Civic Intelligence

Shepherds Heart Christian Ministries Inc.

990EZ • Fiscal year 2017 • EIN 81-2839774

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 15, 2018

6502 44th Avenue EastBradenton, FL 34203

(941) 720-4610

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

92nd percentile

0.72x

Higher debt load relative to assets than 92% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

93rd percentile

0.53x

Higher debt load relative to revenue than 93% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

75th percentile

19%

Higher net margin than 75% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

78th percentile

$5,985

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 4.6% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

92nd percentile

121%

Faster asset growth than 92% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

96th percentile

171%

Faster revenue growth than 96% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

$95,985

No earlier filing loaded for comparison.

Net Assets

$27,056

No earlier filing loaded for comparison.

Liabilities

$68,929

No earlier filing loaded for comparison.

Revenue

$131,240

No earlier filing loaded for comparison.

Expenses

$106,360

No earlier filing loaded for comparison.

Net Income

$24,880

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2017: $95,985Liabilities 2017: $68,929Net Assets 2017: $27,0562017Assets 2018: $197,975Liabilities 2018: $123,515Net Assets 2018: $74,4602018Assets 2021: $154,684Liabilities 2021: $6,176Net Assets 2021: $148,5082021Assets 2022: $120,741Liabilities 2022: $5,098Net Assets 2022: $115,6432022Assets 2023: $104,029Liabilities 2023: $5,147Net Assets 2023: $98,8822023Assets 2025: $214,406Liabilities 2025: $6,026Net Assets 2025: $208,3802025

Highlighted filing

2017

Assets$95,985
Liabilities$68,929
Net Assets$27,056

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2017: $131,240Expenses 2017: $106,360Net Income 2017: $24,8802017Revenue 2018: $206,528Expenses 2018: $159,124Net Income 2018: $47,4042018Revenue 2021: $329,335Expenses 2021: $292,454Net Income 2021: $36,8812021Revenue 2022: $289,689Expenses 2022: $322,554Net Income 2022: -$32,8652022Revenue 2023: $267,779Expenses 2023: $284,600Net Income 2023: -$16,8212023Revenue 2025: $471,530Expenses 2025: $459,313Net Income 2025: $12,2172025

Highlighted filing

2017

Revenue$131,240
Expenses$106,360
Net Income$24,880
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 15, 2018
Return Version
2017v2.3
Gross Receipts
$131,240
Mission and Program Overview

Mission

At Shepherd's Heart Christian School we are dedicated to providing an individualized and quality Christ centered education to each one of our students.

We, the board of directors of shepherd's heart christian ministries, inc. Are mindful of the biblical call to "train a child in the way he should go, and when he is old he will not turn from it." we strive to make shepherd's heart christian ministries, inc., a ministry of christian education and believe that academic and fine art programs provide an excellent forum for training children in the way they should go. We provide christian education for grades k through 12, offering classroom instruction in academics and bible study.

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION PROVIDED CLASSROOM INSTRUCTION TO 25 STUDENTS IN GRADES K THROUGH 12.$2,090$101,219
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LIZA M SHEDELBOWERVice PresideFT$5,985-$5,985
THOMAS PANNHORSTSecretaryPT$3,863-$3,863
DARIN C SHEDELBOWERPresidentPT$0--
Filing and Contact Details

Filer

Filer Name
SHEPHERD'S HEART CHRISTIAN
EIN
81-2839774
Phone
9417204610
Address
6502 44TH AVENUE EAST, BRADENTON, FL 34203

Signing Officer

Name
Liza M Shedelbower
Title
Vice President
Phone
9417204610
Signed
2018-11-15
Discuss with paid preparer
Yes

Preparer

Firm
Mary K Foreman Pa
Address
3655 CORTEZ RD W STE 150, BRADENTON, FL 34210-3163
Preparer
Mary K Foreman
Phone
9417535063
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

