Civic Intelligence

Beachglass Ministries Inc.

EIN 81-1556790 • 501(c)3 • Port Washington, WI

Pub. 78 Eligible

Profile

BGMs mission is to inspire, motivate and facilitate the next generation of Christian missionaries, by producing the Brinkman Adventures radio dramas telling true missionary stories,developing curriculum for church and Christian schools, sponsoring summer camps, speaking at conferences, and financial grants missionary interships and missionaries in the field

222 E Main StreetPort Washington, WI 53074

beachglassministries.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

72nd percentile

0.03x

Higher debt load relative to assets than 72% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

75th percentile

0.03x

Higher debt load relative to revenue than 75% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

38th percentile

-3.6%

Higher net margin than 38% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

98th percentile

$116,123

Higher top officer pay than 98% of similar nonprofits.

Top officer pay equals 59.9% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

42nd percentile

-7.7%

Faster asset growth than 42% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

63rd percentile

9.2%

Faster revenue growth than 63% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets72nd percentile

Assets

Down

$194,900

Down $16,245 (-7.7%) from 2023

Liabilities

Down

$5,488

Down $9,273 (-63%) from 2023

Net Assets

Down

$189,412

Down $6,972 (-3.6%) from 2023

Operations
Liabilities / Revenue75th percentileNet Margin38th percentile

Revenue

Up

$193,840

Up $16,332 (+9.2%) from 2023

Expenses

Up

$200,812

Up $9,149 (+4.8%) from 2023

Net Income

Up

-$6,972

Up $7,183 (+51%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth42nd percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0Assets 2016: $152,594Liabilities 2016: $1,093Net Assets 2016: $151,5012016Assets 2017: $144,898Liabilities 2017: $1,093Net Assets 2017: $143,8052017Assets 2018: $121,517Liabilities 2018: $1,093Net Assets 2018: $120,4242018Assets 2019: $147,435Liabilities 2019: $2,488Net Assets 2019: $144,9472019Assets 2020: $177,302Liabilities 2020: $25,404Net Assets 2020: $151,8982020Assets 2021: $215,465Liabilities 2021: $15,812Net Assets 2021: $199,6532021Assets 2022: $213,042Liabilities 2022: $2,503Net Assets 2022: $210,5392022Assets 2023: $211,145Liabilities 2023: $14,761Net Assets 2023: $196,3842023Assets 2024: $194,900Liabilities 2024: $5,488Net Assets 2024: $189,4122024

Highlighted filing

2024

Assets$194,900
Liabilities$5,488
Net Assets$189,412
Open 2024 Filing

Operations Trend

Revenue Growth63rd percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0-$100KRevenue 2016: $80,165Expenses 2016: $62,471Net Income 2016: $17,6942016Revenue 2017: $132,437Expenses 2017: $140,133Net Income 2017: -$7,6962017Revenue 2018: $114,054Expenses 2018: $137,435Net Income 2018: -$23,3812018Revenue 2019: $205,693Expenses 2019: $181,171Net Income 2019: $24,5222019Revenue 2020: $177,851Expenses 2020: $170,900Net Income 2020: $6,9512020Revenue 2021: $216,760Expenses 2021: $169,005Net Income 2021: $47,7552021Revenue 2022: $197,202Expenses 2022: $186,395Net Income 2022: $10,8072022Revenue 2023: $177,508Expenses 2023: $191,663Net Income 2023: -$14,1552023Revenue 2024: $193,840Expenses 2024: $200,812Net Income 2024: -$6,9722024

