Civic Intelligence

Baduwat Watershed Council

990EZ • Fiscal year 2022 • EIN 81-3360776

Jul 01, 2021 to Jun 30, 2022 • Filed on Oct 26, 2022

PO Box 1252Blue Lake, CA 95525-1252

(707) 407-6218

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

71st percentile

0.03x

Higher debt load relative to assets than 71% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

65th percentile

0.01x

Higher debt load relative to revenue than 65% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

39th percentile

-0.2%

Higher net margin than 39% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

6th percentile

-72%

Faster asset growth than 6% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

95th percentile

376%

Faster revenue growth than 95% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$44,153

Down $111,616 (-72%) from 2021

Net Assets

Down

$43,039

Down $328 (-0.8%) from 2021

Liabilities

Down

$1,114

Down $111,288 (-99%) from 2021

Revenue

Up

$135,472

Up $107,039 (+376%) from 2021

Expenses

Up

$135,800

Up $81,320 (+149%) from 2021

Net Income

Up

-$328

Up $25,719 (+99%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2017: $49,487Liabilities 2017: $3,854Net Assets 2017: $45,6332017Assets 2018: $66,433Liabilities 2018: $31,087Net Assets 2018: $35,3462018Assets 2019: $98,148Liabilities 2019: $64,407Net Assets 2019: $33,7412019Assets 2020: $70,721Liabilities 2020: $1,307Net Assets 2020: $69,4142020Assets 2021: $155,769Liabilities 2021: $112,402Net Assets 2021: $43,3672021Assets 2022: $44,153Liabilities 2022: $1,114Net Assets 2022: $43,0392022Assets 2023: $52,372Liabilities 2023: $2,400Net Assets 2023: $49,9722023Assets 2024: $54,184Liabilities 2024: $3,194Net Assets 2024: $50,9902024Assets 2025: $253,577Liabilities 2025: $146,911Net Assets 2025: $106,6662025

Highlighted filing

2022

Assets$44,153
Liabilities$1,114
Net Assets$43,039

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2017: $137,978Expenses 2017: $92,345Net Income 2017: $45,6332017Revenue 2018: $15,768Expenses 2018: $26,055Net Income 2018: -$10,2872018Revenue 2019: $42,630Expenses 2019: $44,235Net Income 2019: -$1,6052019Revenue 2020: $69,896Expenses 2020: $34,223Net Income 2020: $35,6732020Revenue 2021: $28,433Expenses 2021: $54,480Net Income 2021: -$26,0472021Revenue 2022: $135,472Expenses 2022: $135,800Net Income 2022: -$3282022Revenue 2023: $63,027Expenses 2023: $56,094Net Income 2023: $6,9332023Revenue 2024: $82,361Expenses 2024: $81,343Net Income 2024: $1,0182024Revenue 2025: $426,600Expenses 2025: $370,924Net Income 2025: $55,6762025

Highlighted filing

2022

Revenue$135,472
Expenses$135,800
Net Income-$328
Jump To
Filing Snapshot
Filing Period
Jul 1, 2021 to Jun 30, 2022
Signed
Oct 26, 2022
Return Version
2021v4.2
Gross Receipts
$135,472
Mission and Program Overview

Mission

To provide mad river education, restoration, convervation, and scientific monitoring.

Program Services

DescriptionGrantsExpenses
TO PROVIDE MAD RIVER EDUCATION, RESTORATION, CONSERVATION, AND SCIENTIFIC MONITORING$0$135,800
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVE FERALBoard President-$0--
TIM BROADMANTreasurer-$0--
STEFFAN ALLANVice President/ Secretary-$0--
Filing and Contact Details

Filer

Filer Name
Mad River Alliance
EIN
81-3360776
Phone
7074076218
Address
PO BOX 1252, BLUE LAKE, CA 95525-1252

Signing Officer

Name
Dave Feral
Title
Chairman
Phone
7073826162
Signed
2022-10-26
Discuss with paid preparer
Yes

Preparer

Firm
Jackson & Eklund an Accountancy Corp
Address
1680 SUTTER ROAD, MCKINLEYVILLE, CA 95519-4217
Preparer
L Wood Jr
Phone
7078224835
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16 - Other Expenses

Description: insurance. Amount: 6,617. Description: office expense. Amount: 965. Description: bank fees. Amount: 386. Description: direct program expenses. Amount: 9,606. Description: dues and subscriptions. Amount: 20. Description: meals. Amount: 57. Description: taxes. Amount: 7,381. Description: equipment repair. Amount: 665. Description: advertising. Amount: 2,277. Total to form 990-ez, line 16: 27,974.

