Civic Intelligence

Frontier PTO Inc.

990EZ • Fiscal year 2022 • EIN 80-0926586

Jun 01, 2021 to May 31, 2022 • Filed on Sep 16, 2022

Organization ProfileN/A
4901 Explorer DrEdmond, OK 73012

(405) 340-2211

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2022

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2022

Net Margin

39th percentile

-0.3%

Higher net margin than 39% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

44th percentile

-1.0%

Faster asset growth than 44% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

88th percentile

143%

Faster revenue growth than 88% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$37,558

Down $387 (-1.0%) from 2021

Net Assets

Down

$37,558

Down $387 (-1.0%) from 2021

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin39th percentile

Revenue

Up

$139,659

Up $82,204 (+143%) from 2021

Expenses

Up

$140,046

Up $28,321 (+25%) from 2021

Net Income

Up

-$387

Up $53,883 (+99%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth44th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2014: $36,227Liabilities 2014: $02014Assets 2015: $70,783Liabilities 2015: $02015Assets 2016: $82,221Liabilities 2016: $02016Assets 2017: $101,679Liabilities 2017: $02017Assets 2018: $98,111Liabilities 2018: $02018Assets 2019: $108,482Liabilities 2019: $02019Assets 2020: $92,215Net Assets 2020: $92,2152020Assets 2021: $37,945Net Assets 2021: $37,9452021Assets 2022: $37,558Net Assets 2022: $37,5582022Assets 2023: $48,605Net Assets 2023: $48,6052023Assets 2024: $69,686Net Assets 2024: $69,6862024Assets 2025: $53,056Net Assets 2025: $53,0562025

Highlighted filing

2022

Assets$37,558
Liabilities-
Net Assets$37,558
Open 2022 Filing

Operations Trend

Revenue Growth88th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2014: $50,666Expenses 2014: $14,439Net Income 2014: $36,2272014Revenue 2015: $58,011Expenses 2015: $23,455Net Income 2015: $34,5562015Revenue 2016: $56,723Expenses 2016: $45,285Net Income 2016: $11,4382016Revenue 2017: $76,725Expenses 2017: $57,267Net Income 2017: $19,4582017Revenue 2018: $73,544Expenses 2018: $77,112Net Income 2018: -$3,5682018Revenue 2019: $70,968Expenses 2019: $60,597Net Income 2019: $10,3712019Revenue 2020: $176,744Expenses 2020: $193,011Net Income 2020: -$16,2672020Revenue 2021: $57,455Expenses 2021: $111,725Net Income 2021: -$54,2702021Revenue 2022: $139,659Expenses 2022: $140,046Net Income 2022: -$3872022Revenue 2023: $56,524Expenses 2023: $45,476Net Income 2023: $11,0482023Revenue 2024: $67,692Expenses 2024: $46,612Net Income 2024: $21,0802024Revenue 2025: $74,865Expenses 2025: $91,493Net Income 2025: -$16,6282025

Highlighted filing

2022

Revenue$139,659
Expenses$140,046
Net Income-$387
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jun 1, 2021 to May 31, 2022
Signed
Sep 16, 2022
Return Version
2021v4.0
Gross Receipts
$139,659
Mission and Program Overview

Mission

See statement 1 attached.

Program Services

DescriptionGrantsExpenses
THE PARENT TEACHER ORGANIZATION WILL PROVIDE STUDENTS AND TEACHERS AT FRONTIER ELEMENTARY SCHOOL WITH MONEY AND SERVICES TO ENHANCE THE EDUCATION PROCESS.-$140,046
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
ROBYN WAGGONERPresident-$0--
MELISSA FLETCHERVice Preside-$0--
VICKIE KUSHNIRUKTreasurerPT$0--
MORGAN SCHAEFERVP Of FundraPT$0--
STEPHANIE JOHNSONParliamentar-$0--
DESTANY MORANVP Of Family-$0--
Filing and Contact Details

Filer

Filer Name
Frontier Pto Inc
EIN
80-0926586
Phone
4053402211
Address
4901 EXPLORER DR, EDMOND, OK 73012

Signing Officer

Name
Robyn Waggoner
Title
President
Phone
4054740263
Signed
2022-09-16
Discuss with paid preparer
Yes

Preparer

Firm
Hale & Company CPA Pc
Address
1300 E 15TH ST STE 150, EDMOND, OK 73013
Preparer
James R Hale
Phone
4053306000
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Fundraisers 1 cost of goods sold 21,547 expenses classroom equipment & sup 7,731 classroom incentives 1,004 decorating expenses 4,725 fifth grade liaison 4,985 professional development 2,561 supplies 55,448 teacher hospitality 18,057 general/administration 23,988 total 140,046”