Highlighted filing

2024

Revenue$193,840
Expenses$200,812
Net Income-$6,972
Open 2024 Filing

Filings

Most recent year

2024 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$194,900
Liabilities
$5,488
Net assets
$189,412
Revenue
$193,840
Expenses
$200,812
Net income
-$6,972
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.95$0.05$1.89$1.94$2.01$0.07
2023Detailed filing. Detailed filing data is available for this year.$2.11$0.15$1.96$1.78$1.92$0.14
2022Detailed filing. Detailed filing data is available for this year.$2.13$0.03$2.11$1.97$1.86$0.11
2021Detailed filing. Detailed filing data is available for this year.$2.15$0.16$2.00$2.17$1.69$0.48
2020Detailed filing. Detailed filing data is available for this year.$1.77$0.25$1.52$1.78$1.71$0.07
2019Detailed filing. Detailed filing data is available for this year.$1.47$0.02$1.45$2.06$1.81$0.25
2018Detailed filing. Detailed filing data is available for this year.$1.22$0.01$1.20$1.14$1.37$0.23
2017Detailed filing. Detailed filing data is available for this year.$1.45$0.01$1.44$1.32$1.40$0.08
2016Detailed filing. Detailed filing data is available for this year.$1.53$0.01$1.52$0.80$0.62$0.18
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Nov 10, 2025
Return Version
2024v5.2
Gross Receipts
$251,052
Mission and Program Overview

Mission

BGMs mission is to inspire, motivate and facilitate the next generation of Christian missionaries, by producing the Brinkman Adventures radio dramas telling true missionary stories,developing curriculum for church and Christian schools, sponsoring summer camps, speaking at conferences, and financial grants missionary interships and missionaries in the field

To inspire, motivate and facilitate the next generation of Christian missionaries by producing radio dramas telling true missionary stories and speaking at conferences

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$196,384$189,412▼ $6,972
Savings and Temporary Cash Investments$143,994$111,890▼ $32,104
Cash and Non-Interest-Bearing Accounts$48,007$66,655▲ $18,648
Inventories for Sale or Use$18,333$16,355▼ $1,978
Prepaid Expenses and Deferred Charges$811--
Land, Buildings, and Equipment, Net$0$0→ $0
Total Assets$211,145$194,900▼ $16,245
Liabilities
Other Liabilities$14,761$5,488▼ $9,273
Total Liabilities$14,761$5,488▼ $9,273
Net Assets / Fund Balance
Total Net Assets Fund Balance$196,384$189,412▼ $6,972
Total Liabilities and Net Assets / Fund Balance$211,145$194,900▼ $16,245

Asset Categories

AssetBook ValueDepreciationBasis
Land$0--
Compensation and Service Providers
Top Officer Pay98th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Ian R BultmanChairman, President, Exec. DirectorFT$116,123$116,123

Board Members and Trustees

NameTitle
Dennis StapletonVice Chairman, Secretary
Rick HaendelVice President, Treasurer
Brent JeskoBoard Member
Michael HollowayBoard Member
Revenue and Support

Revenue Composition

Contributions and Grants
$160,611
Program Service Revenue
$0
Investment Income
$0
Other Revenue
$33,229
All Other Contributions
$129,991
Change in Net Assets
$-6,972
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$158,167
Other Expenses$38,750
Total Fundraising Expense$8,664
Professional Fundraising Fees$3,895
Grants and Similar Amounts Paid$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$109,156$5,806$1,161$116,123
Other Salaries and Wages$2,324$18,599$2,325$23,248
Payroll Taxes$9,063$1,279$320$10,662
Occupancy$8,160$1,152$288$9,600
Pension Plan Contributions$3,531$498$125$4,154
Other Employee Benefits$3,383$478$119$3,980
Fees for Services Professional Fundraising--$3,895$3,895
Insurance$3,142$444$111$3,697
Conferences and Meetings$3,679$0$0$3,679
Information Technology$2,858$403$101$3,362
Fees for Services Accounting$0$2,100$0$2,100
Other Expenses$1,685$238$60$1,983
All Other Expenses$1,938$0$0$1,938
Office Expenses$1,472$208$52$1,732
Advertising$294$0$0$294
Travel$203$0$0$203
Total Functional Expenses$160,517$31,631$8,664$200,812
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Direct Expenses$14,972
Professional Fundraising Fees$3,895
Fundraising Gross Income$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Annual Dinner$30,620$0-$0
Total Events$30,620$0-$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Payroll tax liability$3,005
Direct deposit payable$1,867
Retirement benefit liabilty$468
Sales tax liability$148
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Beachglass Ministries Inc
EIN
81-1556790
Phone
2622278621
Address
222 E Main Street, Port Washington, WI 53074

