Civic Intelligence

Magnolia Womens Recovery Programs Inc

990 • Fiscal year 2020 • EIN 81-0603045

Jul 01, 2019 to Jun 30, 2020 • Filed on Aug 11, 2020

Organization ProfileN/A

View Organization Page

17 Embarcadero CoveOakland, CA 94606

(510) 487-2910

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

78th percentile

0.43x

Higher debt load relative to assets than 78% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Liabilities / Revenue

55th percentile

0.17x

Higher debt load relative to revenue than 55% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Net Margin

45th percentile

2.9%

Higher net margin than 45% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Top Officer Pay

76th percentile

$117,939

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 8.0% of source-year revenue.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Asset Growth

53rd percentile

7.3%

Faster asset growth than 53% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2019 to 2020

Revenue Growth

49th percentile

0.7%

Faster revenue growth than 49% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2019 to 2020

Balance Sheet
Liabilities / Assets78th percentile

Assets

Up

$586,421

Up $39,957 (+7.3%) from 2019

Net Assets

Up

$335,765

Up $42,862 (+15%) from 2019

Liabilities

Down

$250,656

Down $2,905 (-1.1%) from 2019

Revenue And Expenses
Liabilities / Revenue55th percentileNet Margin45th percentile

Revenue

Up

$1,477,698

Up $9,785 (+0.7%) from 2019

Expenses

Up

$1,434,836

Up $5,115 (+0.4%) from 2019

Net Income

Up

$42,862

Up $4,670 (+12%) from 2019

Historical Trend

Balance Sheet Trend

Asset Growth53rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2011: $425,553Liabilities 2011: $279,627Net Assets 2011: $145,9262011Assets 2012: $408,318Liabilities 2012: $253,9272012Assets 2013: $515,786Liabilities 2013: $341,736Net Assets 2013: $174,0502013Assets 2014: $482,020Liabilities 2014: $294,699Net Assets 2014: $187,3212014Assets 2015: $496,769Liabilities 2015: $295,968Net Assets 2015: $200,8012015Assets 2016: $502,747Liabilities 2016: $267,690Net Assets 2016: $235,0572016Assets 2017: $518,634Liabilities 2017: $263,572Net Assets 2017: $255,0622017Assets 2018: $552,022Liabilities 2018: $297,311Net Assets 2018: $254,7112018Assets 2019: $546,464Liabilities 2019: $253,561Net Assets 2019: $292,9032019Assets 2020: $586,421Liabilities 2020: $250,656Net Assets 2020: $335,7652020Assets 2021: $884,371Liabilities 2021: $253,359Net Assets 2021: $631,0122021Assets 2022: $932,428Liabilities 2022: $258,026Net Assets 2022: $674,4022022Assets 2023: $1,056,741Liabilities 2023: $290,976Net Assets 2023: $765,7652023Assets 2024: $876,051Liabilities 2024: $276,747Net Assets 2024: $599,3042024Assets 2025: $1,096,680Liabilities 2025: $472,908Net Assets 2025: $623,7722025

Highlighted filing

2020

Assets$586,421
Liabilities$250,656
Net Assets$335,765
Open 2020 Filing

Operations Trend

Revenue Growth49th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MRevenue 2011: $219,698Expenses 2011: $208,161Net Income 2011: $11,5372011Revenue 2012: $195,201Expenses 2012: $186,735Net Income 2012: $8,4662012Revenue 2013: $358,585Expenses 2013: $331,722Net Income 2013: $26,8632013Revenue 2014: $1,045,345Expenses 2014: $1,032,074Net Income 2014: $13,2712014Revenue 2015: $1,070,091Expenses 2015: $1,056,611Net Income 2015: $13,4802015Revenue 2016: $1,063,835Expenses 2016: $1,029,580Net Income 2016: $34,2552016Revenue 2017: $1,183,861Expenses 2017: $1,163,856Net Income 2017: $20,0052017Revenue 2018: $1,287,928Expenses 2018: $1,288,279Net Income 2018: -$3512018Revenue 2019: $1,467,913Expenses 2019: $1,429,721Net Income 2019: $38,1922019Revenue 2020: $1,477,698Expenses 2020: $1,434,836Net Income 2020: $42,8622020Revenue 2021: $1,839,416Expenses 2021: $1,544,169Net Income 2021: $295,2472021Revenue 2022: $1,654,292Expenses 2022: $1,610,902Net Income 2022: $43,3902022Revenue 2023: $1,897,595Expenses 2023: $1,806,232Net Income 2023: $91,3632023Revenue 2024: $1,762,771Expenses 2024: $1,929,234Net Income 2024: -$166,4632024Revenue 2025: $2,303,639Expenses 2025: $2,279,171Net Income 2025: $24,4682025