Raw XML Appendix153 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0VICKIE KUSHNIRUK
IRS990EZ/BooksInCareOfDetail/PhoneNum04053402211
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01113 NW 195TH ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0EDMOND
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OK
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd073012
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt037945
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt037558
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0230
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-387
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt037945
IRS990EZ/Form990TotalAssetsGrp/EOYAmt037558
IRS990EZ/GrossReceiptsAmt0139659
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt030
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt037945
IRS990EZ/NetAssetsOrFundBalancesEOYAmt037558
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt037945
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt037558
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt03.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt13.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ROBYN WAGGONER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MELISSA FLETCHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2VICKIE KUSHNIRUK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MORGAN SCHAEFER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4STEPHANIE JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DESTANY MORAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VP OF FUNDRA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4PARLIAMENTAR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5VP OF FAMILY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0140046
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SEE STATEMENT 1 ATTACHED.
IRS990EZ/ProgramServiceRevenueAmt0139399
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE PARENT TEACHER ORGANIZATION WILL PROVIDE STUDENTS AND TEACHERS AT FRONTIER ELEMENTARY SCHOOL WITH MONEY AND SERVICES TO ENHANCE THE EDUCATION PROCESS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0140046
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OK
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0140046
IRS990EZ/TotalProgramServiceExpensesAmt0140046
IRS990EZ/TotalRevenueAmt0139659
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0230
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0772
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt07598
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt011206
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt014736
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt034542
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt054
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0171
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0174
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0125
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0524
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0139429
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt056683
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0169146
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0145250
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0136727
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0647235
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt054
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0171
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0174
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0125
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0524
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99920
IRS990ScheduleA/PublicSupportPY509Pct00.99910
IRS990ScheduleA/PublicSupportTotal509Amt0681777
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0139659
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt057455
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0176744
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0156456
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0151463
IRS990ScheduleA/Total509Grp/TotalAmt0681777
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0139659
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt057509
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0176915
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0156630
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0151588
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0682301
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0FUNDRAISERS 1 COST OF GOODS SOLD 21,547 EXPENSES CLASSROOM EQUIPMENT & SUP 7,731 CLASSROOM INCENTIVES 1,004 DECORATING EXPENSES 4,725 FIFTH GRADE LIAISON 4,985 PROFESSIONAL DEVELOPMENT 2,561 SUPPLIES 55,448 TEACHER HOSPITALITY 18,057 GENERAL/ADMINISTRATION 23,988 TOTAL 140,046
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ROBYN WAGGONER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04054740263
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-09-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FRONTIER PTO INC
ReturnHeader/Filer/BusinessNameControlTxt0FRON
ReturnHeader/Filer/EIN0800926586
ReturnHeader/Filer/PhoneNum04053402211
ReturnHeader/Filer/USAddress/AddressLine1Txt04901 EXPLORER DR
ReturnHeader/Filer/USAddress/CityNm0EDMOND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OK
ReturnHeader/Filer/USAddress/ZIPCd073012
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0731486189
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HALE & COMPANY CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01300 E 15TH ST STE 150
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0EDMOND
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd073013
ReturnHeader/PreparerPersonGrp/PhoneNum04053306000
ReturnHeader/PreparerPersonGrp/PreparationDt02022-09-16
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAMES R HALE
ReturnHeader/ReturnTs02022-10-12T14:48:17-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0ROBYN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0WAGGONER
ReturnHeader/TaxPeriodBeginDt02021-06-01
ReturnHeader/TaxPeriodEndDt02022-05-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$37,558
Liabilities
-
Net assets
$37,558
Revenue
$139,659
Expenses
$140,046
Net income
-$387
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.53$0.53$0.75$0.91$0.17
2024Detailed filing. Detailed filing data is available for this year.$0.70$0.70$0.68$0.47$0.21
2023Detailed filing. Detailed filing data is available for this year.$0.49$0.49$0.57$0.45$0.11
2022Detailed filing. Detailed filing data is available for this year.$0.38$0.38$1.40$1.40$0.00
2021Detailed filing. Detailed filing data is available for this year.$0.38$0.38$0.57$1.12$0.54
2020Detailed filing. Detailed filing data is available for this year.$0.92$0.92$1.77$1.93$0.16
2019Summary only. Only limited summary data is available for this year.$1.08$0.00$0.71$0.61$0.10
2018Summary only. Only limited summary data is available for this year.$0.98$0.00$0.74$0.77$0.04
2017Summary only. Only limited summary data is available for this year.$1.02$0.00$0.77$0.57$0.19
2016Summary only. Only limited summary data is available for this year.$0.82$0.00$0.57$0.45$0.11
2015Summary only. Only limited summary data is available for this year.$0.71$0.00$0.58$0.23$0.35
2014Summary only. Only limited summary data is available for this year.$0.36$0.00$0.51$0.14$0.36