christian mission

Program Services

DescriptionGrantsExpenses
PARISH OUTREACH. SERVICES INCLUDE CONSULTATION, PARISH PLANNING AND FAITH FORMATION. MISSION BLUEPRINT CONTRACTS WITH PARISHES TO PROVIDE THESE SERVICES OVER A 9 MONTH PERIOD.$66,344$64,717
Compensation and Service Providers
Top Officer Pay94th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
GLEN GAUERDirectorFT$44,787$9,345$54,132
JESSE VANOVERBEKEChairman-$0--
BRADLEY WIEMANNDirector-$0--
TRAVIS STEFFENSENDirector-$0--
ANN LARSONDirector-$0--
Filing and Contact Details

Filer

Filer Name
Mission Blueprint Inc
EIN
81-5041564
Phone
6056510313
Address
PO BOX 112, BROOKINGS, SD 57006

Signing Officer

Name
Jesse Vanoverbeke
Title
Chairman
Phone
6056510313
Signed
2022-11-15
Discuss with paid preparer
No

Preparer

Firm
Hrb Tax Group Inc
Address
UNIVERSITY MALL, BROOKINGS, SD 57006
Preparer
Wayne Negstad
Phone
6056925715
Supplemental Narrative

Additional Explanations

Part II Line 24

“ACCOUNTS RECEIVABLE”

Part II Line 26

“PAYROLL TAX LIABILITIES”

Raw XML Appendix160 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0HR BLOCK
IRS990EZ/BooksInCareOfDetail/PhoneNum06056925715
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01022 22ND AVE S
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Brookings
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0SD
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd057006
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt08788
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt04049
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt054131
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt01626
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01136
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt08788
IRS990EZ/Form990TotalAssetsGrp/EOYAmt012780
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt066343
IRS990EZ/InvestmentIncomeAmt06
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt08788
IRS990EZ/NetAssetsOrFundBalancesEOYAmt010414
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt08788
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt010414
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt044787
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt09345
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GLEN GAUER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JESSE VANOVERBEKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BRADLEY WIEMANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3TRAVIS STEFFENSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ANN LARSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt08731
IRS990EZ/OtherExpensesTotalAmt04605
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0CHARITABLE CHRISTIAN MISSION
IRS990EZ/PrintingPublicationsPostageAmt01418
IRS990EZ/ProgramServiceRevenueAmt012206
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PARISH OUTREACH. SERVICES INCLUDE CONSULTATION, PARISH PLANNING AND FAITH FORMATION. MISSION BLUEPRINT CONTRACTS WITH PARISHES TO PROVIDE THESE SERVICES OVER A 9 MONTH PERIOD.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt066344
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt064717
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt057558
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02366
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt064717
IRS990EZ/TotalProgramServiceExpensesAmt064717
IRS990EZ/TotalRevenueAmt066343
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/FactsAndCircumstancesTestTxt0COVID 19 GRANT
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0COVID 19 GRANT
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0SCH A PART III LINE 12
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt031006
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt042355
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt039343
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt043614
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt024558
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0180876
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt06
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt08
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt028
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt015
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt059
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt012206
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt09550
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt045277
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt041570
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt019444
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0128047
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt06
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt08
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt028
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt015
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt059
IRS990ScheduleA/InvestmentIncomeCYPct00.00020
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt023125
IRS990ScheduleA/OtherIncome509Grp/TotalAmt023125
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.93020
IRS990ScheduleA/PublicSupportTotal509Amt0308923
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt043212
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt051905
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt084620
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt085184
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt044002
IRS990ScheduleA/Total509Grp/TotalAmt0308923
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt066343
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt051913
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt084648
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt085199
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt044004
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0332107
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0ACCOUNTS RECEIVABLE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PAYROLL TAX LIABILITIES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0PART II LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1PART II LINE 26
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0JESSE VANOVERBEKE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRMAN
ReturnHeader/BusinessOfficerGrp/PhoneNum06056510313
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MISSION BLUEPRINT INC
ReturnHeader/Filer/BusinessNameControlTxt0MISS
ReturnHeader/Filer/EIN0815041564
ReturnHeader/Filer/PhoneNum06056510313
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 112
ReturnHeader/Filer/USAddress/CityNm0BROOKINGS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0SD
ReturnHeader/Filer/USAddress/ZIPCd057006
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0431871840
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HRB TAX GROUP INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0UNIVERSITY MALL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BROOKINGS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0SD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd057006
ReturnHeader/PreparerPersonGrp/PhoneNum06056925715
ReturnHeader/PreparerPersonGrp/PreparationDt02022-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Wayne Negstad
ReturnHeader/ReturnTs02022-11-15T15:03:13Z
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JESSE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0VANOVERBEKE
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.