Signing Officer

Name
Ian R Bultman
Title
President
Phone
2622278621
Signed
2025-11-10
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Ian R Bultman
Formed
2016
Legal Domicile
Wi
Voting Board Members
5
Independent Board Members
4
Employees
2
Volunteers
19

Preparer

Firm
Jack Lee CPA LLC
Address
N108W6938 BERKSHIRE ST, CEDARBURG, WI 53012
Preparer
Jack G Lee III
Phone
4146599822
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

“Form 990 was prepared by an independent CPA firm. Form 990 was reviewed in detail by the Board of Directors. A copy of Form 990 was provided to all Board members before filing with the IRS or being made available to donors or the public.”

Pt VI, Line 19

“The organization makes its organizing documents Form 990 and 990-EZ for the previous three years available by written request. This availability is published on the organizations website.”

Pt VI, Line 12C

“Conflict of interest statements are signed by directors and officers annually.”

Pt VI, Line 15A

“The independent members of the Board of Directors determine the compensation of the organizations CEO. Salary data from similar non-profit religious and non-religous organizations is considered. Compensation discussions and decisions are documented in the Board minutes and records. The CEO is not present during this process.”

Pt VI, Line 8B

“The organizations Board of Directors has no standing committees or sub-committees.”

Raw XML AppendixShowing 400 of 424 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0To inspire, motivate and facilitate the next generation of Christian missionaries by producing radio dramas telling true missionary stories and speaking at conferences
IRS990/AdvertisingGrp/FundraisingAmt00
IRS990/AdvertisingGrp/ManagementAndGeneralAmt00
IRS990/AdvertisingGrp/ProgramServicesAmt0294
IRS990/AdvertisingGrp/TotalAmt0294
IRS990/AllOtherContributionsAmt0129991
IRS990/AllOtherExpensesGrp/FundraisingAmt00
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01938
IRS990/AllOtherExpensesGrp/TotalAmt01938
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0Ian R Bultman
IRS990/BooksInCareOfDetail/PhoneNum02622278621
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0222 E Main Street 210
IRS990/BooksInCareOfDetail/USAddress/CityNm0Port Washington
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990/BooksInCareOfDetail/USAddress/ZIPCd053074
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt048007
IRS990/CashNonInterestBearingGrp/EOYAmt066655
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt01161
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt05806
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0109156
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0116123
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/FundraisingAmt00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt00
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt03679
IRS990/ConferencesMeetingsGrp/TotalAmt03679
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt030620
IRS990/CostOfGoodsSoldAmt042240
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0160611
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt038750
IRS990/CYOtherRevenueAmt033229
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0-6972
IRS990/CYSalariesCompEmpBnftPaidAmt0158167
IRS990/CYTotalExpensesAmt0200812
IRS990/CYTotalFundraisingExpenseAmt08664
IRS990/CYTotalProfFndrsngExpnsAmt03895
IRS990/CYTotalRevenueAmt0193840
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt00
IRS990/DepreciationDepletionGrp/TotalAmt00
IRS990/Desc0Production / delivery of Brinkman Adventures radio drama for 2024 included completion of Season 10 Redemptive Velocity, and a start on Season 11. Work continued on the translation of Season 1 On the Brink in both Urdu and Punjabi and saw completion of 24 episodes, and the completion of the final mixing for the first 3 episodes. Two episodes were translated to Mandarin, as well. We began selling and donating stand-alone MP3 players contaning the entire Brinkman Adventures catalog. A school purchased 150 MP3 players, and more than 200 were donated to indviduals, charities and radio stations. during 2022
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt02
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0135410
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt02100
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt02100
IRS990/FeesForServicesProfFundraising/FundraisingAmt03895
IRS990/FeesForServicesProfFundraising/TotalAmt03895
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0Ian R Bultman
IRS990/Form990PartVIISectionAGrp/PersonNm1Dennis Stapleton
IRS990/Form990PartVIISectionAGrp/PersonNm2Rick Haendel
IRS990/Form990PartVIISectionAGrp/PersonNm3Brent Jesko
IRS990/Form990PartVIISectionAGrp/PersonNm4Michael Holloway
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0116123
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0Chairman, President, Exec. Dir.
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice Chairman, Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt2Vice President, Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02016
