Civic Intelligence

Williamsville Stampede Inc

EIN 81-4566314 • 501(c)3 • Amherst, NY

Profile

To organize and fund sporting events for children and teens.

18 Lockhart CircleAmherst, NY 14228

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

74th percentile

0.04x

Higher debt load relative to assets than 74% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

77th percentile

0.05x

Higher debt load relative to revenue than 77% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

84th percentile

34%

Higher net margin than 84% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

84th percentile

$0

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

87th percentile

47%

Faster asset growth than 87% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

76th percentile

27%

Faster revenue growth than 76% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets74th percentile

Assets

Up

$75,244

Up $24,198 (+47%) from 2021

Liabilities

Down

$3,344

Down $1 (-0.0%) from 2021

Net Assets

Up

$71,900

Up $24,199 (+51%) from 2021

Operations
Liabilities / Revenue77th percentileNet Margin84th percentile

Revenue

Up

$72,017

Up $15,188 (+27%) from 2021

Expenses

Up

$47,819

Up $4,854 (+11%) from 2021

Net Income

Up

$24,198

Up $10,334 (+75%) from 2021

Trend Graphs

Balance Sheet Trend

Asset Growth87th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$80K$60K$40K$20K$0Assets 2017: $9,980Liabilities 2017: $3,345Net Assets 2017: $6,6352017Assets 2018: $17,174Liabilities 2018: $3,345Net Assets 2018: $13,8292018Assets 2019: $15,737Liabilities 2019: $3,345Net Assets 2019: $12,3922019Assets 2020: $37,182Liabilities 2020: $3,345Net Assets 2020: $33,8372020Assets 2021: $51,046Liabilities 2021: $3,345Net Assets 2021: $47,7012021Assets 2022: $75,244Liabilities 2022: $3,344Net Assets 2022: $71,9002022

Highlighted filing

2022

Assets$75,244
Liabilities$3,344
Net Assets$71,900
Open 2022 Filing

Operations Trend

Revenue Growth76th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$80K$60K$40K$20K$0-$20KRevenue 2017: $32,407Expenses 2017: $25,772Net Income 2017: $6,6352017Revenue 2018: $27,476Expenses 2018: $20,282Net Income 2018: $7,1942018Revenue 2019: $27,982Expenses 2019: $29,419Net Income 2019: -$1,4372019Revenue 2020: $45,809Expenses 2020: $24,363Net Income 2020: $21,4462020Revenue 2021: $56,829Expenses 2021: $42,965Net Income 2021: $13,8642021Revenue 2022: $72,017Expenses 2022: $47,819Net Income 2022: $24,1982022

Highlighted filing

2022

Revenue$72,017
Expenses$47,819
Net Income$24,198
Open 2022 Filing

Filings

Most recent year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$75,244
Liabilities
$3,344
Net assets
$71,900
Revenue
$72,017
Expenses
$47,819
Net income
$24,198
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022Detailed filing. Detailed filing data is available for this year.$75.2$3.34$71.9$72.0$47.8$24.2
2021Detailed filing. Detailed filing data is available for this year.$51.0$3.35$47.7$56.8$43.0$13.9
2020Detailed filing. Detailed filing data is available for this year.$37.2$3.35$33.8$45.8$24.4$21.4
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$15.7$3.35$12.4$28.0$29.4$1.44
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$17.2$3.35$13.8$27.5$20.3$7.19
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$9.98$3.35$6.64$32.4$25.8$6.64
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 2, 2023
Return Version
2022v5.0
Gross Receipts
$72,017
Mission and Program Overview

Mission

To organize and fund sporting events for children and teens.

Program Services

DescriptionGrantsExpenses
TO ORGANIZE AND FUND SPORTING EVENTS FOR CHILDREN AND TEENS.-$47,819
TO ORGANIZE AND FUND SPORTING EVENTS FOR CHILDREN AND TEENS.--
Compensation and Service Providers
Top Officer Pay84th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOSEPH MALLAREPresident-$0--
MATTHEW RABINOWITZTrustee-$0--
DARRYL SHANNONTrustee-$0--
JULIE MURPHYTrustee-$0--
Filing and Contact Details

Filer

Filer Name
Williamsville Stampede Inc
EIN
81-4566314
Phone
7163596408
Address
18 LOCKHART CIRCLE, AMHERST, NY 14228

Signing Officer

Name
Joseph Mallare
Title
President
Phone
7163596408
Signed
2023-11-02

Preparer

Firm
The Zlc Group Cpas LLC
Address
2399 SWEET HOME RD, AMHERST, NY 14228
Preparer
Edward L Lavery CPA
Phone
7168399001
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses coaching fee 17,133 rent 20,208 supplies 3,084 tournament fees 1,569 travel & meetings 1,055 website fees 183 team video 799 team banquet 1,888 total 45,919”

Form 990-ez, Part II, Line 26

“Payable to officers 3,345 3,344”

Form 990-ez, Part III, Line 31

“To organize and fund sporting events for children and teens.”

Raw XML Appendix134 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JOSEPH MALLARE
IRS990EZ/BooksInCareOfDetail/PhoneNum07163596408
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt018 LOCKHART CIRCLE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0AMHERST
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd014228
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt051047
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt075244
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt072017
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt024198
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01900
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt051047
IRS990EZ/Form990TotalAssetsGrp/EOYAmt075244
IRS990EZ/GrossReceiptsAmt072017
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt047702
IRS990EZ/NetAssetsOrFundBalancesEOYAmt071900
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt047702
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt071900
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOSEPH MALLARE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MATTHEW RABINOWITZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DARRYL SHANNON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JULIE MURPHY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TRUSTEE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt045919
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO ORGANIZE AND FUND SPORTING EVENTS FOR CHILDREN AND TEENS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO ORGANIZE AND FUND SPORTING EVENTS FOR CHILDREN AND TEENS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1TO ORGANIZE AND FUND SPORTING EVENTS FOR CHILDREN AND TEENS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt047819
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03345
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03344
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt047819
IRS990EZ/TotalProgramServiceExpensesAmt047819
IRS990EZ/TotalRevenueAmt072017
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt072017
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt056829
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt045809
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt027982
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0202637
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0202637
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt072017
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt056829
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt045809
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt027982
IRS990ScheduleA/Total509Grp/TotalAmt0202637
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt072017
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt056829
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt045809
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt027982
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0202637
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES COACHING FEE 17,133 RENT 20,208 SUPPLIES 3,084 TOURNAMENT FEES 1,569 TRAVEL & MEETINGS 1,055 WEBSITE FEES 183 TEAM VIDEO 799 TEAM BANQUET 1,888 TOTAL 45,919
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PAYABLE TO OFFICERS 3,345 3,344
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TO ORGANIZE AND FUND SPORTING EVENTS FOR CHILDREN AND TEENS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JOSEPH MALLARE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07163596408
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-11-02
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WILLIAMSVILLE STAMPEDE INC
ReturnHeader/Filer/BusinessNameControlTxt0WILL
ReturnHeader/Filer/EIN0814566314
ReturnHeader/Filer/PhoneNum07163596408
ReturnHeader/Filer/USAddress/AddressLine1Txt018 LOCKHART CIRCLE
ReturnHeader/Filer/USAddress/CityNm0AMHERST
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd014228
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0474753799
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0THE ZLC GROUP CPAS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02399 SWEET HOME RD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0AMHERST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd014228
ReturnHeader/PreparerPersonGrp/PhoneNum07168399001
ReturnHeader/PreparerPersonGrp/PreparationDt02023-11-03
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0EDWARD L LAVERY CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-11-03T12:48:54-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JOSEPH
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0MALLARE
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.