Highlighted filing

2020

Revenue$1,477,698
Expenses$1,434,836
Net Income$42,862
Open 2020 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2019 to Jun 30, 2020
Signed
Aug 11, 2020
Return Version
2019v5.0
Gross Receipts
$1,477,698
Mission and Program Overview

Mission

Magnolia, besides various other services, provides residential treatment, education and counseling for drug and alcohol abuse and behavioral problems foe women and children.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$345,381$334,783▼ $10,598
Cash and Non-Interest-Bearing Accounts$116,858$233,672▲ $116,814
Accounts Receivable$69,254$5,034▼ $64,220
Prepaid Expenses and Deferred Charges$5,601$4,028▼ $1,573
Intangible Assets$1,450$1,155▼ $295
Savings and Temporary Cash Investments-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Inventories for Sale or Use-$0-
Total Assets$546,464$586,421▲ $39,957
Other Assets Total$7,920$7,749▼ $171
Liabilities
Mortgage Notes Payable Secured by Investment Property$202,223$196,559▼ $5,664
Accounts Payable and Accrued Expenses$51,338$54,097▲ $2,759
Total Liabilities$253,561$250,656▼ $2,905
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$292,903$335,765▲ $42,862
Total Net Assets Fund Balance$292,903$335,765▲ $42,862
Total Liabilities and Net Assets / Fund Balance$546,464$586,421▲ $39,957

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$72,742$74,702-
Land$248,474--
Equipment-$50,438-
Leasehold Improvements$13,567$10,713-
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Linda StewartCEOFT$117,939$117,939

Board Members and Trustees

NameTitle
Sarah GalvinPresident
Aileen MarloweBoard Member
Rosalind BoykinBoard Member
Sean TwomeyBoard Member
Heidi AlexanderSecretary
Barbara QuinteroSubstance Abuse Supervisor
Revenue and Support

Revenue Composition

Contributions and Grants
$9,794
Program Service Revenue
$1,436,668
Investment Income
$0
Other Revenue
$31,236
All Other Contributions
$9,794
Change in Net Assets
$42,862

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,477,698
Total Revenue per Audited Statements
$1,477,698
Total Revenue per Form 990
$1,477,698
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$990,506
Other Expenses$444,330
Total Fundraising Expense$9,100
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$601,954$76,922-$678,876
Fees for Services Other$126,769$15,579$9,100$151,448
Other Employee Benefits$107,108$15,370-$122,478
Current Officers, Directors, Trustees, and Key Employees$76,660$41,279-$117,939
Occupancy$91,027$9,635-$100,662
Payroll Taxes$62,225$8,988-$71,213
Office Expenses$30,346$2,551-$32,897
All Other Expenses$15,228--$15,228
Insurance$13,942$982-$14,924
Other Expenses$11,652$628-$12,280
Conferences and Meetings$11,874--$11,874
Depreciation Depletion$10,080$812-$10,892
Total Functional Expenses$1,248,700$177,036$9,100$1,434,836

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$1,434,836
Total Expenses per Audited Statements$1,434,836
Total Expenses per Form 990$1,434,836
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 11B: Form 990 Review Process

“Before 990 finalized, an electronice copy of is sent to all board members for their review.”