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt030620
IRS990/FundraisingDirectExpensesAmt014972
IRS990/FundraisingGrossIncomeAmt00
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0251052
IRS990/GrossSalesOfInventoryAmt090441
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt04
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt0101
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0403
IRS990/InformationTechnologyGrp/ProgramServicesAmt02858
IRS990/InformationTechnologyGrp/TotalAmt03362
IRS990/InsuranceGrp/FundraisingAmt0111
IRS990/InsuranceGrp/ManagementAndGeneralAmt0444
IRS990/InsuranceGrp/ProgramServicesAmt03142
IRS990/InsuranceGrp/TotalAmt03697
IRS990/InventoriesForSaleOrUseGrp/BOYAmt018333
IRS990/InventoriesForSaleOrUseGrp/EOYAmt016355
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipBasisNetGrp/BOYAmt00
IRS990/LandBldgEquipBasisNetGrp/EOYAmt00
IRS990/LandBldgEquipCostOrOtherBssAmt00
IRS990/LegalDomicileStateCd0WI
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0To inspire, motivate and facilitate the next generation of Christian missionaries by producing radio dramas telling true missionary stories and speaking at conferences
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0196384
IRS990/NetAssetsOrFundBalancesEOYAmt0189412
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt0-14972
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0-14972
IRS990/NetIncmFromFundraisingEvtGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt048201
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt048201
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt0288
IRS990/OccupancyGrp/ManagementAndGeneralAmt01152
IRS990/OccupancyGrp/ProgramServicesAmt08160
IRS990/OccupancyGrp/TotalAmt09600
IRS990/OfficeExpensesGrp/FundraisingAmt052
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0208
IRS990/OfficeExpensesGrp/ProgramServicesAmt01472
IRS990/OfficeExpensesGrp/TotalAmt01732
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0119
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0478
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt03383
IRS990/OtherEmployeeBenefitsGrp/TotalAmt03980
IRS990/OtherExpensesGrp/Desc0Printing & postage
IRS990/OtherExpensesGrp/Desc1Food (non-travel)
IRS990/OtherExpensesGrp/Desc2Satellite Radio
IRS990/OtherExpensesGrp/Desc3Telephone
IRS990/OtherExpensesGrp/FundraisingAmt0107
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt360
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0426
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt20
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt3238
IRS990/OtherExpensesGrp/ProgramServicesAmt03022
IRS990/OtherExpensesGrp/ProgramServicesAmt1487
IRS990/OtherExpensesGrp/ProgramServicesAmt26120
IRS990/OtherExpensesGrp/ProgramServicesAmt31685
IRS990/OtherExpensesGrp/TotalAmt03555
IRS990/OtherExpensesGrp/TotalAmt1487
IRS990/OtherExpensesGrp/TotalAmt26120
IRS990/OtherExpensesGrp/TotalAmt31983
IRS990/OtherInd0X
IRS990/OtherLiabilitiesGrp/BOYAmt014761
IRS990/OtherLiabilitiesGrp/EOYAmt05488
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt02325
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt018599
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt02324
IRS990/OtherSalariesAndWagesGrp/TotalAmt023248
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0320
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt01279
IRS990/PayrollTaxesGrp/ProgramServicesAmt09063
IRS990/PayrollTaxesGrp/TotalAmt010662
IRS990/PensionPlanContributionsGrp/FundraisingAmt0125
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt0498
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt03531
IRS990/PensionPlanContributionsGrp/TotalAmt04154
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0811
IRS990/PrincipalOfficerNm0Ian R Bultman
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgSrvcAccomActy2Grp/Desc0Promotion and Outreach - 2024 outreach activity included 1 home school convention, 3 mission conferences in Alaska in October, the National Religious Broadcasting convention in Feb.2024, and LifeFest in July 2024.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt025107
IRS990/ProgSrvcAccomActy2Grp/GrantAmt00
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt00
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0149697
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt044286
IRS990/PYOtherRevenueAmt027811
IRS990/PYRevenuesLessExpensesAmt0-14155
IRS990/PYSalariesCompEmpBnftPaidAmt0143847
IRS990/PYTotalExpensesAmt0191663
IRS990/PYTotalProfFndrsngExpnsAmt03530
IRS990/PYTotalRevenueAmt0177508
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-6972
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt034066
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt0196384
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0189412
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0143994
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0111890
IRS990ScheduleA/CommunityTrustInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0160611
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0149697
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0165355