FUNDRAISING 77 TOTAL 77

Form 990-ez, Part I, Line 16

Expenses advertising and promotion 528 office 564 internet 2,175 website 133 insurance 1,572 art supplies 287 automobile expenses 353 bad debts 277 bank service charges 96 business gifts 518 books 9,178 classroom supplies 10,982 field trip expenses 4,050 landscaping 300 licenses 97 payroll processing fees 1,739 physical education suppli 787 personnel expenses 45 small equipment 1,198 stem supplies 295 student meals 280 student shirts 906 supplemental classes 730 teacher training 980 technology supplies 1,749 testing materials 1,520 total 41,339

Form 990-ez, Part II, Line 24

Accounts receivable 38,227 70,654 playground 0 1,636 less accumulated depreciation 0 0 total 38,227 72,290

Form 990-ez, Part II, Line 26

Deferred revenue 38,525 65,161 payroll tax liability 58 1,018 loans from officers 2,750 2,750

Form 990-ez, Part III

We, the board of directors of shepherd's heart christian ministries, inc. Are mindful of the biblical call to "train a child in the way he should go, and when he is old he will not turn from it." we strive to make shepherd's heart christian ministries, inc., a ministry of christian education and believe that academic and fine art programs provide an excellent forum for training children in the way they should go. We provide christian education for grades k through 12, offering classroom instruction in academics and bible study.