Form 990, Part VI, Line 12C: Explanation of Monitoring and Enforcement of Conflicts

“In each board meeting conflect of interest issues discussed”

Form 990, Part VI, Line 15A: Compensation Review & Approval Process - CEO, Top Management

“Executive director's compensation approved by the governing board on the basis of data substantiated from indpendent source”

Form 990, Part VI, Line 15B: Compensation Review and Approval Process for Officers and Key Employees

“Compensation of other employees are deter mind by the executive director with board of director's consultation”

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

“No documents available to the public.”

Filing and Contact Details

Filer

Filer Name
Magnolia Womens Recovery Programs Inc
EIN
81-0603045
Phone
5104872910
Address
17 EMBARCADERO COVE, OAKLAND, CA 94606

Signing Officer

Name
Linda Stewart
Title
Executive Director
Signed
2020-08-11
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Linda Stewart
Voting Board Members
6
Independent Board Members
6
Employees
32
Volunteers
2

Preparer

Firm
Dave K & Associates Cpas
Address
2314 OKEEFE PL, DAVIS, CA 95616-0556
Preparer
Dave Kakwani
Phone
5307572180
Raw XML AppendixShowing 400 of 423 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt051338
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt054097
IRS990/AccountsReceivableGrp/BOYAmt069254
IRS990/AccountsReceivableGrp/EOYAmt05034
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Magnolia, besides various other services, provides residential treatment, education and counseling for drug and alcohol abuse and behavioral problems foe women and children.
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllOtherContributionsAmt09794
IRS990/AllOtherExpensesGrp/ProgramServicesAmt015228
IRS990/AllOtherExpensesGrp/TotalAmt015228
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0PAM MENDEL
IRS990/BooksInCareOfDetail/PhoneNum05109195149
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt017 EMBARCADERO COVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0OAKLAND
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd094606
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0116858
IRS990/CashNonInterestBearingGrp/EOYAmt0233672
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt041279
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt076660
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0117939
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt011874
IRS990/ConferencesMeetingsGrp/TotalAmt011874
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt09794
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0444330
IRS990/CYOtherRevenueAmt031236
IRS990/CYProgramServiceRevenueAmt01436668
IRS990/CYRevenuesLessExpensesAmt042862
IRS990/CYSalariesCompEmpBnftPaidAmt0990506
IRS990/CYTotalExpensesAmt01434836
IRS990/CYTotalFundraisingExpenseAmt09100
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01477698
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt0812
IRS990/DepreciationDepletionGrp/ProgramServicesAmt010080
IRS990/DepreciationDepletionGrp/TotalAmt010892
IRS990/Desc0Drug and Vocational education
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt032
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt01248700
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditPerformedInd0true
IRS990/FederalGrantAuditRequiredInd0true
IRS990/FeesForServicesAccountingGrp/TotalAmt00
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/FundraisingAmt09100
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt015579
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0126769
IRS990/FeesForServicesOtherGrp/TotalAmt0151448
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt640.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0LINDA STEWART
IRS990/Form990PartVIISectionAGrp/PersonNm1HEIDI ALEXANDER
IRS990/Form990PartVIISectionAGrp/PersonNm2AILEEN MARLOWE
IRS990/Form990PartVIISectionAGrp/PersonNm3SEAN TWOMEY
IRS990/Form990PartVIISectionAGrp/PersonNm4SARAH GALVIN
IRS990/Form990PartVIISectionAGrp/PersonNm5ROSALIND BOYKIN
IRS990/Form990PartVIISectionAGrp/PersonNm6BARBARA QUINTERO
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0117939
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0CEO
IRS990/Form990PartVIISectionAGrp/TitleTxt1Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4President
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6SUBSTANCE ABUSE SUPERVISOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt06
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01477698
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt06
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt0982
IRS990/InsuranceGrp/ProgramServicesAmt013942
IRS990/InsuranceGrp/TotalAmt014924
IRS990/IntangibleAssetsGrp/BOYAmt01450
IRS990/IntangibleAssetsGrp/EOYAmt01155
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt09
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0135853
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0345381
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0334783
IRS990/LandBldgEquipCostOrOtherBssAmt0470636
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Magnolia, besides various other services, provides residential treatment, education and counseling for drug and alcohol abuse and behavioral problems foe women and children.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0202223
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0196559
IRS990/NetAssetsOrFundBalancesBOYAmt0292903
IRS990/NetAssetsOrFundBalancesEOYAmt0335765
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0292903
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0335765
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt09635
IRS990/OccupancyGrp/ProgramServicesAmt091027
IRS990/OccupancyGrp/TotalAmt0100662
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02551
IRS990/OfficeExpensesGrp/ProgramServicesAmt030346
IRS990/OfficeExpensesGrp/TotalAmt032897
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt07920
IRS990/OtherAssetsTotalGrp/EOYAmt07749
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt015370
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0107108
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0122478
IRS990/OtherExpensesGrp/Desc0EQIPMENT LEASING AND MAINT
IRS990/OtherExpensesGrp/Desc1HOUSEHOLD EXPENSES
IRS990/OtherExpensesGrp/Desc2FOOD COST
IRS990/OtherExpensesGrp/Desc3COMMUNICATION
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt04290
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt1628
IRS990/OtherExpensesGrp/ProgramServicesAmt033250
IRS990/OtherExpensesGrp/ProgramServicesAmt129576
IRS990/OtherExpensesGrp/ProgramServicesAmt227009
IRS990/OtherExpensesGrp/ProgramServicesAmt311652
IRS990/OtherExpensesGrp/TotalAmt037540
IRS990/OtherExpensesGrp/TotalAmt129576
IRS990/OtherExpensesGrp/TotalAmt227009
IRS990/OtherExpensesGrp/TotalAmt312280
IRS990/OtherRevenueMiscGrp/Desc0Misc
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt031236
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt031236
IRS990/OtherRevenueTotalAmt031236
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt076922
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0601954
IRS990/OtherSalariesAndWagesGrp/TotalAmt0678876
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt08988
IRS990/PayrollTaxesGrp/ProgramServicesAmt062225
IRS990/PayrollTaxesGrp/TotalAmt071213
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt05601
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt04028
IRS990/PrincipalOfficerNm0LINDA STEWART
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0ALAMEDA COUNTY CONTRACT
IRS990/ProgramServiceRevenueGrp/Desc1PROGRAM FEES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt01373636
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt163032
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt01373636
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt163032
IRS990/ProgSrvcAccomActy2Grp/Desc0community capacity fund designed to improve the capacity of community organization.
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt012050
IRS990/PYExcessBenefitTransInd0false
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0451880
IRS990/PYOtherRevenueAmt025404
IRS990/PYProgramServiceRevenueAmt01430459
IRS990/PYRevenuesLessExpensesAmt038192
IRS990/PYSalariesCompEmpBnftPaidAmt0977841
IRS990/PYTotalExpensesAmt01429721
IRS990/PYTotalRevenueAmt01467913
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt042862
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/EOYAmt00
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt09794
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt012050
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt07525
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt018102
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt047471
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt047471
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt09794
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt012050
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt07525
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt018102
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt047471
IRS990ScheduleA/TotalSupportAmt047471
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt072742
IRS990ScheduleD/BuildingsGrp/DepreciationAmt074702
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt0147444
IRS990ScheduleD/EquipmentGrp/DepreciationAmt050438
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt050438
IRS990ScheduleD/ExpensesSubtotalAmt01434836
IRS990ScheduleD/LandGrp/BookValueAmt0248474
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt0248474
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt013567
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt010713
IRS990ScheduleD/LeaseholdImprovementsGrp/InvestmentCostOrOtherBasisAmt024280
IRS990ScheduleD/RevenueSubtotalAmt01477698
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0334783
IRS990ScheduleD/TotalExpensesPerForm990Amt01434836
IRS990ScheduleD/TotalRevenuePerForm990Amt01477698
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01477698
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01434836
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0BEFORE 990 FINALIZED, AN ELECTRONICE COPY OF IS SENT TO ALL BOARD MEMBERS FOR THEIR REVIEW.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1IN EACH BOARD MEETING CONFLECT OF INTEREST ISSUES DISCUSSED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EXECUTIVE DIRECTOR'S COMPENSATION APPROVED BY THE GOVERNING BOARD ON THE BASIS OF DATA SUBSTANTIATED FROM INDPENDENT SOURCE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3COMPENSATION OF OTHER EMPLOYEES ARE DETER MIND BY THE EXECUTIVE DIRECTOR WITH BOARD OF DIRECTOR'S CONSULTATION
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4No documents available to the public.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Line 11b: Form 990 Review Process
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Line 12c: Explanation of Monitoring and Enforcement of Conflicts
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Line 15a: Compensation Review & Approval Process - CEO, Top Management
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Line 15b: Compensation Review and Approval Process for Officers and Key Employees
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Line 19: Other Organization Documents Publicly Available
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0546464
IRS990/TotalAssetsEOYAmt0586421
IRS990/TotalAssetsGrp/BOYAmt0546464
IRS990/TotalAssetsGrp/EOYAmt0586421
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt09794
IRS990/TotalEmployeeCnt032
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt09100
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0177036
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01248700
IRS990/TotalFunctionalExpensesGrp/TotalAmt01434836
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0253561
IRS990/TotalLiabilitiesEOYAmt0250656
IRS990/TotalLiabilitiesGrp/BOYAmt0253561
IRS990/TotalLiabilitiesGrp/EOYAmt0250656
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0292903
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0335765
IRS990/TotalProgramServiceExpensesAmt01248700
IRS990/TotalProgramServiceRevenueAmt01436668
IRS990/TotalReportableCompFromOrgAmt0117939
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt01467904
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01477698
IRS990/TotalVolunteersCnt02
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0546464
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0586421
IRS990/TravelGrp/TotalAmt00
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt017 EMBARCADERO COVE
IRS990/USAddress/CityNm0OAKLAND
IRS990/USAddress/StateAbbreviationCd0CA
IRS990/USAddress/ZIPCd094606
IRS990/VotingMembersGoverningBodyCnt06
IRS990/VotingMembersIndependentCnt06
IRS990/WebsiteAddressTxt0N/A
IRS990/WhistleblowerPolicyInd0true
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0LINDA STEWART
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive Director

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2020 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$586,421
Liabilities
$250,656
Net assets
$335,765
Revenue
$1,477,698
Expenses
$1,434,836
Net income
$42,862
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.10$0.47$0.62$2.30$2.28$0.02
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.88$0.28$0.60$1.76$1.93$0.17
2023Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.06$0.29$0.77$1.90$1.81$0.09
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.93$0.26$0.67$1.65$1.61$0.04
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.88$0.25$0.63$1.84$1.54$0.30
2020Detailed filing. Detailed filing data is available for this year.$0.59$0.25$0.34$1.48$1.43$0.04
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.55$0.25$0.29$1.47$1.43$0.04
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.55$0.30$0.25$1.29$1.29$0.00
2017Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.52$0.26$0.26$1.18$1.16$0.02
2016Summary only. Only limited summary data is available for this year.$0.50$0.27$0.24$1.06$1.03$0.03
2015Summary only. Only limited summary data is available for this year.$0.50$0.30$0.20$1.07$1.06$0.01
2014Summary only. Only limited summary data is available for this year.$0.48$0.29$0.19$1.05$1.03$0.01
2013Summary only. Only limited summary data is available for this year.$0.52$0.34$0.17$0.36$0.33$0.03
2012Summary only. Only limited summary data is available for this year.$0.41$0.25$0.20$0.19$0.01
2011Summary only. Only limited summary data is available for this year.$0.43$0.28$0.15$0.22$0.21$0.01