Civic Intelligence

Project Imagine Las Vegas

EIN 81-0843753 • 501(c)3 • Las Vegas, NV

Profile

Project Imagine is an Arts in Medicine program dedicated to enhancing the quality of life for hospitalized children by encouraging creative expression. We inspire art, music, dance, theater and literary exploration, with the knowledge that these actions can aid in treatment success, reduce anxiety and bring comfort to pediatric patients, their families and caregivers. We believe in the healing power of the arts and an optimum life experience filled with love, laughter and boundless imagination.

917 Contadero PlaceLas Vegas, NV 89138

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2019

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2019

Net Margin

67th percentile

12%

Higher net margin than 67% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

84th percentile

$0

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

82nd percentile

31%

Faster asset growth than 82% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

82nd percentile

39%

Faster revenue growth than 82% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$34,414

Up $8,164 (+31%) from 2018

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Up

$34,414

Up $8,164 (+31%) from 2018

Operations
Liabilities / RevenueScore unavailableNet Margin67th percentile

Revenue

Up

$66,089

Up $18,434 (+39%) from 2018

Expenses

Up

$57,925

Up $17,990 (+45%) from 2018

Net Income

Up

$8,164

Up $444 (+5.8%) from 2018

Trend Graphs

Balance Sheet Trend

Asset Growth82nd percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$40K$30K$20K$10K$0Assets 2018: $26,250Net Assets 2018: $26,2502018Assets 2019: $34,414Net Assets 2019: $34,4142019

Highlighted filing

2019

Assets$34,414
Liabilities-
Net Assets$34,414
Open 2019 Filing

Operations Trend

Revenue Growth82nd percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$80K$60K$40K$20K$0Revenue 2018: $47,655Expenses 2018: $39,935Net Income 2018: $7,7202018Revenue 2019: $66,089Expenses 2019: $57,925Net Income 2019: $8,1642019

Highlighted filing

2019

Revenue$66,089
Expenses$57,925
Net Income$8,164
Open 2019 Filing

Filings

Most recent year

2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$34,414
Liabilities
-
Net assets
$34,414
Revenue
$66,089
Expenses
$57,925
Net income
$8,164
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2019Detailed filing. Detailed filing data is available for this year.$34.4$34.4$66.1$57.9$8.16
2018Detailed filing. Detailed filing data is available for this year.$26.3$26.3$47.7$39.9$7.72
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Mar 23, 2020
Return Version
2019v5.0
Gross Receipts
$66,089
Mission and Program Overview

Mission

Project Imagine is an Arts in Medicine program dedicated to enhancing the quality of life for hospitalized children by encouraging creative expression. We inspire art, music, dance, theater and literary exploration, with the knowledge that these actions can aid in treatment success, reduce anxiety and bring comfort to pediatric patients, their families and caregivers. We believe in the healing power of the arts and an optimum life experience filled with love, laughter and boundless imagination.

Program Services

DescriptionGrantsExpenses
Project Imagine served over 750 families in 2019, benefiting over 1,500 children.--
Compensation and Service Providers
Top Officer Pay84th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Diane MifsudPresident-$0--
Kevin HayesPresident-$0--
John SaltonstallPresident-$0--
James WilmotBoard Member-$0--
Nancy A LaCombeBoard Member-$0--
Jody PelserBoard Member-$0--
Ann SpragueBoard Member-$0--
Eric OlsonBoard Member-$0--
Julie Brander NeimanBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Project Imagine Las Vegas
EIN
81-0843753
Phone
7024605440
Address
917 Contadero Place, Las Vegas, NV 89138

Signing Officer

Name
Diane Mifsud
Title
President
Signed
2020-03-23
Discuss with paid preparer
Yes

Preparer

Firm
Campbell Jones Cohen CPAs
Address
6920 S Cimarron Rd Ste 100, Las Vegas, NV 89113
Preparer
Lisa M Jones CPA
Phone
7022552330
Supplemental Narrative

Additional Explanations

Other Expenses.1001

“Advertising and Promotion $564”

Other Expenses.1012

“Insurance $1434”

Other Expenses.1

“Event Supplies $9682”

Other Expenses.2

“Misc $1297”

Other Expenses.4

“Licenses and permits $150”

Other Expenses.5

“Supplies $130”

Other Expenses.6

“Business Meals $125”

Other Expenses.7

“Operations - Other $52”

Other Expenses.8

“Bank Charges $31”

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Diane Mifsud
IRS990EZ/BooksInCareOfDetail/PhoneNum07024605440
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0917 Contadero Place
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Las Vegas
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NV
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd089138
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt026250
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt034414
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt066089
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08164
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt042948
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt026250
IRS990EZ/Form990TotalAssetsGrp/EOYAmt034414
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt066089
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt026250
IRS990EZ/NetAssetsOrFundBalancesEOYAmt034414
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt026250
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt034414
IRS990EZ/OccupancyRentUtltsAndMaintAmt01080
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Diane Mifsud
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Kevin Hayes
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2John Saltonstall
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3James Wilmot
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Nancy A LaCombe
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Jody Pelser
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Ann Sprague
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Eric Olson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8Julie Brander Neiman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Board Member
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt013465
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Project Imagine is an Arts in Medicine program dedicated to enhancing the quality of life for hospitalized children by encouraging creative expression. We inspire art, music, dance, theater and literary exploration, with the knowledge that these actions can aid in treatment success, reduce anxiety and bring comfort to pediatric patients, their families and caregivers. We believe in the healing power of the arts and an optimum life experience filled with love, laughter and boundless imagination.
IRS990EZ/PrintingPublicationsPostageAmt0432
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Project Imagine served over 750 families in 2019, benefiting over 1,500 children.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt057925
IRS990EZ/TotalRevenueAmt066089
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt066089
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt047645
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0113734
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0113734
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt066089
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt047645
IRS990ScheduleA/Total509Grp/TotalAmt0113734
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt066089
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt047645
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0113734
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $564
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance $1434
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Event Supplies $9682
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Misc $1297
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Licenses and permits $150
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Supplies $130
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Business Meals $125
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Operations - Other $52
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Bank Charges $31
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.8
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Diane Mifsud
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-03-23
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Project Imagine Las Vegas
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0810843753
ReturnHeader/Filer/PhoneNum07024605440
ReturnHeader/Filer/USAddress/AddressLine1Txt0917 Contadero Place
ReturnHeader/Filer/USAddress/CityNm0Las Vegas
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NV
ReturnHeader/Filer/USAddress/ZIPCd089138
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0880315575
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Campbell Jones Cohen CPAs
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt06920 S Cimarron Rd Ste 100
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Las Vegas
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NV
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd089113
ReturnHeader/PreparerPersonGrp/PhoneNum07022552330
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Lisa M Jones CPA
ReturnHeader/ReturnTs02020-03-23T12:46:14-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.