Raw XML Appendix158 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LIZA M SHEDELBOWER
IRS990EZ/BooksInCareOfDetail/PhoneNum09417204610
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt06502 44TH AVENUE EAST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BRADENTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd034203
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt05282
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt023695
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt06200
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt024880
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt043509
IRS990EZ/Form990TotalAssetsGrp/EOYAmt095985
IRS990EZ/GrantsAndSimilarAmountsPaidAmt02090
IRS990EZ/GrossReceiptsAmt0131240
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LoansToFromOfficersAmt02750
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0true
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt02176
IRS990EZ/NetAssetsOrFundBalancesEOYAmt027056
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt02176
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt027056
IRS990EZ/OccupancyRentUtltsAndMaintAmt01906
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt135.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt220.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt15985
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt23863
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DARIN C SHEDELBOWER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LIZA M SHEDELBOWER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2THOMAS PANNHORST
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt038227
IRS990EZ/OtherAssetsTotalDetail/EOYAmt072290
IRS990EZ/OtherExpensesTotalAmt041339
IRS990EZ/OtherRevenueTotalAmt077
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0WE, THE BOARD OF DIRECTORS OF SHEPHERD'S HEART CHRISTIAN MINISTRIES, INC. ARE MINDFUL OF THE BIBLICAL CALL TO "TRAIN A CHILD IN THE WAY HE SHOULD GO, AND WHEN HE IS OLD HE WILL NOT TURN FROM IT." WE STRIVE TO MAKE SHEPHERD'S HEART CHRISTIAN MINISTRIES, INC., A MINISTRY OF CHRISTIAN EDUCATION AND BELIEVE THAT ACADEMIC AND FINE ART PROGRAMS PROVIDE AN EXCELLENT FORUM FOR TRAINING CHILDREN IN THE WAY THEY SHOULD GO. WE PROVIDE CHRISTIAN EDUCATION FOR GRADES K THROUGH 12, OFFERING CLASSROOM INSTRUCTION IN ACADEMICS AND BIBLE STUDY.
IRS990EZ/PrintingPublicationsPostageAmt0129
IRS990EZ/ProgramServiceRevenueAmt0124963
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION PROVIDED CLASSROOM INSTRUCTION TO 25 STUDENTS IN GRADES K THROUGH 12.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt02090
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0101219
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt060896
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt041333
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt068929
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0106360
IRS990EZ/TotalProgramServiceExpensesAmt0101219
IRS990EZ/TotalRevenueAmt0131240
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0SHEPHERDSHEARTCHRISTIANSCHOOL.COM
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0true
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0NONDISCRIMINATION POLICY IS PUBLISHED ON ITS WEBSITE. POLICY WAS ALSO PUBLISHED IN THE BRADENTON HERALD ON AUGUST 18, 2017.
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt1THE SCHOOL IS THE RECIPIENT OF SCHOLARSHIPS FUNDED BY THE STATE OF FLORIDA INCLUDING THE FLORIDA TAX CREDIT SCHOLARSHIP AS PART OF THE STEP UP FOR STUDENTS PROGRAM AND THE MCKAY SCHOLARSHIP PROGRAM AS PART OF THE FLORIDA DEPARTMENT OF EDUCATION.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1SCHEDULE E, LINE 6
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt02750
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0INITIAL OPERATING COSTS
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt02750
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0DARIN SHEDELBOWER
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0PRESIDENT
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0false
IRS990ScheduleL/TotalBalanceDueAmt02750
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0FUNDRAISING 77 TOTAL 77
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING AND PROMOTION 528 OFFICE 564 INTERNET 2,175 WEBSITE 133 INSURANCE 1,572 ART SUPPLIES 287 AUTOMOBILE EXPENSES 353 BAD DEBTS 277 BANK SERVICE CHARGES 96 BUSINESS GIFTS 518 BOOKS 9,178 CLASSROOM SUPPLIES 10,982 FIELD TRIP EXPENSES 4,050 LANDSCAPING 300 LICENSES 97 PAYROLL PROCESSING FEES 1,739 PHYSICAL EDUCATION SUPPLI 787 PERSONNEL EXPENSES 45 SMALL EQUIPMENT 1,198 STEM SUPPLIES 295 STUDENT MEALS 280 STUDENT SHIRTS 906 SUPPLEMENTAL CLASSES 730 TEACHER TRAINING 980 TECHNOLOGY SUPPLIES 1,749 TESTING MATERIALS 1,520 TOTAL 41,339
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 38,227 70,654 PLAYGROUND 0 1,636 LESS ACCUMULATED DEPRECIATION 0 0 TOTAL 38,227 72,290
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DEFERRED REVENUE 38,525 65,161 PAYROLL TAX LIABILITY 58 1,018 LOANS FROM OFFICERS 2,750 2,750
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4WE, THE BOARD OF DIRECTORS OF SHEPHERD'S HEART CHRISTIAN MINISTRIES, INC. ARE MINDFUL OF THE BIBLICAL CALL TO "TRAIN A CHILD IN THE WAY HE SHOULD GO, AND WHEN HE IS OLD HE WILL NOT TURN FROM IT." WE STRIVE TO MAKE SHEPHERD'S HEART CHRISTIAN MINISTRIES, INC., A MINISTRY OF CHRISTIAN EDUCATION AND BELIEVE THAT ACADEMIC AND FINE ART PROGRAMS PROVIDE AN EXCELLENT FORUM FOR TRAINING CHILDREN IN THE WAY THEY SHOULD GO. WE PROVIDE CHRISTIAN EDUCATION FOR GRADES K THROUGH 12, OFFERING CLASSROOM INSTRUCTION IN ACADEMICS AND BIBLE STUDY.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0LIZA M SHEDELBOWER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0VICE PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09417204610
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SHEPHERD'S HEART CHRISTIAN
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0MINISTRIES INC
ReturnHeader/Filer/BusinessNameControlTxt0SHEP
ReturnHeader/Filer/EIN0812839774
ReturnHeader/Filer/PhoneNum09417204610
ReturnHeader/Filer/USAddress/AddressLine1Txt06502 44TH AVENUE EAST
ReturnHeader/Filer/USAddress/CityNm0BRADENTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd034203
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId02DDF4DAA0BAF08FFC6012432F169B7D76DEE00EA
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId04EEB301A6FFC155C31D44E446F6909C81591A591
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0108.191.142.11
ReturnHeader/FilingSecurityInformation/IPDt02018-11-15
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm014:11:15
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0330999534
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MARY K FOREMAN PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03655 CORTEZ RD W STE 150
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BRADENTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0342103163
ReturnHeader/PreparerPersonGrp/PhoneNum09417535063
ReturnHeader/PreparerPersonGrp/PreparationDt02018-10-31
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARY K FOREMAN
ReturnHeader/ReturnTs02018-11-15T15:11:15-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2017 filings • 501(c)3 • <$500k nonprofits