Form 990-ez, Part II, Line 24 - Other Assets

Description: retention discount receivable. Beg. Of year amount: 708. End of year amount: 0. Description: accounts receivable. Beg. Of year amount: 115,070. End of year amount: 0. Description: a/p prepayment. Beg. Of year amount: 0. End of year amount: 10.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: accounts payable. Beg. Of year amount: 2,500. End of year amount: 0. Description: credit cards. Beg. Of year amount: 474. End of year amount: 472. Description: sales tax payable. Beg. Of year amount: 5. End of year amount: 5. Description: payroll liabilities. Beg. Of year amount: 722. End of year amount: 637. Description: project advance. Beg. Of year amount: 108,701. End of year amount: 0.

Raw XML Appendix172 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0KIANI AKIONA
IRS990EZ/BooksInCareOfDetail/PhoneNum07072677923
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01385 8TH ST 104
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ARCATA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095521
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt039991
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt044143
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt027479
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-328
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt019713
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0155769
IRS990EZ/Form990TotalAssetsGrp/EOYAmt044153
IRS990EZ/GrossReceiptsAmt0135472
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt043367
IRS990EZ/NetAssetsOrFundBalancesEOYAmt043039
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt043367
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt043039
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVE FERAL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TIM BROADMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2STEFFAN ALLAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0BOARD PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE PRESIDENT/ SECRETARY
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0115778
IRS990EZ/OtherAssetsTotalDetail/EOYAmt010
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt027974
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE MAD RIVER EDUCATION, RESTORATION, CONVERVATION, AND SCIENTIFIC MONITORING.
IRS990EZ/PrintingPublicationsPostageAmt070
IRS990EZ/ProgramServiceRevenueAmt0107993
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE MAD RIVER EDUCATION, RESTORATION, CONSERVATION, AND SCIENTIFIC MONITORING
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0135800
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt088043
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0112402
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01114
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0135800
IRS990EZ/TotalProgramServiceExpensesAmt0135800
IRS990EZ/TotalRevenueAmt0135472
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt027479
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt03220
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt04159
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt015072
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt012446
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt062376
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt01
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt03
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt03
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt09
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0107993
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt035195
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt066362
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt037654
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt018480
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0265684
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt01
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt03
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt03
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt09
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0328060
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0135472
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt038415
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt070521
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt052726
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt030926
IRS990ScheduleA/Total509Grp/TotalAmt0328060
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0135472
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt038416
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt070524
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt052729
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt030928
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0328069
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: INSURANCE. AMOUNT: 6,617. DESCRIPTION: OFFICE EXPENSE. AMOUNT: 965. DESCRIPTION: BANK FEES. AMOUNT: 386. DESCRIPTION: DIRECT PROGRAM EXPENSES. AMOUNT: 9,606. DESCRIPTION: DUES AND SUBSCRIPTIONS. AMOUNT: 20. DESCRIPTION: MEALS. AMOUNT: 57. DESCRIPTION: TAXES. AMOUNT: 7,381. DESCRIPTION: EQUIPMENT REPAIR. AMOUNT: 665. DESCRIPTION: ADVERTISING. AMOUNT: 2,277. TOTAL TO FORM 990-EZ, LINE 16: 27,974.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: RETENTION DISCOUNT RECEIVABLE. BEG. OF YEAR AMOUNT: 708. END OF YEAR AMOUNT: 0. DESCRIPTION: ACCOUNTS RECEIVABLE. BEG. OF YEAR AMOUNT: 115,070. END OF YEAR AMOUNT: 0. DESCRIPTION: A/P PREPAYMENT. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 10.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: ACCOUNTS PAYABLE. BEG. OF YEAR AMOUNT: 2,500. END OF YEAR AMOUNT: 0. DESCRIPTION: CREDIT CARDS. BEG. OF YEAR AMOUNT: 474. END OF YEAR AMOUNT: 472. DESCRIPTION: SALES TAX PAYABLE. BEG. OF YEAR AMOUNT: 5. END OF YEAR AMOUNT: 5. DESCRIPTION: PAYROLL LIABILITIES. BEG. OF YEAR AMOUNT: 722. END OF YEAR AMOUNT: 637. DESCRIPTION: PROJECT ADVANCE. BEG. OF YEAR AMOUNT: 108,701. END OF YEAR AMOUNT: 0.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd03
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVE FERAL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRMAN
ReturnHeader/BusinessOfficerGrp/PhoneNum07073826162
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-10-26
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MAD RIVER ALLIANCE
ReturnHeader/Filer/BusinessNameControlTxt0MADR
ReturnHeader/Filer/EIN0813360776
ReturnHeader/Filer/PhoneNum07074076218
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1252
ReturnHeader/Filer/USAddress/CityNm0BLUE LAKE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd0955251252
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0942526731
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JACKSON & EKLUND AN ACCOUNTANCY CORP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01680 SUTTER ROAD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MCKINLEYVILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0955194217
ReturnHeader/PreparerPersonGrp/PhoneNum07078224835
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0L WOOD JR
ReturnHeader/ReturnTs02022-11-03T18:06:07-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0DAVE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0FERAL
ReturnHeader/TaxPeriodBeginDt02021-07-01
ReturnHeader/TaxPeriodEndDt02022-06-30
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings