Civic Intelligence

Pine Valley Mountain Farms Water

EIN 81-0583737 • 501(c)12 • Brookside, UT

Profile

Pine valley mountain farms water company is a private nonprofit water cooperative providing culinary and irrigation water for 65 shareholders.

100 E Wells Fargo RdBrookside, UT 84782

pvmfw.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

78th percentile

0.25x

Higher debt load relative to assets than 78% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

88th percentile

1.00x

Higher debt load relative to revenue than 88% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2024

Net Margin

82nd percentile

29%

Higher net margin than 82% of similar nonprofits.

501(c)12 • <$500k nonprofits • Source year 2024

Top Officer Pay

79th percentile

$0

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)12 • <$500k nonprofits • Source year 2024

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2024

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2024

Assets

$342,247

No earlier filing loaded for comparison.

Liabilities

$85,000

No earlier filing loaded for comparison.

Net Assets

$257,247

No earlier filing loaded for comparison.

Revenue

$85,303

No earlier filing loaded for comparison.

Expenses

$60,383

No earlier filing loaded for comparison.

Net Income

$24,920

No earlier filing loaded for comparison.

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$400K$300K$200K$100K$0Assets 2024: $342,247Liabilities 2024: $85,000Net Assets 2024: $257,2472024

Highlighted filing

2024

Assets$342,247
Liabilities$85,000
Net Assets$257,247

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0Revenue 2024: $85,303Expenses 2024: $60,383Net Income 2024: $24,9202024

Highlighted filing

2024

Revenue$85,303
Expenses$60,383
Net Income$24,920

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.42$0.85$2.57$0.85$0.60$0.25
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
May 10, 2025
Return Version
2023v6.0
Gross Receipts
$85,303
Mission and Program Overview

Mission

Pine valley mountain farms water company is a private nonprofit water cooperative providing culinary and irrigation water for 65 shareholders.

Program Services

DescriptionGrantsExpenses
IN FISCAL YEAR 2023 TO 2024, THE FOLLOWING PROGRAM SERVICES WERE ACCOMPLISHED: 1. PROVIDED WATER SERVICE YEAR-ROUND TO CUSTOMERS 2. COMPLETED 7 REPAIRS TO THE DISTRIBUTION SYSTEM 3. COMPLETED INSPECTION AND MAINTENANCE OF THE WELLS AND PUMPHOUSE 4. COMPLETED MAINTENANCE OF STORAGE TANK 5. WORKING ON PRELIMINARY PLANNING AND DESIGN FOR 2 REPAIRS, REPLACE, UPGRADE PROJECTS ON THE SYSTEM WHICH INCLUDE: A. REPLACEMENT OF 1500 FEET OF DISTRIBUTION LINE ON HIGHWAY 18 B. INTERIOR REFURBISHMENT OF STORAGE TANK--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JONI FLINTPresidentPT$0--
MICHELLE DEPRIZIOPresidentPT$0--
WAYNE EDWARDSVice Preside-$0--
IRENE GREVISSecretary-$0--
KENNA BOWLERTreasurer-$0--
CHALIN ENCEBoard MemberPT$0--
JOHN ROBERT HAWLEYBoard Member-$0--
RAYMOND COOMBSBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Pine Valley Mountain Farms Water
EIN
81-0583737
Phone
8015582285
Address
100 E WELLS FARGO RD, BROOKSIDE, UT 84782

Signing Officer

Name
Joni Flint
Title
President
Phone
8015582285
Signed
2025-05-10
Discuss with paid preparer
Yes

Preparer

Firm
Bountiful Peak Advisors
Address
1564 SOUTH 500 WEST SUITE 201, BOUNTIFUL, UT 84010-7400
Preparer
Shalaun T Howell CPA
Phone
8012943155
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Insurance claim payout 16,154 total 16,154

Form 990-ez, Part I, Line 16

Expenses office supplies 369 billing software 600 training & education 174 interest 1,940 insurance 2,025 bank and merchant fees 309 repair & maintenance 20,285 memberships 408 miscellaneous 287 books, reference 372 supplies 224 equipment small and lease 948 state renewal 160 non-investment depreciation 7,215 total 35,316

Form 990-ez, Part II, Line 24

Water well 237,575 237,575 less accumulated depreciation 6,500 13,000 water line assets 0 4,384 less accumulated depreciation 0 112 water tank assets 0 16,844 less accumulated depreciation 0 432 equipment 0 1,704 less accumulated depreciation 0 170 total 231,075 246,793

Form 990-ez, Part II, Line 26

Mortgage and other notes payable 97,000 85,000

Form 990-ez, Part III

Pine valley mountain farms water company is a private nonprofit water cooperative providing culinary and irrigation water for 65 shareholders.

Form 990-ez, Part III, Line 28

In fiscal year 2023 to 2024, the following program services were accomplished: 1. Provided water service year-round to customers 2. Completed 7 repairs to the distribution system 3. Completed inspection and maintenance of the wells and pumphouse 4. Completed maintenance of storage tank 5. Working on preliminary planning and design for 2 repairs, replace, upgrade projects on the system which include: a. Replacement of 1500 feet of distribution line on highway 18 b. Interior refurbishment of storage tank

Raw XML Appendix130 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JONI FLINT
IRS990EZ/BooksInCareOfDetail/PhoneNum08015582285
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0100 E WELLS FARGO RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BROOKSIDE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0UT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd084782
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt098252
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt095454
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt024920
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03018
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0329327
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0342247
IRS990EZ/GrossReceiptsAmt085303
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01936
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0232327
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0257247
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0232327
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0257247
IRS990EZ/OccupancyRentUtltsAndMaintAmt014164
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt017.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt132.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt56.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt74.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JONI FLINT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MICHELLE DEPRIZIO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2WAYNE EDWARDS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3IRENE GREVIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KENNA BOWLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5CHALIN ENCE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6JOHN ROBERT HAWLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7RAYMOND COOMBS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0231075
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0246793
IRS990EZ/OtherExpensesTotalAmt035316
IRS990EZ/OtherRevenueTotalAmt016154
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PINE VALLEY MOUNTAIN FARMS WATER COMPANY IS A PRIVATE NONPROFIT WATER COOPERATIVE PROVIDING CULINARY AND IRRIGATION WATER FOR 65 SHAREHOLDERS.
IRS990EZ/PrintingPublicationsPostageAmt079
IRS990EZ/ProgramServiceRevenueAmt067213
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0IN FISCAL YEAR 2023 TO 2024, THE FOLLOWING PROGRAM SERVICES WERE ACCOMPLISHED: 1. PROVIDED WATER SERVICE YEAR-ROUND TO CUSTOMERS 2. COMPLETED 7 REPAIRS TO THE DISTRIBUTION SYSTEM 3. COMPLETED INSPECTION AND MAINTENANCE OF THE WELLS AND PUMPHOUSE 4. COMPLETED MAINTENANCE OF STORAGE TANK 5. WORKING ON PRELIMINARY PLANNING AND DESIGN FOR 2 REPAIRS, REPLACE, UPGRADE PROJECTS ON THE SYSTEM WHICH INCLUDE: A. REPLACEMENT OF 1500 FEET OF DISTRIBUTION LINE ON HIGHWAY 18 B. INTERIOR REFURBISHMENT OF STORAGE TANK
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt07806
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt097000
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt085000
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt060383
IRS990EZ/TotalRevenueAmt085303
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0PVMFW.COM
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0INSURANCE CLAIM PAYOUT 16,154 TOTAL 16,154
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES OFFICE SUPPLIES 369 BILLING SOFTWARE 600 TRAINING & EDUCATION 174 INTEREST 1,940 INSURANCE 2,025 BANK AND MERCHANT FEES 309 REPAIR & MAINTENANCE 20,285 MEMBERSHIPS 408 MISCELLANEOUS 287 BOOKS, REFERENCE 372 SUPPLIES 224 EQUIPMENT SMALL AND LEASE 948 STATE RENEWAL 160 NON-INVESTMENT DEPRECIATION 7,215 TOTAL 35,316
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2WATER WELL 237,575 237,575 LESS ACCUMULATED DEPRECIATION 6,500 13,000 WATER LINE ASSETS 0 4,384 LESS ACCUMULATED DEPRECIATION 0 112 WATER TANK ASSETS 0 16,844 LESS ACCUMULATED DEPRECIATION 0 432 EQUIPMENT 0 1,704 LESS ACCUMULATED DEPRECIATION 0 170 TOTAL 231,075 246,793
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3MORTGAGE AND OTHER NOTES PAYABLE 97,000 85,000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PINE VALLEY MOUNTAIN FARMS WATER COMPANY IS A PRIVATE NONPROFIT WATER COOPERATIVE PROVIDING CULINARY AND IRRIGATION WATER FOR 65 SHAREHOLDERS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5IN FISCAL YEAR 2023 TO 2024, THE FOLLOWING PROGRAM SERVICES WERE ACCOMPLISHED: 1. PROVIDED WATER SERVICE YEAR-ROUND TO CUSTOMERS 2. COMPLETED 7 REPAIRS TO THE DISTRIBUTION SYSTEM 3. COMPLETED INSPECTION AND MAINTENANCE OF THE WELLS AND PUMPHOUSE 4. COMPLETED MAINTENANCE OF STORAGE TANK 5. WORKING ON PRELIMINARY PLANNING AND DESIGN FOR 2 REPAIRS, REPLACE, UPGRADE PROJECTS ON THE SYSTEM WHICH INCLUDE: A. REPLACEMENT OF 1500 FEET OF DISTRIBUTION LINE ON HIGHWAY 18 B. INTERIOR REFURBISHMENT OF STORAGE TANK
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JONI FLINT
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08015582285
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-05-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PINE VALLEY MOUNTAIN FARMS WATER
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0COMPANY
ReturnHeader/Filer/BusinessNameControlTxt0PINE
ReturnHeader/Filer/EIN0810583737
ReturnHeader/Filer/PhoneNum08015582285
ReturnHeader/Filer/USAddress/AddressLine1Txt0100 E WELLS FARGO RD
ReturnHeader/Filer/USAddress/CityNm0BROOKSIDE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0UT
ReturnHeader/Filer/USAddress/ZIPCd084782
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0460952065
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BOUNTIFUL PEAK ADVISORS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01564 SOUTH 500 WEST SUITE 201
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BOUNTIFUL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0UT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0840107400
ReturnHeader/PreparerPersonGrp/PhoneNum08012943155
ReturnHeader/PreparerPersonGrp/PreparationDt02025-05-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SHALAUN T HOWELL CPA
ReturnHeader/ReturnTs02025-05-13T17:02:09-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-07-01
ReturnHeader/TaxPeriodEndDt02024-06-30
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.