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0117719
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0118373
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0711755
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0711755
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0160611
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0149697
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0165355
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0117719
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0118373
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0711755
IRS990ScheduleA/TotalSupportAmt0711755
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/LandGrp/BookValueAmt00
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt03005
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1468
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt2148
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt31867
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Payroll tax liability
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Retirement benefit liabilty
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2Sales tax liability
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3Direct deposit payable
IRS990ScheduleD/TotalBookValueLandBuildingsAmt00
IRS990ScheduleD/TotalLiabilityAmt05488
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt030620
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt030620
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Annual Dinner
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt030620
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt030620
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt00
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt00
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt00
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Form 990 was prepared by an independent CPA firm. Form 990 was reviewed in detail by the Board of Directors. A copy of Form 990 was provided to all Board members before filing with the IRS or being made available to donors or the public.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The organization makes its organizing documents Form 990 and 990-EZ for the previous three years available by written request. This availability is published on the organizations website.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Conflict of interest statements are signed by directors and officers annually.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The independent members of the Board of Directors determine the compensation of the organizations CEO. Salary data from similar non-profit religious and non-religous organizations is considered. Compensation discussions and decisions are documented in the Board minutes and records. The CEO is not present during this process.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The organizations Board of Directors has no standing committees or sub-committees.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt VI, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Pt VI, Line 8b
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0WI
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0211145
IRS990/TotalAssetsEOYAmt0194900
IRS990/TotalAssetsGrp/BOYAmt0211145
IRS990/TotalAssetsGrp/EOYAmt0194900
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0160611
IRS990/TotalEmployeeCnt02
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt08664
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt031631
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0160517
IRS990/TotalFunctionalExpensesGrp/TotalAmt0200812
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt014761
IRS990/TotalLiabilitiesEOYAmt05488
IRS990/TotalLiabilitiesGrp/BOYAmt014761
IRS990/TotalLiabilitiesGrp/EOYAmt05488
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0196384
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0189412
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0160517
IRS990/TotalReportableCompFromOrgAmt0116123
IRS990/TotalRevenueGrp/ExclusionAmt0-14972
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt048201
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0193840
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt019
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0211145
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0194900
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/FundraisingAmt00
IRS990/TravelGrp/ManagementAndGeneralAmt00
IRS990/TravelGrp/ProgramServicesAmt0203
IRS990/TravelGrp/TotalAmt0203
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0222 E Main Street 210
IRS990/USAddress/CityNm0Port Washington
IRS990/USAddress/StateAbbreviationCd0WI
IRS990/USAddress/ZIPCd053074
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt04
IRS990/WebsiteAddressTxt0beachglassministries.org, brinkmanadventures.com
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Ian R Bultman
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President

Document Assets

No mirrored PDF or thumbnail assets are attached yet.