Civic Intelligence

Lot Radio Inc.

EIN 81-1955542 • 501(c)3 • Brooklyn, NY

Pub. 78 Eligible990-N CoverageNTEE A34

Profile

Online community radio station

17 Nassau AveBrooklyn, NY 11222

https//www.thelotradio.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

66th percentile

0.01x

Higher debt load relative to assets than 66% of similar nonprofits.

NTEE A • <$500k nonprofits • Source year 2024

Liabilities / Revenue

64th percentile

0.01x

Higher debt load relative to revenue than 64% of similar nonprofits.

NTEE A • <$500k nonprofits • Source year 2024

Net Margin

64th percentile

16%

Higher net margin than 64% of similar nonprofits.

NTEE A • <$500k nonprofits • Source year 2024

Top Officer Pay

95th percentile

$44,650

Higher top officer pay than 95% of similar nonprofits.

Top officer pay equals 35.8% of source-year revenue.

NTEE A • <$500k nonprofits • Source year 2024

Asset Growth

78th percentile

41%

Faster asset growth than 78% of similar nonprofits.

NTEE A • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

73rd percentile

31%

Faster revenue growth than 73% of similar nonprofits.

NTEE A • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets66th percentile

Assets

Up

$73,321

Up $21,153 (+41%) from 2023

Liabilities

$865

No earlier filing loaded for comparison.

Net Assets

Up

$72,456

Up $20,288 (+39%) from 2023

Operations
Liabilities / Revenue64th percentileNet Margin64th percentile

Revenue

Up

$124,888

Up $29,350 (+31%) from 2023

Expenses

Up

$104,600

Up $26,297 (+34%) from 2023

Net Income

Up

$20,288

Up $3,053 (+18%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth78th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$80K$60K$40K$20K$0Assets 2023: $52,168Net Assets 2023: $52,1682023Assets 2024: $73,321Liabilities 2024: $865Net Assets 2024: $72,4562024

Highlighted filing

2024

Assets$73,321
Liabilities$865
Net Assets$72,456
Open 2024 Filing

Operations Trend

Revenue Growth73rd percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0Revenue 2023: $95,538Expenses 2023: $78,303Net Income 2023: $17,2352023Revenue 2024: $124,888Expenses 2024: $104,600Net Income 2024: $20,2882024

Highlighted filing

2024

Revenue$124,888
Expenses$104,600
Net Income$20,288
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$73,321
Liabilities
$865
Net assets
$72,456
Revenue
$124,888
Expenses
$104,600
Net income
$20,288
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.73$0.01$0.72$1.25$1.05$0.20
2023Detailed filing. Detailed filing data is available for this year.$0.52$0.52$0.96$0.78$0.17
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
May 13, 2025
Return Version
2024v5.1
Gross Receipts
$124,888
Mission and Program Overview

Mission

Online community radio station

Program Services

DescriptionGrantsExpenses
Audios and videos services$89,475$74,940
Merchandising$18,662$15,630
Donation$16,751$14,030
Compensation and Service Providers
Top Officer Pay95th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Sasha CwalinoExecutive DirectorPT$44,650-$44,650
Francois VaxelairePresident-$0--
Lloyd HarrisTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Lot Radio Inc
EIN
81-1955542
Phone
3474466553
Address
17 Nassau Ave, Brooklyn, NY 11222

Signing Officer

Name
Francois Vaxelaire
Title
Owner
Phone
3474466553
Signed
2025-05-13
Discuss with paid preparer
Yes

Preparer

Firm
Massat Saurat North America LLC
Address
260 Madison Av 8th Fl, New York, NY 10016
Preparer
Jean-Philippe C Saurat
Phone
9292049495
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 8, Other Revenue

“Merchandising 18,662”

Form 990-EZ, Part I, Line 8, Other Revenue

“Audio and video services 89,475”

Form 990-EZ, Part I, Line 16, Other Expenses

“Supplies 1,728”

Form 990-EZ, Part I, Line 16, Other Expenses

“Bank fees 1,016”

Form 990-EZ, Part I, Line 16, Other Expenses

“Insurance 1,846”

Form 990-EZ, Part I, Line 16, Other Expenses

“Software 4,037”

Form 990-EZ, Part I, Line 16, Other Expenses

“Payroll processing fees 2,327”

Form 990-EZ, Part I, Line 16, Other Expenses

“Payroll tax 3,678”

Form 990-EZ, Part I, Line 16, Other Expenses

“Licences 50”

Form 990-EZ, Part I, Line 16, Other Expenses

“Repairs and maintenace 90”

Form 990-EZ, Part I, Line 16, Other Expenses

“Forex loss 34”

Form 990-EZ, Part II, Line 26, Liabilities

“Due to President Beginning of year 0, End of year 865”

Form 990-EZ, Part II, Section Balance Sheets, Line Ln 25

“Accounting fees paid by president”

Raw XML Appendix145 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Francois Vaxelaire
IRS990EZ/BooksInCareOfDetail/PhoneNum03474466553
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt017 Nassau Ave
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Brooklyn
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd011222
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt052168
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt073321
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt016751
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt020288
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt045144
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt052168
IRS990EZ/Form990TotalAssetsGrp/EOYAmt073321
IRS990EZ/GrossReceiptsAmt0124888
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt052168
IRS990EZ/NetAssetsOrFundBalancesEOYAmt072456
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt052168
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt072456
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt244650
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Francois Vaxelaire
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Lloyd Harris
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Sasha Cwalino
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Executive director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt014806
IRS990EZ/OtherRevenueTotalAmt0108137
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Online community radio station
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Audios and videos services
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Merchandising
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Donation
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt089475
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt118662
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt216751
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt074940
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt115630
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt214030
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt044650
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0865
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt0104600
IRS990EZ/TotalProgramServiceExpensesAmt0104600
IRS990EZ/TotalRevenueAmt0124888
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0https//www.thelotradio.com/
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0124888
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt095538
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0220426
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0220426
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0124888
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt095538
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0220426
IRS990ScheduleA/TotalSupportAmt0220426
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Merchandising 18,662
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Audio and video services 89,475
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Supplies 1,728
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Bank fees 1,016
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Insurance 1,846
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Software 4,037
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Payroll processing fees 2,327
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Payroll tax 3,678
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Licences 50
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Repairs and maintenace 90
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Forex loss 34
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Due to President Beginning of year 0, End of year 865
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Accounting fees paid by president
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 8, Other Revenue
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 8, Other Revenue
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990-EZ, Part II, Line 26, Liabilities
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990-EZ, Part II, Section Balance Sheets, Line Ln 25
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Francois Vaxelaire
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Owner
ReturnHeader/BusinessOfficerGrp/PhoneNum03474466553
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-05-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LOT RADIO INC
ReturnHeader/Filer/BusinessNameControlTxt0LOTR
ReturnHeader/Filer/EIN0811955542
ReturnHeader/Filer/PhoneNum03474466553
ReturnHeader/Filer/USAddress/AddressLine1Txt017 Nassau Ave
ReturnHeader/Filer/USAddress/CityNm0Brooklyn
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd011222
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0822637212
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Massat Saurat North America LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0260 Madison Av 8th Fl
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0New York
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd010016
ReturnHeader/PreparerPersonGrp/PhoneNum09292049495
ReturnHeader/PreparerPersonGrp/PreparationDt02025-05-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Jean-Philippe C Saurat
ReturnHeader/ReturnTs02025-05-13T06:06:27-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.